Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 5,200 (as per FY 2016)no data available |
Sector | Industrial Products, IndustrialsIndustrial Products, Industrialsno data available |
Ticker | FELEno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
45.00n/a |
Market Capitalisation in million USD |
2,080n/a |
Enterprise Value in million USD |
2,228n/a |
Common Shares Outstanding as per Jul 25, 2016 |
46,214,027n/a |
Preferred Shares Outstanding as per Jul 25, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
46,400,000n/a |
Average Diluted Shares Outstanding TTM |
46,850,000n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 925n/a |
Gross Profit | 298n/a |
Operating Income | 93n/a |
EBITDA | 129n/a |
Net Profit | 73n/a |
Cash and Cash Equivalents | 82n/a |
Receivables | 127n/a |
Total Current Assets | 438n/a |
PP&E | 190n/a |
Total Assets | 996n/a |
Accounts Payable | 58n/a |
Current Debt | 33n/a |
Total Current Liabilities | 145n/a |
Long-Term Debt | 188n/a |
Total Liabilities | 430n/a |
Total Equity | 566n/a |
Depreciation & Amortisation | 35n/a |
Change in Working Capital | -7n/a |
Operating Cash Flow | 100n/a |
Net Change in PP&E and Intangibles | -26n/a |
Investing Cash Flow | -30n/a |
Dividends Paid | -19n/a |
Financing Cash Flow | -41n/a |
Total Change in Cash | 22n/a |
Free Cash Flow | 83n/a |
Gross Margin | 32.2%n/a |
Operating Margin | 10.1%n/a |
Net Profit Margin | 8.0%n/a |
Return on Equity | 13.0%n/a |
Return on Assets | 7.4%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 17.29n/a |
EV/Sales | 2.41n/a |
Book to Market Value | 0.27n/a |
Current Ratio | 302.9%n/a |
Liabilities to Equity Ratio | 75.9%n/a |
Debt to Assets Ratio | 22.2%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
746
|
626
|
821
|
891
|
891
|
965
|
1,048
|
925
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-519
|
-442
|
-549
|
-590
|
-590
|
-634
|
-703
|
-627
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
227
|
184
|
272
|
302
|
302
|
332
|
344
|
298
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-148
|
-134
|
-177
|
-188
|
-188
|
-204
|
-228
|
-204
|
|
-148
|
-134
|
-177
|
-188
|
-188
|
-204
|
-228
|
-204
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
79
|
50
|
95
|
113
|
113
|
128
|
117
|
93
|
|
-9
|
-10
|
-5
|
5
|
5
|
-9
|
-9
|
-3
|
|
-11
|
-10
|
-11
|
-10
|
-10
|
-11
|
-11
|
-10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
0
|
6
|
15
|
15
|
2
|
1
|
7
|
|
70
|
40
|
90
|
118
|
118
|
119
|
107
|
90
|
|
-2
|
-6
|
-3
|
-2
|
-2
|
-7
|
-18
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
68
|
35
|
87
|
116
|
116
|
112
|
90
|
86
|
|
-23
|
-11
|
-23
|
-32
|
-32
|
-29
|
-19
|
-13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
45
|
24
|
64
|
84
|
84
|
83
|
71
|
74
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
45
|
24
|
64
|
84
|
84
|
83
|
71
|
74
|
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
44
|
23
|
63
|
83
|
83
|
82
|
70
|
73
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
44
|
23
|
63
|
83
|
83
|
82
|
70
|
73
|
Remarks |
restated on Mar 2, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
87
|
153
|
103
|
135
|
135
|
59
|
82
|
|
n/a
|
87
|
153
|
103
|
135
|
135
|
59
|
82
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
63
|
78
|
103
|
115
|
115
|
144
|
127
|
|
n/a
|
63
|
78
|
103
|
115
|
115
|
144
|
127
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
149
|
142
|
192
|
192
|
192
|
221
|
195
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
27
|
27
|
31
|
31
|
31
|
46
|
35
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
16
|
12
|
8
|
10
|
10
|
8
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
12
|
15
|
23
|
21
|
21
|
38
|
35
|
|
n/a
|
326
|
400
|
429
|
472
|
472
|
470
|
438
|
|
n/a
|
147
|
146
|
172
|
209
|
209
|
210
|
190
|
|
n/a
|
295
|
310
|
355
|
408
|
408
|
422
|
411
|
|
n/a
|
-148
|
-163
|
-183
|
-199
|
-199
|
-212
|
-221
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
260
|
283
|
375
|
371
|
371
|
397
|
368
|
|
n/a
|
89
|
95
|
158
|
149
|
149
|
160
|
141
|
|
n/a
|
162
|
169
|
208
|
207
|
207
|
209
|
200
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
3
|
3
|
3
|
4
|
3
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
19
|
7
|
12
|
12
|
24
|
24
|
|
n/a
|
407
|
429
|
547
|
580
|
580
|
606
|
558
|
|
n/a
|
733
|
830
|
976
|
1,052
|
1,052
|
1,076
|
996
|
Liabilities and owners' equity | ||||||||
|
n/a
|
82
82408000
|
110
110119000
|
129
129290000
|
122
121884000
|
122
121884000
|
166
166376000
|
112
111725000
|
|
n/a
|
32
31699000
|
45
45481000
|
69
68660000
|
58
57755000
|
58
57755000
|
71
70806000
|
58
57822000
|
|
n/a
|
6
6448000
|
6
5946000
|
0
215000
|
2
2048000
|
2
2048000
|
1
788000
|
2
1794000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
44
44261000
|
59
58692000
|
60
60415000
|
62
62081000
|
62
62081000
|
95
94782000
|
52
52109000
|
|
n/a
|
1
735000
|
14
13978000
|
15
15176000
|
15
15363000
|
15
15363000
|
34
34092000
|
33
32946000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
1
1173000
|
1
1227000
|
1
1227000
|
1
637000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
1
1173000
|
1
1227000
|
1
1227000
|
1
637000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
83
83143000
|
124
124097000
|
146
145639000
|
138
138474000
|
138
138474000
|
201
201105000
|
145
144671000
|
|
n/a
|
151
151242000
|
150
150000000
|
151
150729000
|
174
174166000
|
174
174166000
|
144
143695000
|
188
188103000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
86
86310000
|
100
99588000
|
158
157762000
|
136
135846000
|
136
135846000
|
126
125684000
|
97
97313000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
74
74179000
|
69
68746000
|
79
78967000
|
42
41685000
|
42
41685000
|
59
58709000
|
47
47398000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3
3266000
|
15
15348000
|
40
40136000
|
55
54618000
|
55
54618000
|
46
45568000
|
33
33404000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
9
8865000
|
15
15494000
|
39
38659000
|
40
39543000
|
40
39543000
|
21
21407000
|
17
16511000
|
|
n/a
|
238
237552000
|
250
249588000
|
308
308491000
|
310
310012000
|
310
310012000
|
269
269379000
|
285
285416000
|
|
n/a
|
321
320695000
|
374
373685000
|
454
454130000
|
448
448486000
|
448
448486000
|
470
470484000
|
430
430087000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
121
121446000
|
147
146942000
|
176
175602000
|
200
199581000
|
200
199581000
|
212
212205000
|
221
221094000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
285
285467000
|
350
350457000
|
396
395950000
|
451
450855000
|
451
450855000
|
493
492548000
|
498
498214000
|
|
n/a
|
-19
-18740000
|
-49
-49264000
|
-57
-57146000
|
-55
-54729000
|
-55
-54729000
|
-108
-107913000
|
-162
-161608000
|
|
n/a
|
388
388173000
|
448
448135000
|
514
514406000
|
596
595707000
|
596
595707000
|
597
596840000
|
558
557700000
|
|
n/a
|
9
9430000
|
8
7710000
|
8
7843000
|
8
7680000
|
8
7680000
|
9
8563000
|
9
8621000
|
|
n/a
|
398
397603000
|
456
455845000
|
522
522249000
|
603
603387000
|
603
603387000
|
605
605403000
|
566
566321000
|
|
n/a
|
718
718298000
|
830
829530000
|
976
976379000
|
1,052
1051873000
|
1,052
1051873000
|
1,076
1075887000
|
996
996408000
|
Remarks | restated on n/a | restated on Nov 8, 2010 n/a | restated on Feb 27, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 26, 2014 n/a | restated on Mar 4, 2015 n/a | restated on Mar 2, 2016 n/a | restated on Mar 2, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
45
|
24
|
64
|
84
|
84
|
83
|
71
|
74
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
24
|
25
|
25
|
28
|
28
|
31
|
37
|
35
|
|
15
|
7
|
10
|
-1
|
-1
|
6
|
5
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-40
|
57
|
1
|
-41
|
-41
|
-22
|
-66
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
44
|
113
|
100
|
70
|
70
|
98
|
47
|
100
|
|
-27
|
-12
|
-23
|
-38
|
-37
|
-67
|
-34
|
-26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-38
|
-17
|
-25
|
-64
|
-64
|
-9
|
-42
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-11
|
0
|
0
|
0
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-65
|
-29
|
-59
|
-102
|
-102
|
-76
|
-78
|
-30
|
|
-11
|
-12
|
-13
|
-14
|
-14
|
-15
|
-17
|
-19
|
|
24
|
-36
|
0
|
-4
|
-4
|
25
|
-19
|
44
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
1
|
-5
|
-6
|
-6
|
2
|
-8
|
-47
|
|
3
|
1
|
9
|
15
|
15
|
14
|
3
|
2
|
|
-8
|
0
|
-14
|
-22
|
-22
|
-12
|
-11
|
-49
|
|
1
|
0
|
-5
|
5
|
5
|
0
|
0
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
-47
|
-23
|
-19
|
-19
|
11
|
-44
|
-41
|
|
-12
|
37
|
19
|
-51
|
-51
|
33
|
-75
|
29
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-12
|
37
|
19
|
-51
|
-51
|
33
|
-75
|
29
|
|
-7
|
3
|
-5
|
1
|
1
|
-2
|
-1
|
-6
|
|
-18
|
40
|
13
|
-50
|
-50
|
31
|
-75
|
22
|
Remarks |
restated on Mar 2, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|
restated on Mar 2, 2016
n/a
calculated values,
|