Loading: 100%
FORUM ENERGY TECHNOLOGIES, INC. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 2,050 (as per Q2 2016)no data available
Sector Oil & Gas - Services, EnergyOil & Gas - Services, Energyno data available
Ticker FETno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 1706121824
datesClosing price (adj.)
13.10.201714.20
11.10.201715.30
04.10.201715.40
27.09.201715.65
20.09.201714.24
13.09.201714.00
06.09.201712.05
30.08.201711.30
23.08.201710.55
16.08.201710.85
09.08.201712.60
02.08.201713.15
26.07.201715.50
19.07.201715.95
12.07.201715.00
05.07.201715.30
27.06.201714.80
20.06.201716.40
13.06.201717.75
06.06.201717.15
30.05.201716.35
23.05.201717.15
16.05.201716.65
09.05.201715.55
02.05.201715.65
25.04.201718.90
18.04.201719.50
11.04.201721.50
04.04.201720.45
28.03.201718.90
21.03.201719.45
14.03.201719.20
07.03.201721.00
28.02.201721.70
21.02.201720.90
14.02.201721.20
07.02.201723.55
31.01.201721.70
24.01.201722.30
17.01.201723.35
10.01.201723.80
03.01.201722.65
27.12.201623.13
19.12.201622.50
12.12.201623.55
05.12.201623.20
28.11.201619.55
21.11.201620.80
14.11.201619.45
07.11.201617.30
31.10.201618.00
24.10.201621.00
17.10.201621.00
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
14.20n/a
Market Capitalisation
in million USD
1,297n/a
Enterprise Value
in million USD
1,557n/a
Common Shares Outstanding
as per Aug 1, 2016
91,349,252n/a
Preferred Shares Outstanding
as per Aug 1, 2016
n/a
Average Basic Shares Outstanding
TTM
90,391,750n/a
Average Diluted Shares Outstanding
TTM
89,365,750n/a
Index Membership
n/a
Business Summary
Forum Energy Technologies Inc is an oil and gas company that manufactures and distributes products and engages in aftermarket services and related operations. The company serves the subsea, drilling, completion, production and infrastructure sectors.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 743n/a
Gross Profit 109n/a
Operating Income -135n/a
EBITDA -70n/a
Net Profit -208n/a
Balance Sheet
Cash and Cash Equivalents 137n/a
Receivables 94n/a
Total Current Assets 641n/a
PP&E 174n/a
Total Assets 1,773n/a
Accounts Payable 69n/a
Current Debt 0n/a
Total Current Liabilities 132n/a
Long-Term Debt 396n/a
Total Liabilities 578n/a
Total Equity 1,196n/a
Cash Flow
Depreciation & Amortisation 65n/a
Change in Working Capital 121n/a
Operating Cash Flow 145n/a
Net Change in PP&E and Intangibles -19n/a
Investing Cash Flow -21n/a
Dividends Paid 0n/a
Financing Cash Flow -33n/a
Total Change in Cash 79n/a
Free Cash Flow 91n/a
Profitability Ratios
Gross Margin 14.6%n/a
Operating Margin -18.2%n/a
Net Profit Margin -28.0%n/a
Return on Equity -17.4%n/a
Return on Assets -11.8%n/a
Per Share Figures
Basic EPS -2.31n/a
Diluted EPS -2.33n/a
Sales per Share 8.22n/a
Book Value per Share 13.22n/a
FCF per Share 1.01n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio -6.16n/a
Price to Sales Ratio 1.73n/a
Price to Book Value 1.07n/a
Price to Free Cash Flow 14.03n/a
Valuation Metrics
EV/EBITDA -22.14n/a
EV/Sales 2.09n/a
Book to Market Value 0.92n/a
Other Ratios
Current Ratio 486.3%n/a
Liabilities to Equity Ratio 48.3%n/a
Debt to Assets Ratio 22.4%n/a
Profit & Loss StatementP&L data quality: 36% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
747
1,128
1,415
1,525
1,740
1,074
Sales & Services Revenue
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
Cost of revenue
-533
-766
-952
-1,050
-1,180
-811
Cost of Goods & Services
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
Gross Profit
214
362
463
475
559
263
Other Operating Income
0
0
0
0
0
0
Operating Expenses
141
187
-225
-270
-313
-265
Selling, General & Administrative
141
187
-225
-270
-313
-265
Selling & Marketing
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
Operating Income (Loss)
356
549
238
206
247
-2
Non-Operating Income (Loss)
-16
-20
-18
-14
0
-6
Interest Expense, net
-18
-20
-16
-18
-30
-30
Interest Expense
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
2
0
-2
-3
4
9
Income (Loss) from Affiliates
0
0
0
7
25
15
Other Non-Operating Income (Loss)
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
340
529
220
192
246
-8
Abnormal Gains (Losses)
-14
15
3
-5
-4
-126
Acquired In-Process R&D
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
Pretax Income (Loss)
326
544
223
186
243
-134
Income Tax (Expense) Benefit, net
-20
-47
-71
-56
-68
15
Current Income Tax
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
Income (Loss) from Continuing Operations
306
497
152
130
174
-119
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
Income (Loss) Including Minority Interest
306
497
152
130
174
-119
Minority Interest
0
0
0
0
0
0
Net Income
306
497
151
130
174
-119
Preferred Dividends
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Net Income Available to Common Shareholders
306
497
151
130
174
-119
Remarks
restated on Mar 5, 2013 n/a
calculated values,
restated on Feb 28, 2014 n/a
calculated values,
restated on Feb 27, 2015 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
21
41
40
77
109
Cash & Cash Equivalents
n/a
21
41
40
77
109
Short Term Investments
n/a
0
0
0
0
0
Accounts & Notes Receivable
n/a
229
229
250
287
139
Accounts Receivable, Net
n/a
229
229
250
287
139
Notes Receivable, Net
n/a
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
Inventories
n/a
325
455
441
462
424
Raw Materials
n/a
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
Other Short Term Assets
n/a
45
50
79
70
46
Prepaid Expenses
n/a
14
13
30
33
34
Derivative & Hedging Assets
n/a
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
Deferred Tax Assets
n/a
19
30
25
22
0
Income Taxes Receivable
n/a
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
12
7
24
15
12
Total Current Assets
n/a
619
775
809
895
718
Property, Plant & Equipment, Net
n/a
125
153
180
190
187
Property, Plant & Equipment
n/a
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
60
50
58
Long Term Investments
n/a
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
Other Long Term Assets
n/a
864
965
1,119
1,079
924
Intangible Assets
n/a
241
257
295
272
247
Goodwill
n/a
601
696
802
798
669
Other Intangible Assets
n/a
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
1
Derivative & Hedging Assets
n/a
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
22
12
21
9
7
Total Noncurrent Assets
n/a
989
1,118
1,359
1,319
1,168
Total Assets
n/a
1,607
1,893
2,169
2,214
1,886
Liabilities and owners' equity
Payables & Accruals
n/a
190 189893000
185 184883000
197 196750000
255 254647000
135 135386000
Accounts Payable
n/a
98 97642000
99 98990000
100 100221000
128 127757000
77 76823000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
92 92251000
86 85893000
97 96529000
127 126890000
59 58563000
Short Term Debt
n/a
5 5176000
21 20504000
1 998000
1 840000
0 253000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
60 59583000
68 67680000
22 22235000
27 26704000
16 15914000
Deferred Revenue
n/a
13 12692000
34 33720000
16 15837000
11 10919000
7 7283000
Derivatives & Hedging
n/a
0 185000
1 714000
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
47 46706000
33 33246000
6 6398000
16 15785000
9 8631000
Total Current Liabilities
n/a
255 254652000
273 273067000
220 219983000
282 282191000
152 151553000
Long Term Debt
n/a
660 660379000
400 400201000
512 512077000
420 420484000
396 396016000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
64 64249000
84 83951000
107 106530000
116 115506000
81 81056000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
35 35103000
58 57557000
98 97774000
98 98188000
51 51100000
Derivatives & Hedging
n/a
2 1588000
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
28 27558000
26 26394000
9 8756000
17 17318000
30 29956000
Total Noncurrent Liabilities
n/a
725 724628000
484 484152000
619 618607000
536 535990000
477 477072000
Total Liabilities
n/a
979 979280000
757 757219000
839 838590000
818 818181000
629 628625000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
425 425145000
766 765510000
827 826992000
865 865292000
892 892234000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-26 -25877000
-26 -25933000
-30 -30249000
-132 -132480000
-133 -133318000
Retained Earnings
n/a
244 244145000
396 395601000
525 525140000
700 699505000
580 580152000
Other Equity
n/a
-16 -16017000
0 -100000
8 7785000
-37 -36961000
-82 -82048000
Equity Before Minority Interest
n/a
627 627396000
1,135 1135078000
1,330 1329668000
1,395 1395356000
1,257 1257020000
Minority Interest
n/a
1 639000
1 683000
1 611000
1 565000
0 397000
Total Equity
n/a
628 628035000
1,136 1135761000
1,330 1330279000
1,396 1395921000
1,257 1257417000
Total Liabilities & Equity
n/a
1,607 1607315000
1,893 1892980000
2,169 2168869000
2,214 2214102000
1,886 1886042000
Remarks restated on n/a restated on Mar 5, 2013 n/a restated on Feb 28, 2014 n/a restated on Feb 27, 2015 n/a restated on Feb 29, 2016 n/a restated on Aug 2, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
24
94
152
130
174
-119
Net Income
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Depreciation & Amortization
33
41
52
61
65
66
Non-Cash Items
13
20
-7
47
32
176
Stock-Based Compensation
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
Change in Working Capital
-4
-115
-59
-25
-1
34
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
Cash from Operating Activities
66
39
138
211
270
156
Change in Fixed Assets & Intangibles
-19
-40
-45
-59
-42
-30
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
-510
-140
-182
-38
-61
Net Cash from Divestitures
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
Other Investing Activities
0
0
0
-48
9
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
Cash from Investing Activities
-19
-550
-185
-289
-71
-91
Dividends Paid
0
0
0
0
0
0
Cash From (Repayment of) Debt
-84
458
55
92
-84
-26
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
Cash From (Repurchase of) Equity
40
57
14
1
-86
-1
Increase in Capital Stock
65
57
14
5
11
5
Decrease in Capital Stock
-25
0
0
-4
-97
-6
Other Financing Activities
-10
-5
-4
-16
8
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
Cash from Financing Activities
-54
510
66
77
-162
-27
Net Cash Before Disc. Operations and FX
-8
-1
19
-1
37
38
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
Net Cash Before FX
-8
-1
19
-1
37
38
Effect of Foreign Exchange Rates
1
1
1
-1
0
-5
Net Changes in Cash
-7
0
21
-1
37
33
Remarks
restated on Mar 5, 2013 n/a
calculated values,
restated on Feb 28, 2014 n/a
calculated values,
restated on Feb 27, 2015 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
restated on Feb 29, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo