Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Phoenix, United States of AmericaPhoenix, United States of Americano data available |
Employees | 33,000 (as per Q1 2017)no data available |
Sector | Waste Management, IndustrialsWaste Management, Industrialsno data available |
Ticker | RSGno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
63.33n/a |
Market Capitalisation in million USD |
21,411n/a |
Enterprise Value in million USD |
29,383n/a |
Common Shares Outstanding as per Apr 20, 2017 |
338,081,697n/a |
Preferred Shares Outstanding as per Apr 20, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
341,617,000n/a |
Average Diluted Shares Outstanding TTM |
343,177,750n/a |
Index Membership |
n/a
|
Revenues | 9,299n/a |
Gross Profit | 3,596n/a |
Operating Income | 1,623n/a |
EBITDA | 2,692n/a |
Net Profit | 595n/a |
Cash and Cash Equivalents | 55n/a |
Receivables | 1,017n/a |
Total Current Assets | 1,302n/a |
PP&E | 7,616n/a |
Total Assets | 20,662n/a |
Accounts Payable | 543n/a |
Current Debt | 6n/a |
Total Current Liabilities | 1,818n/a |
Long-Term Debt | 8,020n/a |
Total Liabilities | 13,020n/a |
Total Equity | 7,642n/a |
Depreciation & Amortisation | 1,070n/a |
Change in Working Capital | -252n/a |
Operating Cash Flow | 1,715n/a |
Net Change in PP&E and Intangibles | -941n/a |
Investing Cash Flow | -992n/a |
Dividends Paid | -414n/a |
Financing Cash Flow | -770n/a |
Total Change in Cash | -48n/a |
Free Cash Flow | 1,162n/a |
Gross Margin | 38.7%n/a |
Operating Margin | 17.5%n/a |
Net Profit Margin | 6.4%n/a |
Return on Equity | 7.8%n/a |
Return on Assets | 2.9%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 10.91n/a |
EV/Sales | 3.16n/a |
Book to Market Value | 0.36n/a |
Current Ratio | 71.6%n/a |
Liabilities to Equity Ratio | 170.4%n/a |
Debt to Assets Ratio | 38.8%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
3,176
|
3,685
|
8,199
|
8,107
|
8,193
|
8,118
|
8,417
|
8,803
|
9,115
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,004
|
-2,417
|
-4,844
|
-4,765
|
-4,865
|
-5,006
|
-5,235
|
-5,643
|
-5,519
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,172
|
1,268
|
3,355
|
3,342
|
3,328
|
3,113
|
3,183
|
3,160
|
3,596
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-619
|
-789
|
-1,750
|
-1,692
|
-1,669
|
-1,669
|
-1,731
|
-1,826
|
-1,954
|
|
-314
|
-435
|
-880
|
-858
|
-825
|
-821
|
-854
|
-919
|
-983
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-306
|
-354
|
-870
|
-834
|
-844
|
-849
|
-877
|
-907
|
-971
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
553
|
480
|
1,605
|
1,650
|
1,659
|
1,443
|
1,451
|
1,334
|
1,643
|
|
-68
|
-124
|
-591
|
-501
|
-436
|
-384
|
-357
|
-346
|
-363
|
|
-82
|
-122
|
-594
|
-507
|
-440
|
-388
|
-359
|
-348
|
-364
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
14
|
-2
|
3
|
5
|
4
|
3
|
2
|
2
|
1
|
|
485
|
356
|
1,014
|
1,149
|
1,223
|
1,059
|
1,094
|
988
|
1,280
|
|
-17
|
-196
|
-149
|
-272
|
-317
|
-235
|
-243
|
-103
|
-84
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
468
|
159
|
865
|
877
|
906
|
824
|
851
|
885
|
1,196
|
|
-178
|
-85
|
-369
|
-370
|
-317
|
-252
|
-262
|
-337
|
-446
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
290
|
74
|
497
|
508
|
589
|
572
|
589
|
548
|
750
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
290
|
74
|
497
|
508
|
589
|
572
|
589
|
548
|
750
|
|
0
|
0
|
-2
|
-1
|
0
|
0
|
0
|
0
|
-1
|
|
290
|
74
|
495
|
507
|
589
|
572
|
589
|
548
|
750
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
290
|
74
|
495
|
507
|
589
|
572
|
589
|
548
|
750
|
Remarks |
restated on Feb 24, 2010
n/a
calculated values,
|
restated on Feb 18, 2011
n/a
calculated values,
|
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Feb 13, 2014
n/a
calculated values,
|
restated on Feb 23, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
69
|
48
|
88
|
66
|
68
|
213
|
75
|
32
|
|
n/a
|
69
|
48
|
88
|
66
|
68
|
213
|
75
|
32
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
946
|
865
|
829
|
826
|
837
|
891
|
930
|
963
|
|
n/a
|
946
|
865
|
829
|
826
|
837
|
891
|
930
|
963
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
312
|
352
|
329
|
374
|
327
|
318
|
385
|
235
|
|
n/a
|
175
|
157
|
207
|
216
|
209
|
200
|
263
|
235
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
137
|
195
|
122
|
158
|
118
|
118
|
122
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,326
|
1,265
|
1,246
|
1,266
|
1,231
|
1,422
|
1,391
|
1,230
|
|
n/a
|
6,738
|
6,658
|
6,699
|
6,792
|
6,910
|
7,037
|
7,165
|
7,553
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
11,858
|
11,618
|
11,517
|
11,494
|
11,475
|
11,491
|
11,538
|
11,753
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
10,522
|
10,667
|
10,655
|
10,647
|
10,690
|
10,724
|
10,831
|
11,146
|
|
n/a
|
564
|
500
|
451
|
410
|
359
|
316
|
299
|
246
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
772
|
451
|
411
|
437
|
427
|
451
|
408
|
361
|
|
n/a
|
18,596
|
18,275
|
18,216
|
18,286
|
18,386
|
18,527
|
18,703
|
19,306
|
|
n/a
|
19,921
|
19,540
|
19,462
|
19,552
|
19,617
|
19,949
|
20,094
|
20,536
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,702
1701900000
|
1,675
1674600000
|
1,503
1502900000
|
1,573
1572500000
|
1,362
1362400000
|
1,400
1399600000
|
1,509
1509300000
|
1,515
1515400000
|
|
n/a
|
564
564000000
|
593
592800000
|
607
606500000
|
564
563600000
|
475
474500000
|
511
511400000
|
527
527300000
|
577
577400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,138
1137900000
|
1,082
1081800000
|
896
896400000
|
1,009
1008900000
|
888
887900000
|
888
888200000
|
982
982000000
|
938
938000000
|
|
n/a
|
504
504000000
|
543
543000000
|
879
878500000
|
35
34800000
|
19
19400000
|
16
15700000
|
10
10400000
|
6
5500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
360
359900000
|
331
331100000
|
295
295100000
|
290
290200000
|
313
313200000
|
302
301800000
|
306
306300000
|
314
313900000
|
|
n/a
|
360
359900000
|
331
331100000
|
295
295100000
|
290
290200000
|
313
313200000
|
302
301800000
|
306
306300000
|
314
313900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,566
2565800000
|
2,549
2548700000
|
2,677
2676500000
|
1,898
1897500000
|
1,695
1695000000
|
1,717
1717100000
|
1,826
1826000000
|
1,835
1834800000
|
|
n/a
|
7,433
7433000000
|
6,722
6721600000
|
6,170
6169600000
|
7,191
7190900000
|
7,342
7342000000
|
7,297
7297300000
|
7,349
7348800000
|
7,806
7805500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,640
2640100000
|
2,703
2702900000
|
2,767
2766900000
|
2,780
2779700000
|
2,874
2874200000
|
3,029
3028700000
|
3,171
3171400000
|
3,119
3119000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,240
1239900000
|
1,041
1040500000
|
1,045
1044800000
|
1,161
1161100000
|
1,233
1232700000
|
1,185
1185400000
|
1,149
1149000000
|
1,132
1131800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,400
1400200000
|
1,662
1662400000
|
1,722
1722100000
|
1,619
1618600000
|
1,642
1641500000
|
1,843
1843300000
|
2,022
2022400000
|
1,987
1987200000
|
|
n/a
|
10,073
10073100000
|
9,425
9424500000
|
8,937
8936500000
|
9,971
9970600000
|
10,216
10216200000
|
10,326
10326000000
|
10,520
10520200000
|
10,925
10924500000
|
|
n/a
|
12,639
12638900000
|
11,973
11973200000
|
11,613
11613000000
|
11,868
11868100000
|
11,911
11911200000
|
12,043
12043100000
|
12,346
12346200000
|
12,759
12759300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6,264
6264000000
|
6,320
6320100000
|
6,435
6435100000
|
6,500
6499600000
|
6,593
6593000000
|
6,769
6769000000
|
6,881
6881000000
|
4,681
4681200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-457
-456700000
|
-458
-457700000
|
-501
-500800000
|
-962
-961500000
|
-1,287
-1287100000
|
-1,501
-1501200000
|
-1,902
-1901800000
|
-15
-14900000
|
|
n/a
|
1,477
1477200000
|
1,683
1683100000
|
1,890
1890300000
|
2,165
2164700000
|
2,403
2403200000
|
2,633
2632700000
|
2,795
2795000000
|
3,138
3138300000
|
|
n/a
|
-3
-3100000
|
19
19000000
|
22
21900000
|
-22
-21500000
|
-6
-5800000
|
3
3000000
|
-29
-28900000
|
-31
-30500000
|
|
n/a
|
7,281
7281400000
|
7,565
7564500000
|
7,847
7846500000
|
7,681
7681300000
|
7,703
7703300000
|
7,904
7903500000
|
7,745
7745300000
|
7,774
7774100000
|
|
n/a
|
1
1100000
|
3
2600000
|
2
2400000
|
2
2100000
|
2
2400000
|
3
2600000
|
3
2500000
|
3
2500000
|
|
n/a
|
7,283
7282500000
|
7,567
7567100000
|
7,849
7848900000
|
7,683
7683400000
|
7,706
7705700000
|
7,906
7906100000
|
7,748
7747800000
|
7,777
7776600000
|
|
n/a
|
19,921
19921400000
|
19,540
19540300000
|
19,462
19461900000
|
19,552
19551500000
|
19,617
19616900000
|
19,949
19949200000
|
20,094
20094000000
|
20,536
20535900000
|
Remarks | restated on n/a | restated on Feb 24, 2010 n/a | restated on Feb 18, 2011 n/a | restated on Feb 17, 2012 n/a | restated on Feb 15, 2013 n/a | restated on Feb 13, 2014 n/a | restated on Feb 23, 2015 n/a | restated on Feb 12, 2016 n/a | restated on Oct 28, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
290
|
74
|
497
|
508
|
589
|
572
|
589
|
548
|
750
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
195
|
234
|
591
|
914
|
922
|
927
|
954
|
985
|
1,050
|
|
122
|
212
|
337
|
209
|
509
|
281
|
38
|
137
|
28
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
54
|
-8
|
-28
|
-197
|
-253
|
-125
|
-33
|
-140
|
-148
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
661
|
512
|
1,397
|
1,434
|
1,767
|
1,654
|
1,548
|
1,530
|
1,680
|
|
-286
|
-379
|
-795
|
-757
|
-902
|
-875
|
-857
|
-827
|
-924
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
38
|
-551
|
511
|
1
|
-28
|
-86
|
-66
|
-196
|
-573
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-12
|
-6
|
41
|
66
|
-20
|
23
|
-11
|
63
|
14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-260
|
-935
|
-243
|
-691
|
-950
|
-938
|
-934
|
-960
|
-1,483
|
|
-94
|
-128
|
-288
|
-295
|
-309
|
-329
|
-349
|
-379
|
-399
|
|
11
|
713
|
-866
|
-397
|
37
|
51
|
-59
|
-15
|
501
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-332
|
-114
|
39
|
43
|
-420
|
-255
|
-63
|
-312
|
-339
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
-1
|
-59
|
-54
|
-146
|
-42
|
2
|
-2
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-408
|
469
|
-1,175
|
-703
|
-839
|
-575
|
-469
|
-708
|
-240
|
|
-7
|
47
|
-21
|
40
|
-22
|
142
|
146
|
-138
|
-43
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
47
|
-21
|
40
|
-22
|
142
|
146
|
-138
|
-43
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
47
|
-21
|
40
|
-22
|
142
|
146
|
-138
|
-43
|
Remarks |
restated on Feb 24, 2010
n/a
calculated values,
|
restated on Feb 18, 2011
n/a
calculated values,
|
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Feb 13, 2014
n/a
calculated values,
|
restated on Feb 23, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|