MIX 1 LIFE, INC.
Display and export data
General & Ratios
Financial Statements
/
In the 'original' view, the statements are displayed just as they are being reported by the company.
In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).
Add data
Click on one of the orange fields in the profile to add new information
Edit or review data
Legend (for Financial Statements)
Passed value check (?)
Failed value check (?)
Click on a coloured field in the profile to review the data
Close sidebar
Loading: 100%
MIX 1 LIFE, INC. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker MIXXno data available
Financial year endsFY ends End of no data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 170,000,250,500,751,00
datesClosing price (adj.)
13.10.20170.01
11.10.20170.01
04.10.20170.01
27.09.20170.01
20.09.20170.01
13.09.20170.01
06.09.20170.01
30.08.20170.01
23.08.20170.01
16.08.20170.01
09.08.20170.01
02.08.20170.01
26.07.20170.01
19.07.20170.01
12.07.20170.01
05.07.20170.01
27.06.20170.01
20.06.20170.01
13.06.20170.01
06.06.20170.01
30.05.20170.01
23.05.20170.02
16.05.20170.03
09.05.20170.03
02.05.20170.03
25.04.20170.03
18.04.20170.04
11.04.20170.04
04.04.20170.05
28.03.20170.09
21.03.20170.11
14.03.20170.11
07.03.20170.12
28.02.20170.30
21.02.20170.26
14.02.20170.30
07.02.20170.50
31.01.20170.26
24.01.20170.26
17.01.20170.50
10.01.20170.37
03.01.20170.38
27.12.20160.38
19.12.20160.41
12.12.20160.38
05.12.20160.99
28.11.20161.00
21.11.20160.75
14.11.20160.50
07.11.20160.60
31.10.20160.86
24.10.20160.98
17.10.20160.81
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
 0.01n/a
Market Capitalisation
in million USD
 0n/a
Enterprise Value
in million USD
 3n/a
Common Shares Outstanding
as per May 31, 2016
 17,551,440n/a
Preferred Shares Outstanding
as per May 31, 2016
 n/a
Average Basic Shares Outstanding
TTM
 13,684,181n/a
Average Diluted Shares Outstanding
TTM
 n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Nov 30, -1, million USD, full statements further below)
Profit & Loss
Revenues 1n/a
Gross Profit 0n/a
Operating Income -6n/a
EBITDA -4n/a
Net Profit -15n/a
Balance Sheet
Cash and Cash Equivalents 0n/a
Receivables 0n/a
Total Current Assets 0n/a
PP&E 0n/a
Total Assets 21n/a
Accounts Payable 0n/a
Current Debt 3n/a
Total Current Liabilities 7n/a
Long-Term Debt 0n/a
Total Liabilities 8n/a
Total Equity 13n/a
Cash Flow
Depreciation & Amortisation 2n/a
Change in Working Capital 2n/a
Operating Cash Flow -1n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 1n/a
Total Change in Cash 0n/a
Free Cash Flow -2n/a
Profitability Ratios
Gross Margin 8.4%n/a
Operating Margin -653.8%n/a
Net Profit Margin -1,672.7%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS -1.12n/a
Diluted EPS n/a
Sales per Share 0.07n/a
Book Value per Share n/a
FCF per Share -0.12n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio -0.01n/a
Price to Sales Ratio 0.15n/a
Price to Book Value n/a
Price to Free Cash Flow -0.08n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value 72.99n/a
Other Ratios
Current Ratio 3.3%n/a
Liabilities to Equity Ratio 63.7%n/a
Debt to Assets Ratio 13.6%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15
Revenue
0
0
2
Sales & Services Revenue
0
0
0
Financing Revenue
0
0
0
Other Revenue
0
0
0
Cost of revenue
0
0
-1
Cost of Goods & Services
0
0
0
Cost of Financing Revenue
0
0
0
Cost of Other Revenue
0
0
0
Gross Profit
0
0
0
Other Operating Income
0
0
0
Operating Expenses
0
-1
-6
Selling, General & Administrative
0
-1
-3
Selling & Marketing
0
0
0
General & Administrative
0
0
0
Research & Development
0
0
0
Depreciation & Amortization
0
0
-2
Provision For Doubtful Accounts
0
0
0
Other Operating Expense
0
0
0
Operating Income (Loss)
0
-1
-6
Non-Operating Income (Loss)
0
-1
-1
Interest Expense, net
0
-1
-1
Interest Expense
0
0
0
Interest Income
0
0
0
Other Investment Income (Loss)
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
Income (Loss) from Affiliates
0
0
0
Other Non-Operating Income (Loss)
0
0
0
Pretax Income (Loss), Adjusted
0
-2
-6
Abnormal Gains (Losses)
0
0
-11
Acquired In-Process R&D
0
0
0
Merger / Acquisition Expense
0
0
0
Abnormal Derivatives
0
0
0
Disposal of Assets
0
0
0
Early extinguishment of Debt
0
0
0
Asset Write-Down
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
Sale of Business
0
0
0
Legal Settlement
0
0
0
Restructuring Charges
0
0
0
Sale of and Unrealized Investments
0
0
0
Insurance Settlement
0
0
0
Other Abnormal Items
0
0
0
Pretax Income (Loss)
0
-2
-18
Income Tax (Expense) Benefit, net
0
0
0
Current Income Tax
0
0
0
Deferred Income Tax
0
0
0
Tax Allowance/Credit
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
Income (Loss) from Continuing Operations
0
-2
-18
Net Extraordinary Gains (Losses)
0
0
0
Discontinued Operations
0
0
0
XO & Accounting Charges & Other
0
0
0
Income (Loss) Including Minority Interest
0
-2
-18
Minority Interest
0
0
0
Net Income
0
-2
-18
Preferred Dividends
0
0
0
Other Adjustments
0
0
0
Net Income Available to Common Shareholders
0
-2
-18
Remarks
restated on Nov 28, 2014 n/a
calculated values,
restated on Dec 16, 2015 n/a
calculated values,
restated on Dec 16, 2015 n/a
calculated values,
Balance SheetBS data quality: 98% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
0
0
0
Cash & Cash Equivalents
0
0
0
Short Term Investments
0
0
0
Accounts & Notes Receivable
0
0
0
Accounts Receivable, Net
0
0
0
Notes Receivable, Net
0
0
0
Unbilled Revenues
0
0
0
Inventories
0
1
0
Raw Materials
0
0
0
Work In Process
0
0
0
Finished Goods
0
0
0
Other Inventory
0
0
0
Other Short Term Assets
0
0
0
Prepaid Expenses
0
0
0
Derivative & Hedging Assets
0
0
0
Assets Held-for-Sale
0
0
0
Deferred Tax Assets
0
0
0
Income Taxes Receivable
0
0
0
Discontinued Operations
0
0
0
Miscellaneous Short Term Assets
0
0
0
Total Current Assets
0
1
1
Property, Plant & Equipment, Net
0
0
0
Property, Plant & Equipment
0
0
0
Accumulated Depreciation
0
0
0
Long Term Investments & Receivables
0
0
0
Long Term Investments
0
0
0
Long Term Marketable Securities
0
0
0
Long Term Receivables
0
0
0
Other Long Term Assets
20
20
22
Intangible Assets
20
20
22
Goodwill
0
0
0
Other Intangible Assets
0
0
0
Prepaid Expense
0
0
0
Deferred Tax Assets
0
0
0
Derivative & Hedging Assets
0
0
0
Prepaid Pension Costs
0
0
0
Discontinued Operations
0
0
0
Investments in Affiliates
0
0
0
Miscellaneous Long Term Assets
0
0
0
Total Noncurrent Assets
20
20
22
Total Assets
20
21
23
Liabilities and owners' equity
Payables & Accruals
0 32771
1 583300
3 2541896
Accounts Payable
0 0
0 15932
0 8507
Accrued Taxes
0 0
0 0
0 0
Interest & Dividends Payable
0 0
0 0
0 0
Other Payables & Accruals
0 32771
1 567368
3 2533389
Short Term Debt
0 0
0 0
0 442404
Short Term Borrowings
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
Other Short Term Liabilities
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
0 0
0 0
0 0
Total Current Liabilities
0 32771
1 583300
3 2984300
Long Term Debt
0 0
1 500000
4 4195001
Long Term Borrowings
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
Other Long Term Liabilities
0 0
0 0
4 4063246
Accrued Liabilities
0 0
0 0
0 0
Pension Liabilities
0 0
0 0
0 0
Pensions
0 0
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
0 0
Deferred Compensation
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
0 0
0 0
4 4063246
Total Noncurrent Liabilities
0 0
1 500000
8 8258247
Total Liabilities
0 32771
1 1083300
11 11242547
Preferred Equity
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
20 19908000
22 21558729
31 31306352
Common Stock
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
Treasury Stock
0 0
0 0
0 0
Retained Earnings
0 -60771
-2 -2056290
-20 -19793056
Other Equity
0 0
0 0
0 0
Equity Before Minority Interest
20 19847229
20 19502439
12 11513296
Minority Interest
0 0
0 0
0 0
Total Equity
20 19847229
20 19502439
12 11513296
Total Liabilities & Equity
20 19880000
21 20585739
23 22755843
Remarks restated on Nov 28, 2014 n/a restated on Dec 16, 2015 n/a restated on Jul 20, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15
Net Income/Starting Line
0
-2
-18
Net Income
0
0
0
Net Income From Discontinued Operations
0
0
0
Other Adjustments
0
0
0
Depreciation & Amortization
0
0
2
Non-Cash Items
0
1
12
Stock-Based Compensation
0
0
0
Deferred Income Taxes
0
0
0
Other Non-Cash Adjustments
0
0
0
Change in Working Capital
0
0
0
(Increase) Decrease in Accounts Receivable
0
0
0
(Increase) Decrease in Inventories
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
Increase (Decrease) in Other
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
Cash from Operating Activities
0
-1
-3
Change in Fixed Assets & Intangibles
0
0
0
Disposition of Fixed Assets & Intangibles
0
0
0
Disposition of Fixed Assets
0
0
0
Disposition of Intangible Assets
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
Purchase of Fixed Assets
0
0
0
Acquisition of Intangible Assets
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
Net Change in Long Term Investment
0
0
0
Decrease in Long Term Investment
0
0
0
Increase in Long Term Investment
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
Net Cash from Divestitures
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
Cash for Joint Ventures
0
0
0
Net Cash from Other Acquisitions
0
0
0
Other Investing Activities
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
Cash from Investing Activities
0
0
0
Dividends Paid
0
0
0
Cash From (Repayment of) Debt
0
1
2
Cash From (Repayment of) Short Term Debt, net
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
Repayments of Long Term Debt
0
0
0
Cash From Long Term Debt
0
0
0
Cash From (Repurchase of) Equity
0
1
1
Increase in Capital Stock
0
1
1
Decrease in Capital Stock
0
0
0
Other Financing Activities
0
0
0
Net Cash From Discontinued Operations (financing)
0
0
0
Cash from Financing Activities
0
1
3
Net Cash Before Disc. Operations and FX
0
0
0
Change in Cash from Disc. Operations and Other
0
0
0
Net Cash Before FX
0
0
0
Effect of Foreign Exchange Rates
0
0
0
Net Changes in Cash
0
0
0
Remarks
restated on Nov 28, 2014 n/a
calculated values,
restated on Dec 16, 2015 n/a
calculated values,
restated on Dec 16, 2015 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
About | Contact Forum | Legal
SimFin UG 2017 - Beta v. 1.42
Facebook | Twitter | Medium
Sumo