Loading: 100%
KILROY REALTY CORP logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 245 (as per Q1 2017)no data available
Sector REITs, Real EstateREITs, Real Estateno data available
Ticker KRCno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 1765,0068,2571,5074,7578,00
datesClosing price (adj.)
13.10.201772.75
11.10.201773.02
04.10.201772.03
27.09.201769.83
20.09.201769.48
13.09.201767.99
06.09.201768.21
30.08.201767.98
23.08.201769.06
16.08.201769.06
09.08.201768.37
02.08.201769.16
26.07.201771.66
19.07.201773.06
12.07.201771.97
05.07.201774.59
27.06.201775.72
20.06.201775.75
13.06.201775.83
06.06.201773.15
30.05.201771.84
23.05.201772.55
16.05.201770.55
09.05.201769.25
02.05.201770.75
25.04.201772.65
18.04.201773.73
11.04.201774.16
04.04.201771.70
28.03.201770.41
21.03.201771.67
14.03.201769.66
07.03.201773.32
28.02.201775.86
21.02.201775.91
14.02.201773.46
07.02.201770.97
31.01.201773.60
24.01.201774.52
17.01.201772.30
10.01.201771.63
03.01.201771.99
27.12.201669.77
19.12.201670.43
12.12.201672.06
05.12.201670.71
28.11.201669.57
21.11.201668.47
14.11.201667.76
07.11.201666.45
31.10.201668.42
24.10.201667.09
17.10.201667.32
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
72.75n/a
Market Capitalisation
in million USD
7,150n/a
Enterprise Value
in million USD
0n/a
Common Shares Outstanding
as per Apr 21, 2017
98,283,419n/a
Preferred Shares Outstanding
as per Apr 21, 2017
8,000,000n/a
Average Basic Shares Outstanding
TTM
93,633,387n/a
Average Diluted Shares Outstanding
TTM
94,343,938n/a
Index Membership
n/a
Business Summary
Kilroy Realty Corp operates in the real estate sector. Its main business involves the development and management of real estate assets in the United States.
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 0n/a
Receivables 0n/a
Total Current Assets 0n/a
PP&E 0n/a
Total Assets 0n/a
Accounts Payable 0n/a
Current Debt 0n/a
Total Current Liabilities 0n/a
Long-Term Debt 0n/a
Total Liabilities 0n/a
Total Equity 0n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value n/a
Other Ratios
Current Ratio 0.0%n/a
Liabilities to Equity Ratio 0.0%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
289
265
255
310
373
457
522
581
Sales & Services Revenue
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
49
47
-51
-64
-74
-94
-101
-105
Cost of Goods & Services
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
338
312
204
247
299
363
421
476
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
149
149
-143
-173
-222
-272
-297
-306
Selling, General & Administrative
38
40
-28
-28
-36
-40
-46
-48
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
Depreciation & Amortization
83
84
-91
-116
-151
-189
-202
-204
Provision For Doubtful Accounts
4
0
0
-1
0
0
0
-1
Other Operating Expense
24
25
-24
-29
-35
-43
-48
-53
Operating Income (Loss)
487
462
61
74
78
91
124
169
Non-Operating Income (Loss)
45
47
56
86
80
78
68
58
Interest Expense, net
45
47
56
86
80
78
68
58
Interest Expense
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
533
509
117
160
158
169
192
227
Abnormal Gains (Losses)
0
-5
2
-4
-5
-2
-5
92
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
533
504
119
156
153
167
187
320
Income Tax (Expense) Benefit, net
0
0
0
0
0
0
0
0
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
533
504
119
156
153
167
187
320
Net Extraordinary Gains (Losses)
1
10
20
83
283
30
124
0
Discontinued Operations
1
10
20
83
283
30
124
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
534
514
139
239
435
196
312
320
Minority Interest
-2
-1
0
0
0
-1
-4
-5
Net Income
532
513
139
239
435
196
308
315
Preferred Dividends
0
-6
-15
-15
-14
0
-13
-13
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
532
508
124
224
421
196
295
302
Remarks
restated on Feb 11, 2011 n/a
calculated values,
restated on Feb 8, 2012 n/a
calculated values,
restated on Feb 12, 2013 n/a
calculated values,
restated on Jun 6, 2014 n/a
calculated values,
restated on Feb 10, 2015 n/a
calculated values,
restated on Feb 12, 2016 n/a
calculated values,
restated on Feb 15, 2017 n/a
calculated values,
restated on Feb 15, 2017 n/a
calculated values,
Balance SheetBS data quality: 37% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
10
15
5
17
35
24
57
Cash & Cash Equivalents
n/a
10
15
5
17
35
24
57
Short Term Investments
n/a
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
14
6
8
9
11
7
11
Accounts Receivable, Net
n/a
3
6
8
9
11
7
11
Notes Receivable, Net
n/a
11
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
0
0
0
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
2
1
85
248
263
83
118
Prepaid Expenses
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
84
0
213
8
118
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
2
1
0
248
50
75
1
Total Current Assets
n/a
26
23
98
273
309
114
186
Property, Plant & Equipment, Net
n/a
1,914
2,544
3,056
3,388
4,446
5,110
5,334
Property, Plant & Equipment
n/a
2,520
3,217
3,799
4,145
5,265
6,058
6,328
Accumulated Depreciation
n/a
-606
-672
-743
-757
-819
-948
-994
Long Term Investments & Receivables
n/a
3
5
6
7
10
12
13
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
Other Long Term Assets
n/a
141
245
287
334
346
397
394
Intangible Assets
n/a
0
0
0
0
0
0
0
Goodwill
n/a
0
0
0
0
0
0
0
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
141
245
287
334
346
397
394
Total Noncurrent Assets
n/a
2,058
2,794
3,349
3,730
4,802
5,519
5,740
Total Assets
n/a
2,084
2,817
3,447
4,003
5,111
5,634
5,926
Liabilities and owners' equity
Payables & Accruals
n/a
70 69669000
89 88910000
104 104405000
184 183658000
167 166977000
193 192931000
281 281315000
Accounts Payable
n/a
53 52533000
69 68525000
82 81713000
155 154734000
198 198467000
226 225830000
246 246323000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
17 17136000
20 20385000
23 22692000
29 28924000
-31 -31490000
-33 -32899000
35 34992000
Short Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
159 158758000
182 182149000
194 193622000
118 117904000
160 159973000
182 181658000
185 185060000
Deferred Revenue
n/a
67 66890000
79 79322000
80 79781000
118 117904000
101 101286000
132 132239000
128 128156000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
92 91868000
103 102827000
114 113841000
0 0
59 58687000
49 49419000
57 56904000
Total Current Liabilities
n/a
228 228427000
271 271059000
298 298027000
302 301562000
327 326950000
375 374589000
466 466375000
Long Term Debt
n/a
972 972016000
1,428 1427776000
1,821 1821286000
2,041 2040935000
2,205 2204938000
2,469 2469413000
2,225 2225469000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Noncurrent Liabilities
n/a
972 972016000
1,428 1427776000
1,821 1821286000
2,041 2040935000
2,205 2204938000
2,469 2469413000
2,225 2225469000
Total Liabilities
n/a
1,200 1200443000
1,699 1698835000
2,119 2119313000
2,342 2342497000
2,532 2531888000
2,844 2844002000
2,692 2691844000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
0 0
1,212 1212021000
0 0
0 0
0 0
0 0
3,049 3048817000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
-70 -70262000
Other Equity
n/a
0 0
-247 -247252000
0 0
0 0
0 0
0 0
0 0
Equity Before Minority Interest
n/a
0 0
965 964769000
0 0
0 0
0 0
0 0
2,979 2978555000
Minority Interest
n/a
29 28890000
31 31379000
0 0
0 0
0 0
0 0
64 63600000
Total Equity
n/a
29 28890000
996 996148000
0 0
0 0
0 0
0 0
3,042 3042155000
Total Liabilities & Equity
n/a
1,229 1229333000
2,695 2694983000
2,119 2119313000
2,342 2342497000
2,532 2531888000
2,844 2844002000
5,734 5733999000
Remarks restated on n/a restated on Feb 11, 2011 n/a restated on Feb 8, 2012 n/a restated on Feb 12, 2013 n/a restated on Jun 6, 2014 n/a restated on Feb 10, 2015 n/a restated on Feb 12, 2016 n/a restated on Feb 15, 2017 n/a
Cash Flow StatementCF data quality: 57% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
47
38
20
67
277
45
184
239
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
83
88
104
137
170
201
204
204
Non-Cash Items
11
-1
0
-56
-265
-8
-116
96
Stock-Based Compensation
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
Change in Working Capital
3
1
-4
-3
16
36
17
4
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
144
125
120
146
198
273
290
543
Change in Fixed Assets & Intangibles
-95
-54
-731
-695
-958
-755
-902
-647
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
1
4
29
60
252
249
400
384
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
-94
-50
-702
-634
-707
-507
-501
-263
Dividends Paid
-80
-72
-69
-80
-97
-112
-118
-127
Cash From (Repayment of) Debt
58
-327
541
355
188
66
264
-227
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
0
192
0
0
0
0
21
15
Increase in Capital Stock
0
192
0
0
0
0
21
15
Decrease in Capital Stock
0
0
0
0
0
0
0
0
Other Financing Activities
-31
133
-185
-23
-24
-20
-24
-25
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
-53
-74
287
253
67
-65
142
-364
Net Cash Before Disc. Operations and FX
-2
0
-295
-236
-441
-299
-69
-84
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
-2
0
-295
-236
-441
-299
-69
-84
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
Net Changes in Cash
-2
0
-295
-236
-441
-299
-69
-84
Remarks
restated on Feb 11, 2011 n/a
calculated values,
restated on Feb 8, 2012 n/a
calculated values,
restated on Feb 12, 2013 n/a
calculated values,
restated on Jun 6, 2014 n/a
calculated values,
restated on Feb 10, 2015 n/a
calculated values,
restated on Feb 12, 2016 n/a
calculated values,
restated on Feb 15, 2017 n/a
calculated values,
restated on Feb 15, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo