Loading: 100%
GoPro, Inc. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 1,247 (as per Q2 2016)no data available
Sector Computer Hardware, TechnologyComputer Hardware, Technologyno data available
Ticker GPROno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common Shares, Class ANov. 16Jan. 17März 17Mai 17Juli 17Sep. 175,07,510,012,515,0
datesClosing price (adj.)
13.10.20179.56
11.10.20179.63
04.10.201710.39
27.09.201711.69
20.09.201710.66
13.09.201710.89
06.09.20178.93
30.08.20179.11
23.08.20179.21
16.08.20179.41
09.08.201710.16
02.08.20178.03
26.07.20178.18
19.07.20178.07
12.07.20178.12
05.07.20178.05
27.06.20178.14
20.06.20177.80
13.06.20178.43
06.06.20178.49
30.05.20178.30
23.05.20178.63
16.05.20178.68
09.05.20178.31
02.05.20178.68
25.04.20179.18
18.04.20178.75
11.04.20178.95
04.04.20178.43
28.03.20178.57
21.03.20178.40
14.03.20177.24
07.03.20177.93
28.02.20179.40
21.02.20179.46
14.02.20179.17
07.02.20179.34
31.01.201710.75
24.01.201710.13
17.01.20179.42
10.01.20179.02
03.01.20178.77
27.12.20169.09
19.12.20168.92
12.12.20168.81
05.12.20169.66
28.11.20169.81
21.11.20169.91
14.11.201610.35
07.11.201610.64
31.10.201612.78
24.10.201613.88
17.10.201614.07
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
9.56n/a
Market Capitalisation
in million USD
1,281n/a
Enterprise Value
in million USD
1,586n/a
Common Shares Outstanding
as per Mar 31, 2015
134,017,401n/a
Preferred Shares Outstanding
as per Mar 31, 2015
61,046,072n/a
Average Basic Shares Outstanding
TTM
137,359,500n/a
Average Diluted Shares Outstanding
TTM
141,769,000n/a
Index Membership
n/a
Business Summary
GoPro Inc is a United States-based company engaged in the development and sale of cameras, mountable and wearable accessories and drones. It offers helmet, handlebar, roll bar, as well as grip and tripod mounts, such as the 3-way, and a 3-in-1 mount.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 1,241n/a
Gross Profit 468n/a
Operating Income -244n/a
EBITDA -209n/a
Net Profit -251n/a
Balance Sheet
Cash and Cash Equivalents 279n/a
Receivables 65n/a
Total Current Assets 472n/a
PP&E 67n/a
Total Assets 864n/a
Accounts Payable 64n/a
Current Debt 0n/a
Total Current Liabilities 226n/a
Long-Term Debt 0n/a
Total Liabilities 267n/a
Total Equity 597n/a
Cash Flow
Depreciation & Amortisation 35n/a
Change in Working Capital 74n/a
Operating Cash Flow -53n/a
Net Change in PP&E and Intangibles -42n/a
Investing Cash Flow -94n/a
Dividends Paid 0n/a
Financing Cash Flow -28n/a
Total Change in Cash -175n/a
Free Cash Flow -148n/a
Profitability Ratios
Gross Margin 37.7%n/a
Operating Margin -19.7%n/a
Net Profit Margin -17.3%n/a
Return on Equity -36.0%n/a
Return on Assets -24.9%n/a
Per Share Figures
Basic EPS -1.83n/a
Diluted EPS -1.77n/a
Sales per Share 9.04n/a
Book Value per Share 4.35n/a
FCF per Share -1.08n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio -5.23n/a
Price to Sales Ratio 1.06n/a
Price to Book Value 2.20n/a
Price to Free Cash Flow -8.87n/a
Valuation Metrics
EV/EBITDA -7.57n/a
EV/Sales 1.28n/a
Book to Market Value 0.47n/a
Other Ratios
Current Ratio 208.6%n/a
Liabilities to Equity Ratio 44.7%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Revenue
526
986
1,394
1,620
Sales & Services Revenue
0
0
0
0
Financing Revenue
0
0
0
0
Other Revenue
0
0
0
0
Cost of revenue
-299
-624
-767
-947
Cost of Goods & Services
0
0
0
0
Cost of Financing Revenue
0
0
0
0
Cost of Other Revenue
0
0
0
0
Gross Profit
227
362
627
673
Other Operating Income
0
0
0
0
Operating Expenses
-174
-263
-440
-618
Selling, General & Administrative
-138
-189
-288
-377
Selling & Marketing
0
0
0
0
General & Administrative
0
0
0
0
Research & Development
-36
-74
-152
-242
Depreciation & Amortization
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
Other Operating Expense
0
0
0
0
Operating Income (Loss)
54
99
187
55
Non-Operating Income (Loss)
0
-7
-6
-2
Interest Expense, net
0
0
0
0
Interest Expense
0
0
0
0
Interest Income
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
Other Non-Operating Income (Loss)
0
-7
-6
-2
Pretax Income (Loss), Adjusted
53
91
181
53
Abnormal Gains (Losses)
0
0
0
0
Acquired In-Process R&D
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
Abnormal Derivatives
0
0
0
0
Disposal of Assets
0
0
0
0
Early extinguishment of Debt
0
0
0
0
Asset Write-Down
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
Sale of Business
0
0
0
0
Legal Settlement
0
0
0
0
Restructuring Charges
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
Insurance Settlement
0
0
0
0
Other Abnormal Items
0
0
0
0
Pretax Income (Loss)
53
91
181
53
Income Tax (Expense) Benefit, net
-21
-31
-53
-16
Current Income Tax
0
0
0
0
Deferred Income Tax
0
0
0
0
Tax Allowance/Credit
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
Income (Loss) from Continuing Operations
32
61
128
36
Net Extraordinary Gains (Losses)
0
0
0
0
Discontinued Operations
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
Income (Loss) Including Minority Interest
32
61
128
36
Minority Interest
0
0
0
0
Net Income
32
61
128
36
Preferred Dividends
80
-44
-112
-36
Other Adjustments
0
17
17
0
Net Income Available to Common Shareholders
112
33
33
0
Remarks
restated on Feb 20, 2015 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
Balance SheetBS data quality: 85% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
101
422
474
Cash & Cash Equivalents
n/a
101
320
280
Short Term Investments
n/a
0
102
194
Accounts & Notes Receivable
n/a
123
184
146
Accounts Receivable, Net
n/a
123
184
146
Notes Receivable, Net
n/a
0
0
0
Unbilled Revenues
n/a
0
0
0
Inventories
n/a
112
153
188
Raw Materials
n/a
0
0
0
Work In Process
n/a
0
0
0
Finished Goods
n/a
0
0
0
Other Inventory
n/a
0
0
0
Other Short Term Assets
n/a
22
64
25
Prepaid Expenses
n/a
22
64
25
Derivative & Hedging Assets
n/a
0
0
0
Assets Held-for-Sale
n/a
0
0
0
Deferred Tax Assets
n/a
0
0
0
Income Taxes Receivable
n/a
0
0
0
Discontinued Operations
n/a
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
Total Current Assets
n/a
358
823
833
Property, Plant & Equipment, Net
n/a
32
42
70
Property, Plant & Equipment
n/a
0
0
0
Accumulated Depreciation
n/a
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
Long Term Investments
n/a
0
0
0
Long Term Marketable Securities
n/a
0
0
0
Long Term Receivables
n/a
0
0
0
Other Long Term Assets
n/a
50
53
200
Intangible Assets
n/a
17
3
31
Goodwill
n/a
0
14
57
Other Intangible Assets
n/a
0
0
0
Prepaid Expense
n/a
0
0
0
Deferred Tax Assets
n/a
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
Prepaid Pension Costs
n/a
0
0
0
Discontinued Operations
n/a
0
0
0
Investments in Affiliates
n/a
0
0
0
Miscellaneous Long Term Assets
n/a
32
36
112
Total Noncurrent Assets
n/a
82
95
270
Total Assets
n/a
440
918
1,103
Liabilities and owners' equity
Payables & Accruals
n/a
213 212814000
245 244747000
282 282435000
Accounts Payable
n/a
126 126423000
126 126240000
90 89989000
Accrued Taxes
n/a
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
Other Payables & Accruals
n/a
86 86391000
119 118507000
192 192446000
Short Term Debt
n/a
60 60297000
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
Other Short Term Liabilities
n/a
8 7781000
14 14022000
13 12742000
Deferred Revenue
n/a
8 7781000
14 14022000
13 12742000
Derivatives & Hedging
n/a
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
Total Current Liabilities
n/a
281 280892000
259 258769000
295 295177000
Long Term Debt
n/a
53 53315000
0 0
0 0
Long Term Borrowings
n/a
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
Other Long Term Liabilities
n/a
34 33632000
18 17718000
36 35766000
Accrued Liabilities
n/a
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
34 33632000
18 17718000
36 35766000
Total Noncurrent Liabilities
n/a
87 86947000
18 17718000
36 35766000
Total Liabilities
n/a
368 367839000
276 276487000
331 330943000
Preferred Equity
n/a
77 77198000
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
15 14518000
533 533000000
663 663311000
Common Stock
n/a
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
-36 -35613000
Retained Earnings
n/a
-20 -19884000
108 108204000
144 144335000
Other Equity
n/a
0 0
0 0
0 0
Equity Before Minority Interest
n/a
72 71832000
641 641204000
772 772033000
Minority Interest
n/a
0 0
0 0
0 0
Total Equity
n/a
72 71832000
641 641204000
772 772033000
Total Liabilities & Equity
n/a
440 439671000
918 917691000
1,103 1102976000
Remarks restated on n/a restated on Feb 20, 2015 n/a restated on Feb 29, 2016 n/a restated on Jul 29, 2016 n/a
Cash Flow StatementCF data quality: 93% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Net Income/Starting Line
32
61
128
36
Net Income
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
Other Adjustments
0
0
0
0
Depreciation & Amortization
4
12
18
29
Non-Cash Items
6
4
-21
45
Stock-Based Compensation
0
0
0
0
Deferred Income Taxes
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
Change in Working Capital
-33
26
-28
47
(Increase) Decrease in Accounts Receivable
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
Cash from Operating Activities
8
102
97
158
Change in Fixed Assets & Intangibles
-18
-18
-27
-51
Disposition of Fixed Assets & Intangibles
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
Net Change in Long Term Investment
0
0
-103
-95
Decrease in Long Term Investment
0
0
0
0
Increase in Long Term Investment
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
-3
-4
-65
Net Cash from Divestitures
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
Cash for Joint Ventures
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
Other Investing Activities
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
Cash from Investing Activities
-18
-21
-134
-212
Dividends Paid
-117
0
0
0
Cash From (Repayment of) Debt
129
-17
-120
-1
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
Cash From Long Term Debt
0
0
0
0
Cash From (Repurchase of) Equity
3
1
300
-13
Increase in Capital Stock
3
1
300
23
Decrease in Capital Stock
0
0
0
-36
Other Financing Activities
2
0
75
29
Net Cash From Discontinued Operations (financing)
0
0
0
0
Cash from Financing Activities
17
-16
256
16
Net Cash Before Disc. Operations and FX
7
65
219
-39
Change in Cash from Disc. Operations and Other
0
0
0
0
Net Cash Before FX
7
65
219
-39
Effect of Foreign Exchange Rates
0
0
0
-2
Net Changes in Cash
7
65
219
-40
Remarks
restated on Feb 20, 2015 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo