Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 7,293 (as per Q1 2017)no data available |
Sector | Chemicals, Basic MaterialsChemicals, Basic Materialsno data available |
Ticker | CEno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
107.35n/a |
Market Capitalisation in million USD |
14,970n/a |
Enterprise Value in million USD |
17,140n/a |
Common Shares Outstanding as per Apr 11, 2017 |
139,453,306n/a |
Preferred Shares Outstanding as per Apr 11, 2017 |
9,600,000n/a |
Average Basic Shares Outstanding TTM |
143,247,090n/a |
Average Diluted Shares Outstanding TTM |
143,884,753n/a |
Index Membership |
n/a
|
Revenues | 5,412n/a |
Gross Profit | 1,342n/a |
Operating Income | 469n/a |
EBITDA | 798n/a |
Net Profit | 452n/a |
Cash and Cash Equivalents | 1,286n/a |
Receivables | 791n/a |
Total Current Assets | 2,978n/a |
PP&E | 3,578n/a |
Total Assets | 8,757n/a |
Accounts Payable | 591n/a |
Current Debt | 92n/a |
Total Current Liabilities | 1,098n/a |
Long-Term Debt | 2,923n/a |
Total Liabilities | 5,606n/a |
Total Equity | 3,151n/a |
Depreciation & Amortisation | 329n/a |
Change in Working Capital | 26n/a |
Operating Cash Flow | 1,076n/a |
Net Change in PP&E and Intangibles | -263n/a |
Investing Cash Flow | -289n/a |
Dividends Paid | -193n/a |
Financing Cash Flow | -469n/a |
Total Change in Cash | 300n/a |
Free Cash Flow | 403n/a |
Gross Margin | 24.8%n/a |
Operating Margin | 8.7%n/a |
Net Profit Margin | 8.4%n/a |
Return on Equity | 14.4%n/a |
Return on Assets | 5.2%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 21.48n/a |
EV/Sales | 3.17n/a |
Book to Market Value | 0.21n/a |
Current Ratio | 271.2%n/a |
Liabilities to Equity Ratio | 177.9%n/a |
Debt to Assets Ratio | 34.4%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
6,444
|
6,823
|
5,082
|
5,918
|
6,763
|
6,418
|
6,510
|
6,802
|
5,674
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,999
|
-5,567
|
-4,079
|
-4,738
|
-5,346
|
-5,237
|
-5,145
|
-5,186
|
-4,356
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,445
|
1,256
|
1,003
|
1,180
|
1,417
|
1,181
|
1,365
|
1,616
|
1,318
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-719
|
-804
|
-757
|
-682
|
-1,013
|
-999
|
-586
|
-849
|
-987
|
|
-516
|
-545
|
-474
|
-505
|
-805
|
-830
|
-311
|
-758
|
-506
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-73
|
-75
|
-70
|
-70
|
-98
|
-104
|
-85
|
-86
|
-119
|
|
-72
|
-76
|
-77
|
-61
|
-62
|
-51
|
-32
|
-20
|
-11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-58
|
-108
|
-136
|
-46
|
-48
|
-14
|
-158
|
15
|
-351
|
|
726
|
452
|
246
|
498
|
404
|
182
|
779
|
767
|
331
|
|
-133
|
-69
|
-55
|
37
|
62
|
145
|
100
|
210
|
160
|
|
-306
|
-292
|
-215
|
-211
|
-224
|
-187
|
-173
|
-148
|
-120
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
116
|
48
|
57
|
73
|
80
|
85
|
93
|
116
|
107
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
82
|
172
|
99
|
168
|
192
|
242
|
180
|
246
|
181
|
|
-25
|
3
|
4
|
7
|
14
|
5
|
0
|
-4
|
-8
|
|
593
|
383
|
191
|
535
|
466
|
327
|
879
|
977
|
491
|
|
-169
|
-445
|
44
|
21
|
1
|
-9
|
728
|
-38
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
424
|
-62
|
235
|
556
|
467
|
318
|
1,607
|
939
|
486
|
|
-110
|
-63
|
243
|
-112
|
-41
|
55
|
-508
|
-314
|
-201
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
314
|
-125
|
478
|
444
|
426
|
373
|
1,099
|
625
|
285
|
|
90
|
-90
|
4
|
-49
|
1
|
-4
|
0
|
-7
|
-2
|
|
90
|
-90
|
4
|
-49
|
1
|
-4
|
0
|
-7
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
404
|
-215
|
482
|
395
|
427
|
369
|
1,099
|
618
|
283
|
|
-1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
19
|
|
403
|
-214
|
482
|
395
|
427
|
369
|
1,099
|
622
|
302
|
|
-10
|
-10
|
-10
|
-3
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
393
|
-224
|
472
|
392
|
427
|
369
|
1,099
|
622
|
302
|
Remarks |
restated on Feb 12, 2010
n/a
calculated values,
|
restated on Feb 11, 2011
n/a
calculated values,
|
restated on Feb 10, 2012
n/a
calculated values,
|
restated on Feb 8, 2013
n/a
calculated values,
|
restated on Feb 7, 2014
n/a
calculated values,
|
restated on Feb 6, 2015
n/a
calculated values,
|
restated on Feb 5, 2016
n/a
calculated values,
|
restated on Feb 5, 2016
n/a
calculated values,
|
restated on Feb 10, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
682
|
1,257
|
818
|
746
|
1,012
|
1,025
|
812
|
997
|
|
n/a
|
676
|
1,254
|
740
|
682
|
959
|
984
|
780
|
967
|
|
n/a
|
6
|
3
|
78
|
64
|
53
|
41
|
32
|
30
|
|
n/a
|
631
|
721
|
827
|
871
|
827
|
867
|
801
|
706
|
|
n/a
|
631
|
721
|
827
|
871
|
827
|
867
|
801
|
706
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
577
|
522
|
610
|
712
|
711
|
804
|
782
|
682
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
396
|
356
|
413
|
374
|
289
|
486
|
303
|
402
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
24
|
42
|
92
|
104
|
49
|
115
|
29
|
68
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
370
|
312
|
312
|
270
|
240
|
371
|
274
|
334
|
|
n/a
|
2,286
|
2,856
|
2,668
|
2,703
|
2,839
|
3,182
|
2,698
|
2,787
|
|
n/a
|
2,470
|
2,797
|
3,017
|
3,269
|
3,350
|
3,425
|
3,733
|
3,609
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
94
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,316
|
2,679
|
2,596
|
2,546
|
2,811
|
2,411
|
2,365
|
2,190
|
|
n/a
|
364
|
294
|
252
|
197
|
165
|
142
|
132
|
125
|
|
n/a
|
779
|
798
|
774
|
760
|
777
|
798
|
749
|
705
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
27
|
484
|
443
|
421
|
606
|
289
|
253
|
222
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
789
|
792
|
838
|
824
|
800
|
841
|
876
|
838
|
|
n/a
|
357
|
311
|
289
|
344
|
463
|
341
|
355
|
300
|
|
n/a
|
4,880
|
5,556
|
5,613
|
5,815
|
6,161
|
5,836
|
6,098
|
5,799
|
|
n/a
|
7,166
|
8,412
|
8,281
|
8,518
|
9,000
|
9,018
|
8,796
|
8,586
|
Liabilities and owners' equity | |||||||||
|
n/a
|
547
547000000
|
721
721000000
|
690
690000000
|
685
685000000
|
687
687000000
|
817
817000000
|
762
762000000
|
677
677000000
|
|
n/a
|
523
523000000
|
649
649000000
|
673
673000000
|
673
673000000
|
649
649000000
|
799
799000000
|
757
757000000
|
587
587000000
|
|
n/a
|
24
24000000
|
72
72000000
|
17
17000000
|
12
12000000
|
38
38000000
|
18
18000000
|
5
5000000
|
90
90000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
233
233000000
|
242
242000000
|
228
228000000
|
144
144000000
|
168
168000000
|
177
177000000
|
137
137000000
|
513
513000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
589
589000000
|
644
644000000
|
624
624000000
|
556
556000000
|
500
500000000
|
551
551000000
|
439
439000000
|
360
360000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15
15000000
|
33
33000000
|
28
28000000
|
17
17000000
|
25
25000000
|
10
10000000
|
7
7000000
|
30
30000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
574
574000000
|
611
611000000
|
596
596000000
|
539
539000000
|
475
475000000
|
541
541000000
|
432
432000000
|
330
330000000
|
|
n/a
|
1,369
1369000000
|
1,607
1607000000
|
1,542
1542000000
|
1,385
1385000000
|
1,355
1355000000
|
1,545
1545000000
|
1,338
1338000000
|
1,550
1550000000
|
|
n/a
|
3,300
3300000000
|
3,259
3259000000
|
2,990
2990000000
|
2,873
2873000000
|
2,930
2930000000
|
2,887
2887000000
|
2,586
2586000000
|
2,468
2468000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,313
2313000000
|
2,960
2960000000
|
2,823
2823000000
|
2,919
2919000000
|
2,985
2985000000
|
1,887
1887000000
|
1,794
1794000000
|
1,739
1739000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,167
1167000000
|
1,288
1288000000
|
1,359
1359000000
|
1,492
1492000000
|
1,602
1602000000
|
1,175
1175000000
|
1,211
1211000000
|
1,189
1189000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
122
122000000
|
137
137000000
|
116
116000000
|
92
92000000
|
50
50000000
|
225
225000000
|
141
141000000
|
136
136000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,024
1024000000
|
1,535
1535000000
|
1,348
1348000000
|
1,335
1335000000
|
1,333
1333000000
|
487
487000000
|
442
442000000
|
414
414000000
|
|
n/a
|
5,613
5613000000
|
6,219
6219000000
|
5,813
5813000000
|
5,792
5792000000
|
5,915
5915000000
|
4,774
4774000000
|
4,380
4380000000
|
4,207
4207000000
|
|
n/a
|
6,982
6982000000
|
7,826
7826000000
|
7,355
7355000000
|
7,177
7177000000
|
7,270
7270000000
|
6,319
6319000000
|
5,718
5718000000
|
5,757
5757000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
495
495000000
|
522
522000000
|
574
574000000
|
627
627000000
|
731
731000000
|
53
53000000
|
103
103000000
|
136
136000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-781
-781000000
|
-781
-781000000
|
-829
-829000000
|
-860
-860000000
|
-905
-905000000
|
-361
-361000000
|
-611
-611000000
|
-1,031
-1031000000
|
|
n/a
|
1,047
1047000000
|
1,505
1505000000
|
1,851
1851000000
|
2,424
2424000000
|
1,993
1993000000
|
3,011
3011000000
|
3,491
3491000000
|
3,621
3621000000
|
|
n/a
|
-579
-579000000
|
-660
-660000000
|
-670
-670000000
|
-850
-850000000
|
-89
-89000000
|
-4
-4000000
|
-165
-165000000
|
-348
-348000000
|
|
n/a
|
182
182000000
|
586
586000000
|
926
926000000
|
1,341
1341000000
|
1,730
1730000000
|
2,699
2699000000
|
2,818
2818000000
|
2,378
2378000000
|
|
n/a
|
2
2000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
260
260000000
|
451
451000000
|
|
n/a
|
184
184000000
|
586
586000000
|
926
926000000
|
1,341
1341000000
|
1,730
1730000000
|
2,699
2699000000
|
3,078
3078000000
|
2,829
2829000000
|
|
n/a
|
7,166
7166000000
|
8,412
8412000000
|
8,281
8281000000
|
8,518
8518000000
|
9,000
9000000000
|
9,018
9018000000
|
8,796
8796000000
|
8,586
8586000000
|
Remarks | restated on n/a | restated on Feb 12, 2010 n/a | restated on Feb 11, 2011 n/a | restated on Feb 10, 2012 n/a | restated on Feb 8, 2013 n/a | restated on Feb 7, 2014 n/a | restated on Feb 6, 2015 n/a | restated on Feb 5, 2016 n/a | restated on Feb 10, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
427
|
280
|
498
|
377
|
427
|
372
|
1,101
|
620
|
285
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
311
|
360
|
319
|
300
|
311
|
320
|
319
|
298
|
363
|
|
233
|
80
|
-357
|
29
|
166
|
1
|
-601
|
40
|
227
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-321
|
-137
|
138
|
-262
|
-257
|
27
|
-53
|
9
|
-11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-84
|
3
|
-2
|
8
|
-9
|
2
|
-4
|
-5
|
-2
|
|
566
|
586
|
596
|
452
|
638
|
722
|
762
|
962
|
862
|
|
406
|
-450
|
-356
|
-487
|
-547
|
-409
|
-364
|
-678
|
-516
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
111
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-269
|
0
|
-9
|
-46
|
-8
|
-23
|
0
|
-10
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
138
|
381
|
-27
|
114
|
-68
|
-58
|
-17
|
-36
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
143
|
-201
|
31
|
-560
|
-441
|
-500
|
-422
|
-705
|
-558
|
|
-35
|
-34
|
-33
|
-31
|
-34
|
-43
|
-83
|
-144
|
-174
|
|
-119
|
-98
|
-89
|
-313
|
-196
|
63
|
-81
|
-277
|
323
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-334
|
-360
|
14
|
-34
|
-11
|
17
|
-155
|
-245
|
-417
|
|
69
|
18
|
14
|
14
|
20
|
62
|
9
|
5
|
3
|
|
-403
|
-378
|
0
|
-48
|
-31
|
-45
|
-164
|
-250
|
-420
|
|
-226
|
-7
|
-4
|
-10
|
-12
|
12
|
-7
|
251
|
202
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-714
|
-499
|
-112
|
-388
|
-253
|
49
|
-326
|
-415
|
-66
|
|
-5
|
-114
|
515
|
-496
|
-56
|
271
|
14
|
-158
|
238
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-114
|
515
|
-496
|
-56
|
271
|
14
|
-158
|
238
|
|
39
|
-35
|
63
|
-18
|
-2
|
6
|
11
|
-46
|
-51
|
|
34
|
-149
|
578
|
-514
|
-58
|
277
|
25
|
-204
|
187
|
Remarks |
restated on Feb 12, 2010
n/a
calculated values,
|
restated on Feb 11, 2011
n/a
calculated values,
|
restated on Feb 10, 2012
n/a
calculated values,
|
restated on Feb 8, 2013
n/a
calculated values,
|
restated on Feb 7, 2014
n/a
calculated values,
|
restated on Feb 6, 2015
n/a
calculated values,
|
restated on Feb 5, 2016
n/a
calculated values,
|
restated on Feb 10, 2017
n/a
calculated values,
|
restated on Feb 10, 2017
n/a
calculated values,
|