Last Closing Price as per Oct 13, 2017, in USD |
0.01n/a |
Market Capitalisation in million USD |
0n/a |
Enterprise Value in million USD |
3n/a |
Common Shares Outstanding as per May 31, 2016 |
17,551,440n/a |
Preferred Shares Outstanding as per May 31, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
13,684,181n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 1n/a |
Gross Profit | 0n/a |
Operating Income | -6n/a |
EBITDA | -4n/a |
Net Profit | -15n/a |
Cash and Cash Equivalents | 0n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 0n/a |
Total Assets | 21n/a |
Accounts Payable | 0n/a |
Current Debt | 3n/a |
Total Current Liabilities | 7n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 8n/a |
Total Equity | 13n/a |
Depreciation & Amortisation | 2n/a |
Change in Working Capital | 2n/a |
Operating Cash Flow | -1n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 1n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | -2n/a |
Gross Margin | 8.4%n/a |
Operating Margin | -653.8%n/a |
Net Profit Margin | -1,672.7%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | -1.12n/a |
Diluted EPS | n/a |
Sales per Share | 0.07n/a |
Book Value per Share | n/a |
FCF per Share | -0.12n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | -0.01n/a |
Price to Sales Ratio | 0.15n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | -0.08n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 72.99n/a |
Current Ratio | 3.3%n/a |
Liabilities to Equity Ratio | 63.7%n/a |
Debt to Assets Ratio | 13.6%n/a |
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
|
0
|
0
|
2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-1
|
-6
|
|
0
|
-1
|
-3
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
-2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-1
|
-6
|
|
0
|
-1
|
-1
|
|
0
|
-1
|
-1
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-2
|
-6
|
|
0
|
0
|
-11
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-2
|
-18
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-2
|
-18
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-2
|
-18
|
|
0
|
0
|
0
|
|
0
|
-2
|
-18
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-2
|
-18
|
Remarks |
restated on Nov 28, 2014
n/a
calculated values,
|
restated on Dec 16, 2015
n/a
calculated values,
|
restated on Dec 16, 2015
n/a
calculated values,
|
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
Assets | |||
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
1
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
1
|
1
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
20
|
20
|
22
|
|
20
|
20
|
22
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
20
|
20
|
22
|
|
20
|
21
|
23
|
Liabilities and owners' equity | |||
|
0
32771
|
1
583300
|
3
2541896
|
|
0
0
|
0
15932
|
0
8507
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
32771
|
1
567368
|
3
2533389
|
|
0
0
|
0
0
|
0
442404
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
32771
|
1
583300
|
3
2984300
|
|
0
0
|
1
500000
|
4
4195001
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
4
4063246
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
4
4063246
|
|
0
0
|
1
500000
|
8
8258247
|
|
0
32771
|
1
1083300
|
11
11242547
|
|
0
0
|
0
0
|
0
0
|
|
20
19908000
|
22
21558729
|
31
31306352
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
-60771
|
-2
-2056290
|
-20
-19793056
|
|
0
0
|
0
0
|
0
0
|
|
20
19847229
|
20
19502439
|
12
11513296
|
|
0
0
|
0
0
|
0
0
|
|
20
19847229
|
20
19502439
|
12
11513296
|
|
20
19880000
|
21
20585739
|
23
22755843
|
Remarks | restated on Nov 28, 2014 n/a | restated on Dec 16, 2015 n/a | restated on Jul 20, 2016 n/a |
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
|
0
|
-2
|
-18
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
2
|
|
0
|
1
|
12
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-1
|
-3
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
1
|
2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
1
|
1
|
|
0
|
1
|
1
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
1
|
3
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
Remarks |
restated on Nov 28, 2014
n/a
calculated values,
|
restated on Dec 16, 2015
n/a
calculated values,
|
restated on Dec 16, 2015
n/a
calculated values,
|