Last Closing Price as per , in USD |
n/a |
Market Capitalisation in million USD |
0n/a |
Enterprise Value in million USD |
0n/a |
Common Shares Outstanding as per Jul 27, 2016 |
107,193,042n/a |
Preferred Shares Outstanding as per Jul 27, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
106,825,000n/a |
Average Diluted Shares Outstanding TTM |
109,250,000n/a |
Index Membership |
n/a
|
Revenues | 1,514n/a |
Gross Profit | 489n/a |
Operating Income | 168n/a |
EBITDA | 219n/a |
Net Profit | 131n/a |
Cash and Cash Equivalents | 96n/a |
Receivables | 351n/a |
Total Current Assets | 792n/a |
PP&E | 206n/a |
Total Assets | 2,225n/a |
Accounts Payable | 182n/a |
Current Debt | 4n/a |
Total Current Liabilities | 402n/a |
Long-Term Debt | 827n/a |
Total Liabilities | 1,526n/a |
Total Equity | 699n/a |
Depreciation & Amortisation | 51n/a |
Change in Working Capital | -24n/a |
Operating Cash Flow | 163n/a |
Net Change in PP&E and Intangibles | -9n/a |
Investing Cash Flow | -16n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -55n/a |
Total Change in Cash | 95n/a |
Free Cash Flow | 149n/a |
Gross Margin | 32.3%n/a |
Operating Margin | 11.1%n/a |
Net Profit Margin | 8.6%n/a |
Return on Equity | 18.7%n/a |
Return on Assets | 5.9%n/a |
Basic EPS | 1.22n/a |
Diluted EPS | 1.20n/a |
Sales per Share | 14.17n/a |
Book Value per Share | 6.54n/a |
FCF per Share | 1.39n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | n/a |
Current Ratio | 197.2%n/a |
Liabilities to Equity Ratio | 218.4%n/a |
Debt to Assets Ratio | 37.4%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
1,233
|
1,285
|
1,318
|
1,759
|
1,765
|
1,689
|
1,510
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-869
|
-902
|
-919
|
-1,221
|
-1,217
|
-1,159
|
-1,032
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
365
|
383
|
399
|
537
|
548
|
530
|
478
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-270
|
-273
|
-285
|
-374
|
-372
|
-351
|
-315
|
|
-263
|
-267
|
-278
|
-354
|
-347
|
-329
|
-296
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
-7
|
-6
|
-20
|
-25
|
-22
|
-20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
95
|
109
|
115
|
164
|
176
|
179
|
163
|
|
-68
|
-71
|
-72
|
-144
|
-54
|
-37
|
-32
|
|
-67
|
-78
|
-77
|
-89
|
-55
|
-44
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
8
|
9
|
7
|
8
|
8
|
8
|
|
-5
|
-1
|
-4
|
-61
|
-8
|
-1
|
-2
|
|
27
|
38
|
42
|
20
|
122
|
143
|
131
|
|
-19
|
1
|
1
|
-24
|
-30
|
-6
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
39
|
43
|
-4
|
92
|
137
|
131
|
|
-126
|
-31
|
-24
|
121
|
-14
|
-45
|
-46
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-119
|
8
|
19
|
117
|
77
|
92
|
86
|
|
-8
|
5
|
38
|
-2
|
0
|
0
|
0
|
|
-8
|
5
|
38
|
-2
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-126
|
12
|
57
|
115
|
77
|
92
|
86
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-126
|
12
|
57
|
115
|
77
|
92
|
86
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-126
|
12
|
57
|
115
|
77
|
92
|
86
|
Remarks |
restated on Mar 20, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 25, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
83
|
121
|
50
|
54
|
53
|
55
|
|
n/a
|
83
|
121
|
50
|
54
|
53
|
55
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
275
|
270
|
499
|
472
|
421
|
369
|
|
n/a
|
275
|
270
|
499
|
472
|
421
|
369
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
206
|
198
|
266
|
255
|
230
|
204
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
57
|
35
|
60
|
62
|
75
|
25
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
8
|
31
|
34
|
39
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
24
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
24
|
27
|
29
|
28
|
36
|
25
|
|
n/a
|
621
|
623
|
874
|
842
|
779
|
654
|
|
n/a
|
163
|
147
|
274
|
253
|
236
|
209
|
|
n/a
|
474
|
463
|
591
|
549
|
548
|
526
|
|
n/a
|
-311
|
-316
|
-318
|
-295
|
-312
|
-317
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
366
|
347
|
1,360
|
1,288
|
1,201
|
1,091
|
|
n/a
|
137
|
130
|
647
|
607
|
571
|
521
|
|
n/a
|
137
|
135
|
589
|
568
|
545
|
497
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
11
|
17
|
36
|
37
|
32
|
25
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
72
|
65
|
87
|
75
|
53
|
48
|
|
n/a
|
529
|
494
|
1,633
|
1,541
|
1,436
|
1,300
|
|
n/a
|
1,150
|
1,117
|
2,508
|
2,383
|
2,215
|
1,953
|
Liabilities and owners' equity | |||||||
|
n/a
|
229
229000000
|
238
238300000
|
317
316900000
|
341
340500000
|
315
314800000
|
297
296600000
|
|
n/a
|
110
110300000
|
127
127100000
|
152
152400000
|
178
177900000
|
159
159100000
|
148
147600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
22
22000000
|
20
20200000
|
6
6300000
|
7
7000000
|
7
6500000
|
6
6300000
|
|
n/a
|
97
96700000
|
91
91000000
|
158
158200000
|
156
155600000
|
149
149200000
|
143
142700000
|
|
n/a
|
0
200000
|
0
200000
|
0
100000
|
0
100000
|
1
800000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
99
98700000
|
68
67600000
|
112
112400000
|
105
104500000
|
80
79800000
|
59
58700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15
14600000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
84
84100000
|
68
67600000
|
112
112400000
|
105
104500000
|
80
79800000
|
59
58700000
|
|
n/a
|
328
327900000
|
306
306100000
|
429
429400000
|
445
445100000
|
395
395400000
|
355
355300000
|
|
n/a
|
727
727400000
|
669
668800000
|
1,071
1070800000
|
921
920800000
|
788
787700000
|
721
720500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
174
174100000
|
204
203700000
|
368
368300000
|
315
314700000
|
351
351000000
|
296
296400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
75
74900000
|
106
106100000
|
120
119800000
|
62
61700000
|
101
100500000
|
89
89100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
81
81200000
|
86
85600000
|
165
165000000
|
169
169100000
|
172
172200000
|
142
142300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5
5300000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
13
12700000
|
12
12000000
|
84
83500000
|
84
83900000
|
78
78300000
|
65
65000000
|
|
n/a
|
902
901500000
|
873
872500000
|
1,439
1439100000
|
1,236
1235500000
|
1,139
1138700000
|
1,017
1016900000
|
|
n/a
|
1,229
1229400000
|
1,179
1178600000
|
1,869
1868500000
|
1,681
1680600000
|
1,534
1534100000
|
1,372
1372200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,402
1401700000
|
1,408
1408000000
|
2,020
2019600000
|
2,036
2036100000
|
2,033
2032600000
|
1,989
1989400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2
-1500000
|
-2
-1700000
|
-3
-2500000
|
-4
-3500000
|
-6
-5900000
|
-12
-11800000
|
|
n/a
|
-1,394
-1393900000
|
-1,337
-1337200000
|
-1,222
-1221800000
|
-1,145
-1144700000
|
-1,053
-1053100000
|
-967
-967200000
|
|
n/a
|
-86
-86100000
|
-131
-131000000
|
-156
-156100000
|
-186
-185600000
|
-293
-292600000
|
-429
-429200000
|
|
n/a
|
-80
-79800000
|
-62
-61900000
|
639
639200000
|
702
702300000
|
681
681000000
|
581
581200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-80
-79800000
|
-62
-61900000
|
639
639200000
|
702
702300000
|
681
681000000
|
581
581200000
|
|
n/a
|
1,150
1149600000
|
1,117
1116700000
|
2,508
2507700000
|
2,383
2382900000
|
2,215
2215100000
|
1,953
1953400000
|
Remarks | restated on n/a | restated on Mar 20, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 25, 2014 n/a | restated on Feb 25, 2015 n/a | restated on Feb 24, 2016 n/a | restated on Aug 2, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
-126
|
12
|
57
|
115
|
77
|
92
|
86
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
39
|
37
|
33
|
54
|
65
|
58
|
52
|
|
129
|
19
|
-22
|
45
|
26
|
40
|
45
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
29
|
-13
|
-6
|
-223
|
27
|
-17
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
72
|
55
|
62
|
-8
|
195
|
172
|
171
|
|
-13
|
-11
|
-14
|
-27
|
-31
|
-26
|
-25
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
-4
|
54
|
2
|
-2
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-15
|
40
|
-26
|
-32
|
-26
|
-25
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
17
|
1
|
-63
|
399
|
-150
|
-120
|
-71
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
-19
|
-59
|
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
-19
|
-60
|
|
-61
|
-1
|
0
|
-39
|
-5
|
-3
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-45
|
0
|
-63
|
360
|
-156
|
-142
|
-138
|
|
23
|
40
|
39
|
327
|
7
|
4
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
23
|
40
|
39
|
327
|
7
|
4
|
9
|
|
2
|
0
|
-1
|
-1
|
-2
|
-4
|
-7
|
|
26
|
40
|
38
|
326
|
5
|
0
|
2
|
Remarks |
restated on Mar 20, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 25, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|