Loading: 100%
INTUITIVE SURGICAL INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter Sunnyvale, United States of AmericaSunnyvale, United States of Americano data available
Employees 3,755 (as per Q1 2017)no data available
Sector Medical Devices, HealthcareMedical Devices, Healthcareno data available
Ticker ISRGno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 17200250300350400
datesClosing price (adj.)
13.10.2017362.29
11.10.2017360.29
04.10.2017361.63
27.09.2017341.36
20.09.2017348.79
13.09.2017347.63
06.09.2017340.79
30.08.2017332.01
23.08.2017328.89
16.08.2017329.63
09.08.2017314.48
02.08.2017310.99
26.07.2017314.64
19.07.2017322.26
12.07.2017316.11
05.07.2017312.70
27.06.2017312.00
20.06.2017313.45
13.06.2017302.74
06.06.2017308.12
30.05.2017304.81
23.05.2017299.01
16.05.2017286.49
09.05.2017281.06
02.05.2017281.56
25.04.2017275.75
18.04.2017253.11
11.04.2017254.94
04.04.2017254.11
28.03.2017254.82
21.03.2017248.65
14.03.2017246.69
07.03.2017243.38
28.02.2017245.67
21.02.2017244.06
14.02.2017238.31
07.02.2017234.75
31.01.2017230.90
24.01.2017222.02
17.01.2017221.25
10.01.2017220.73
03.01.2017213.93
27.12.2016213.17
19.12.2016212.64
12.12.2016211.25
05.12.2016212.32
28.11.2016215.90
21.11.2016220.70
14.11.2016208.20
07.11.2016226.14
31.10.2016224.03
24.10.2016228.33
17.10.2016236.48
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
362.29n/a
Market Capitalisation
in million USD
40,041n/a
Enterprise Value
in million USD
37,487n/a
Common Shares Outstanding
as per Apr 14, 2017
110,522,289n/a
Preferred Shares Outstanding
as per Apr 14, 2017
n/a
Average Basic Shares Outstanding
TTM
38,200,000n/a
Average Diluted Shares Outstanding
TTM
39,300,000n/a
Index Membership
n/a
Business Summary
Intuitive Surgical Inc designs, manufactures, markets da Vinci Surgical Systems, and related instruments. The da Vinci surgery, combines the benefits of minimally invasive surgery for patients with the ease of use, precision and dexterity of open surgery.
no data available
Key Financials & Ratios (all figures TTM as per Dec 31, 2016, million USD, full statements further below)
Profit & Loss
Revenues 2,704n/a
Gross Profit 1,890n/a
Operating Income 945n/a
EBITDA 1,037n/a
Net Profit 736n/a
Balance Sheet
Cash and Cash Equivalents 2,555n/a
Receivables 430n/a
Total Current Assets 3,250n/a
PP&E 458n/a
Total Assets 6,487n/a
Accounts Payable 69n/a
Current Debt 0n/a
Total Current Liabilities 597n/a
Long-Term Debt 0n/a
Total Liabilities 709n/a
Total Equity 5,778n/a
Cash Flow
Depreciation & Amortisation 92n/a
Change in Working Capital -3n/a
Operating Cash Flow 1,043n/a
Net Change in PP&E and Intangibles -54n/a
Investing Cash Flow -1,279n/a
Dividends Paid 0n/a
Financing Cash Flow 559n/a
Total Change in Cash 322n/a
Free Cash Flow 736n/a
Profitability Ratios
Gross Margin 69.9%n/a
Operating Margin 34.9%n/a
Net Profit Margin 27.2%n/a
Return on Equity 12.7%n/a
Return on Assets 11.3%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA 36.14n/a
EV/Sales 13.86n/a
Book to Market Value 0.14n/a
Other Ratios
Current Ratio 544.9%n/a
Liabilities to Equity Ratio 12.3%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
601
875
1,052
1,413
1,757
2,179
2,265
2,132
2,384
2,704
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
0
Cost of revenue
-187
-254
-301
-383
-484
-609
-671
-718
-807
-814
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
0
Gross Profit
414
621
751
1,030
1,274
1,570
1,594
1,414
1,578
1,890
Other Operating Income
0
0
0
0
0
0
0
0
0
0
Operating Expenses
-208
-310
-374
-475
-579
-692
-742
-869
-838
-945
Selling, General & Administrative
-159
-231
-279
-359
-439
-522
-574
-691
-641
-705
Selling & Marketing
0
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
0
Research & Development
-49
-79
-95
-116
-140
-170
-168
-178
-197
-240
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
207
311
377
555
695
878
853
545
740
945
Non-Operating Income (Loss)
30
24
19
17
15
16
18
4
19
36
Interest Expense, net
0
0
0
0
0
0
0
0
0
0
Interest Expense
0
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
30
24
19
17
15
16
18
4
19
36
Pretax Income (Loss), Adjusted
237
335
396
572
710
894
871
549
759
981
Abnormal Gains (Losses)
0
0
0
0
0
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
237
335
396
572
710
894
871
549
759
981
Income Tax (Expense) Benefit, net
-93
-131
-164
-191
-215
-237
-200
-130
-170
-245
Current Income Tax
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
145
204
233
382
495
657
671
419
589
736
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
145
204
233
382
495
657
671
419
589
736
Minority Interest
0
0
0
0
0
0
0
0
0
0
Net Income
145
204
233
382
495
657
671
419
589
736
Preferred Dividends
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
145
204
233
382
495
657
671
419
589
736
Remarks
restated on Jan 29, 2010 n/a
calculated values,
restated on Feb 1, 2011 n/a
calculated values,
restated on Feb 6, 2012 n/a
calculated values,
restated on Feb 4, 2013 n/a
calculated values,
restated on Feb 3, 2014 n/a
calculated values,
restated on Feb 6, 2015 n/a
calculated values,
restated on Feb 2, 2016 n/a
calculated values,
restated on Feb 6, 2017 n/a
calculated values,
restated on Feb 6, 2017 n/a
calculated values,
restated on Feb 6, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
451
555
910
1,029
1,324
1,404
1,233
1,560
2,555
Cash & Cash Equivalents
n/a
195
221
280
466
554
782
600
715
1,037
Short Term Investments
n/a
257
334
631
563
771
621
632
845
1,518
Accounts & Notes Receivable
n/a
170
205
247
298
370
301
315
394
430
Accounts Receivable, Net
n/a
170
205
247
298
370
301
315
394
430
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
0
Inventories
n/a
63
58
87
112
122
180
182
168
182
Raw Materials
n/a
0
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
19
29
32
27
77
48
83
74
83
Prepaid Expenses
n/a
9
21
23
21
67
38
83
74
83
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
9
7
9
6
9
10
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
0
0
0
0
0
0
Total Current Assets
n/a
704
847
1,276
1,466
1,893
1,932
1,812
2,196
3,250
Property, Plant & Equipment, Net
n/a
117
126
160
197
242
310
387
432
458
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
451
617
699
1,143
1,596
1,350
1,265
1,788
2,283
Long Term Investments
n/a
0
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
203
220
256
257
329
358
496
492
495
Intangible Assets
n/a
56
56
66
71
103
94
126
123
143
Goodwill
n/a
111
111
117
117
138
137
198
201
201
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
36
53
73
69
87
126
171
168
151
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
0
0
0
0
0
0
0
0
0
Total Noncurrent Assets
n/a
771
963
1,115
1,597
2,166
2,018
2,148
2,712
3,237
Total Assets
n/a
1,475
1,810
2,390
3,063
4,059
3,950
3,959
4,907
6,487
Liabilities and owners' equity
Payables & Accruals
n/a
87 86535000
103 103400000
148 147700000
166 166400000
216 215900000
181 180800000
285 284600000
266 266300000
356 355900000
Accounts Payable
n/a
21 20501000
28 27600000
36 35600000
46 45800000
58 57600000
46 46200000
62 61600000
53 52600000
69 68500000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
66 66034000
76 75800000
112 112100000
121 120600000
158 158300000
135 134600000
223 223000000
214 213700000
287 287400000
Short Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
78 77981000
99 99400000
126 126100000
154 154200000
186 185700000
200 200100000
217 216600000
226 225600000
241 240600000
Deferred Revenue
n/a
78 77981000
99 99400000
126 126100000
154 154200000
186 185700000
200 200100000
217 216600000
226 225600000
241 240600000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
165 164516000
203 202800000
274 273800000
321 320600000
402 401600000
381 380900000
501 501200000
492 491900000
597 596500000
Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
43 43342000
70 69600000
79 79200000
97 96900000
78 77500000
68 68000000
79 78800000
96 95900000
113 112600000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
