Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Penfield, United States of AmericaPenfield, United States of Americano data available |
Employees | 13,700 (as per Q3 2017)no data available |
Sector | Business Services, IndustrialsBusiness Services, Industrialsno data available |
Ticker | PAYXno data available |
Financial year endsFY ends | End of Mayno data available |
Last Closing Price as per Oct 13, 2017, in USD |
63.75n/a |
Market Capitalisation in million USD |
22,902n/a |
Enterprise Value in million USD |
22,712n/a |
Common Shares Outstanding as per Feb 28, 2017 |
359,248,385n/a |
Preferred Shares Outstanding as per Feb 28, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
360,125,000n/a |
Average Diluted Shares Outstanding TTM |
362,775,000n/a |
Index Membership |
n/a
|
Revenues | 3,063n/a |
Gross Profit | 2,166n/a |
Operating Income | 1,190n/a |
EBITDA | 1,311n/a |
Net Profit | 778n/a |
Cash and Cash Equivalents | 293n/a |
Receivables | 529n/a |
Total Current Assets | 4,216n/a |
PP&E | 349n/a |
Total Assets | 5,776n/a |
Accounts Payable | 49n/a |
Current Debt | 103n/a |
Total Current Liabilities | 3,784n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 3,961n/a |
Total Equity | 1,816n/a |
Depreciation & Amortisation | 120n/a |
Change in Working Capital | -9n/a |
Operating Cash Flow | 1,012n/a |
Net Change in PP&E and Intangibles | -105n/a |
Investing Cash Flow | -114n/a |
Dividends Paid | -634n/a |
Financing Cash Flow | -1,145n/a |
Total Change in Cash | -247n/a |
Free Cash Flow | 781n/a |
Gross Margin | 70.7%n/a |
Operating Margin | 38.9%n/a |
Net Profit Margin | 25.4%n/a |
Return on Equity | 42.9%n/a |
Return on Assets | 13.5%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 17.33n/a |
EV/Sales | 7.41n/a |
Book to Market Value | 0.08n/a |
Current Ratio | 111.4%n/a |
Liabilities to Equity Ratio | 218.1%n/a |
Debt to Assets Ratio | 1.8%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
2,066
|
2,083
|
2,001
|
2,084
|
2,230
|
2,326
|
2,519
|
2,740
|
2,952
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-661
|
-681
|
-654
|
-652
|
-670
|
-671
|
-733
|
-808
|
-857
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,406
|
1,402
|
1,347
|
1,433
|
1,560
|
1,655
|
1,786
|
1,932
|
2,095
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-577
|
-597
|
-622
|
-646
|
-706
|
-750
|
-804
|
-878
|
-948
|
|
-577
|
-597
|
-622
|
-646
|
-706
|
-750
|
-804
|
-878
|
-948
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
828
|
805
|
725
|
786
|
854
|
905
|
983
|
1,054
|
1,147
|
|
27
|
7
|
5
|
6
|
6
|
7
|
5
|
6
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
27
|
7
|
5
|
6
|
6
|
7
|
5
|
6
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
855
|
812
|
729
|
792
|
860
|
911
|
988
|
1,060
|
1,151
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
855
|
812
|
729
|
792
|
860
|
911
|
988
|
1,060
|
1,151
|
|
-279
|
-279
|
-252
|
-277
|
-312
|
-342
|
-361
|
-385
|
-394
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
576
|
534
|
477
|
515
|
548
|
569
|
628
|
675
|
757
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
576
|
534
|
477
|
515
|
548
|
569
|
628
|
675
|
757
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
576
|
534
|
477
|
515
|
548
|
569
|
628
|
675
|
757
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
576
|
534
|
477
|
515
|
548
|
569
|
628
|
675
|
757
|
Remarks |
restated on Jul 16, 2010
n/a
calculated values,
|
restated on Jul 15, 2011
n/a
calculated values,
|
restated on Jul 20, 2012
n/a
calculated values,
|
restated on Jul 22, 2013
n/a
calculated values,
|
restated on Jul 22, 2014
n/a
calculated values,
|
restated on Jul 21, 2015
n/a
calculated values,
|
restated on Jul 22, 2016
n/a
calculated values,
|
restated on Jul 22, 2016
n/a
calculated values,
|
restated on Jul 22, 2016
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
492
|
367
|
464
|
316
|
506
|
551
|
537
|
352
|
|
n/a
|
473
|
284
|
119
|
109
|
107
|
153
|
170
|
132
|
|
n/a
|
20
|
83
|
345
|
208
|
398
|
399
|
367
|
221
|
|
n/a
|
178
|
187
|
161
|
142
|
133
|
149
|
177
|
409
|
|
n/a
|
178
|
187
|
161
|
142
|
133
|
149
|
177
|
409
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,569
|
3,606
|
3,633
|
4,617
|
4,194
|
4,302
|
4,375
|
4,103
|
|
n/a
|
28
|
26
|
29
|
35
|
37
|
38
|
51
|
59
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
10
|
4
|
6
|
2
|
2
|
12
|
0
|
0
|
|
n/a
|
2
|
7
|
1
|
6
|
50
|
17
|
13
|
11
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,529
|
3,570
|
3,596
|
4,575
|
4,105
|
4,235
|
4,311
|
4,034
|
|
n/a
|
4,240
|
4,159
|
4,258
|
5,076
|
4,833
|
5,003
|
5,088
|
4,864
|
|
n/a
|
275
|
269
|
309
|
324
|
346
|
342
|
354
|
353
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
82
|
290
|
207
|
474
|
369
|
386
|
400
|
441
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
531
|
508
|
620
|
606
|
616
|
640
|
626
|
783
|
|
n/a
|
77
|
62
|
77
|
56
|
45
|
41
|
32
|
70
|
|
n/a
|
433
|
422
|
514
|
517
|
534
|
540
|
562
|
657
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
21
|
25
|
29
|
33
|
37
|
59
|
32
|
57
|
|
n/a
|
888
|
1,067
|
1,136
|
1,404
|
1,331
|
1,368
|
1,379
|
1,577
|
|
n/a
|
5,127
|
5,226
|
5,394
|
6,480
|
6,164
|
6,370
|
6,468
|
6,441
|
Liabilities and owners' equity | |||||||||
|
n/a
|
172
172398000
|
201
200500000
|
218
217900000
|
201
200600000
|
181
180900000
|
221
220500000
|
262
262100000
|
305
304500000
|
|
n/a
|
37
37334000
|
37
37300000
|
45
45400000
|
70
69700000
|
43
42700000
|
49
48800000
|
52
51700000
|
57
56700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
135
135064000
|
163
163200000
|
173
172500000
|
131
130900000
|
138
138200000
|
172
171700000
|
210
210400000
|
248
247800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,529
3529495000
|
3,542
3541700000
|
3,570
3570400000
|
4,545
4545100000
|
4,087
4087300000
|
4,218
4218400000
|
4,311
4310900000
|
4,061
4061400000
|
|
n/a
|
10
9542000
|
4
3500000
|
3
3000000
|
3
3000000
|
5
5200000
|
0
0
|
11
11200000
|
26
26300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
17
17159000
|
17
17000000
|
15
14900000
|
14
13900000
|
8
8100000
|
7
6600000
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,503
3502794000
|
3,521
3521200000
|
3,553
3552500000
|
4,528
4528200000
|
4,074
4074000000
|
4,212
4211800000
|
4,300
4299700000
|
4,035
4035100000
|
|
n/a
|
3,702
3701893000
|
3,742
3742200000
|
3,788
3788300000
|
4,746
4745700000
|
4,268
4268200000
|
4,439
4438900000
|
4,573
4573000000
|
4,366
4365900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
84
84044000
|
82
82100000
|
109
109300000
|
129
129400000
|
122
121800000
|
154
154200000
|
109
109000000
|
163
163200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
13
12773000
|
8
7800000
|
23
23100000
|
41
40600000
|
53
53300000
|
56
55700000
|
2
1800000
|
22
22100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
71
71271000
|
74
74300000
|
86
86200000
|
89
88800000
|
69
68500000
|
99
98500000
|
107
107200000
|
141
141100000
|
|
n/a
|
84
84044000
|
82
82100000
|
109
109300000
|
129
129400000
|
122
121800000
|
154
154200000
|
109
109000000
|
163
163200000
|
|
n/a
|
3,786
3785937000
|
3,824
3824300000
|
3,898
3897600000
|
4,875
4875100000
|
4,390
4390000000
|
4,593
4593100000
|
4,682
4682000000
|
4,529
4529100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
470
470037000
|
503
503300000
|
539
539200000
|
565
564700000
|
663
663200000
|
798
798000000
|
884
883700000
|
956
956300000
|
|
n/a
|
4
3610000
|
4
3600000
|
4
3600000
|
4
3600000
|
4
3700000
|
4
3600000
|
4
3600000
|
4
3600000
|
|
n/a
|
466
466427000
|
500
499700000
|
536
535600000
|
561
561100000
|
660
659500000
|
794
794400000
|
880
880100000
|
953
952700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
830
829501000
|
856
856300000
|
920
919500000
|
1,002
1002100000
|
1,089
1088500000
|
958
957500000
|
894
894300000
|
926
926200000
|
|
n/a
|
42
41940000
|
42
42400000
|
38
37500000
|
38
37700000
|
22
22000000
|
22
21500000
|
8
7500000
|
29
29200000
|
|
n/a
|
1,341
1341478000
|
1,402
1402000000
|
1,496
1496200000
|
1,605
1604500000
|
1,774
1773700000
|
1,777
1777000000
|
1,786
1785500000
|
1,912
1911700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,341
1341478000
|
1,402
1402000000
|
1,496
1496200000
|
1,605
1604500000
|
1,774
1773700000
|
1,777
1777000000
|
1,786
1785500000
|
1,912
1911700000
|
|
n/a
|
5,127
5127415000
|
5,226
5226300000
|
5,394
5393800000
|
6,480
6479600000
|
6,164
6163700000
|
6,370
6370100000
|
6,468
6467500000
|
6,441
6440800000
|
Remarks | restated on n/a | restated on Jul 16, 2010 n/a | restated on Jul 15, 2011 n/a | restated on Jul 20, 2012 n/a | restated on Jul 22, 2013 n/a | restated on Jul 22, 2014 n/a | restated on Jul 21, 2015 n/a | restated on Jul 22, 2016 n/a | restated on Mar 31, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
576
|
534
|
477
|
515
|
548
|
569
|
628
|
675
|
757
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
81
|
86
|
87
|
89
|
98
|
98
|
105
|
107
|
115
|
|
45
|
49
|
75
|
78
|
77
|
85
|
94
|
105
|
120
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
23
|
21
|
-27
|
34
|
-17
|
-77
|
55
|
9
|
27
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
725
|
689
|
611
|
715
|
707
|
675
|
881
|
895
|
1,018
|
|
-101
|
-81
|
-73
|
-103
|
-91
|
-104
|
-95
|
-106
|
-107
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,649
|
1,593
|
-403
|
-630
|
-363
|
-713
|
230
|
-301
|
-588
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-33
|
-6
|
13
|
-126
|
-6
|
-21
|
-9
|
-27
|
-296
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-582
|
-1,101
|
62
|
450
|
-784
|
1,019
|
-442
|
149
|
928
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
933
|
405
|
-401
|
-410
|
-1,244
|
182
|
-316
|
-285
|
-63
|
|
-442
|
-448
|
-449
|
-449
|
-461
|
-477
|
-511
|
-552
|
-607
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,000
|
0
|
0
|
0
|
0
|
0
|
-250
|
-182
|
-108
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-131
|
-337
|
51
|
-22
|
988
|
-382
|
241
|
142
|
-279
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,573
|
-785
|
-398
|
-471
|
528
|
-859
|
-520
|
-593
|
-994
|
|
85
|
309
|
-189
|
-165
|
-10
|
-2
|
45
|
18
|
-39
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
85
|
309
|
-189
|
-165
|
-10
|
-2
|
45
|
18
|
-39
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
85
|
309
|
-189
|
-165
|
-10
|
-2
|
45
|
18
|
-39
|
Remarks |
restated on Jul 16, 2010
n/a
calculated values,
|
restated on Jul 15, 2011
n/a
calculated values,
|
restated on Jul 20, 2012
n/a
calculated values,
|
restated on Jul 22, 2013
n/a
calculated values,
|
restated on Jul 22, 2014
n/a
calculated values,
|
restated on Jul 21, 2015
n/a
calculated values,
|
restated on Jul 22, 2016
n/a
calculated values,
|
restated on Jul 22, 2016
n/a
calculated values,
|
restated on Jul 22, 2016
n/a
calculated values,
|