1 1271000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
42 42071000
70 69600000
79 79200000
97 96900000
78 77500000
68 68000000
79 78800000
96 95900000
113 112600000
Total Noncurrent Liabilities
n/a
43 43342000
70 69600000
79 79200000
97 96900000
78 77500000
68 68000000
79 78800000
96 95900000
113 112600000
Total Liabilities
n/a
208 207858000
272 272400000
353 353000000
418 417500000
479 479100000
449 448900000
580 580000000
588 587800000
709 709100000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
872 871885000
1,024 1024300000
1,317 1316900000
1,743 1742800000
2,240 2240100000
2,520 2519900000
2,897 2896800000
3,430 3429800000
4,212 4211800000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
398 397824000
512 511700000
719 718900000
902 901900000
1,333 1333400000
979 979400000
488 487700000
899 899200000
1,575 1574900000
Other Equity
n/a
-3 -2943000
1 1300000
2 1600000
1 900000
7 6600000
2 2100000
-5 -5100000
-10 -9500000
-9 -8900000
Equity Before Minority Interest
n/a
1,267 1266766000
1,537 1537300000
2,037 2037400000
2,646 2645600000
3,580 3580100000
3,501 3501400000
3,379 3379400000
4,320 4319500000
5,778 5777800000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
1,267 1266766000
1,537 1537300000
2,037 2037400000
2,646 2645600000
3,580 3580100000
3,501 3501400000
3,379 3379400000
4,320 4319500000
5,778 5777800000
Total Liabilities & Equity
n/a
1,475 1474624000
1,810 1809700000
2,390 2390400000
3,063 3063100000
4,059 4059200000
3,950 3950300000
3,959 3959400000
4,907 4907300000
6,487 6486900000
Remarks restated on n/a restated on Jan 29, 2010 n/a restated on Feb 1, 2011 n/a restated on Feb 6, 2012 n/a restated on Feb 4, 2013 n/a restated on Feb 3, 2014 n/a restated on Feb 6, 2015 n/a restated on Feb 2, 2016 n/a restated on Feb 6, 2017 n/a restated on Apr 19, 2017 n/a
Cash Flow StatementCF data quality: 92% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
145
204
233
382
495
657
671
419
589
736
Net Income
0
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
13
25
35
40
47
58
67
74
90
92
Non-Cash Items
46
59
87
107
156
165
164
158
186
218
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
2
-10
38
17
-20
-66
-22
14
-93
-3
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
206
278
392
546
678
814
880
665
772
1,043
Change in Fixed Assets & Intangibles
-24
-106
-53
-96
-83
-114
-105
-106
-81
-54
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
-212
-199
-246
-398
-396
-704
364
36
-769
-1,226
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
-28
0
-84
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
0
Other Investing Activities
0
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-236
-305
-300
-494
-479
-846
259
-154
-850
-1,279
Dividends Paid
0
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
0
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
56
45
-91
-58
-71
25
-949
-716
177
538
Increase in Capital Stock
0
0
0
0
0
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
0
0
0
0
0
Other Financing Activities
63
53
25
65
59
94
38
24
16
20
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
119
98
-66
8
-12
119
-911
-692
193
559
Net Cash Before Disc. Operations and FX
88
72
27
59
186
88
228
-181
116
322
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
0
Net Cash Before FX
88
72
27
59
186
88
228
-181
116
322
Effect of Foreign Exchange Rates
0
0
0
-1
0
0
0
-1
-2
0
Net Changes in Cash
88
72
27
58
186
88
228
-182
114
322
Remarks
restated on Jan 29, 2010 n/a
calculated values,
restated on Feb 1, 2011 n/a
calculated values,
restated on Feb 6, 2012 n/a
calculated values,
restated on Feb 4, 2013 n/a
calculated values,
restated on Feb 3, 2014 n/a
calculated values,
restated on Feb 6, 2015 n/a
calculated values,
restated on Feb 2, 2016 n/a
calculated values,
restated on Feb 6, 2017 n/a
calculated values,
restated on Feb 6, 2017 n/a
calculated values,
restated on Feb 6, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo