Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | (as per )no data available |
Sector | Credit Services, Financial ServicesCredit Services, Financial Servicesno data available |
Ticker | NICKno data available |
Financial year endsFY ends | End of Marchno data available |
Last Closing Price as per Oct 13, 2017, in USD |
8.75n/a |
Market Capitalisation in million USD |
68n/a |
Enterprise Value in million USD |
63n/a |
Common Shares Outstanding as per Jun 30, 2016 |
7,753,000n/a |
Preferred Shares Outstanding as per Jun 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
7,636,000n/a |
Average Diluted Shares Outstanding TTM |
7,689,250n/a |
Index Membership |
n/a
|
Revenues | 92n/a |
Gross Profit | 92n/a |
Operating Income | 57n/a |
EBITDA | 58n/a |
Net Profit | 12n/a |
Cash and Cash Equivalents | 5n/a |
Receivables | 0n/a |
Total Current Assets | 321n/a |
PP&E | 2n/a |
Total Assets | 329n/a |
Accounts Payable | 7n/a |
Current Debt | 0n/a |
Total Current Liabilities | 223n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 223n/a |
Total Equity | 106n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | -2n/a |
Operating Cash Flow | 25n/a |
Net Change in PP&E and Intangibles | -1n/a |
Investing Cash Flow | -28n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 7n/a |
Total Change in Cash | 3n/a |
Free Cash Flow | 47n/a |
Gross Margin | 100.0%n/a |
Operating Margin | 62.5%n/a |
Net Profit Margin | 12.7%n/a |
Return on Equity | 11.0%n/a |
Return on Assets | 3.5%n/a |
Basic EPS | 1.52n/a |
Diluted EPS | 1.51n/a |
Sales per Share | 12.00n/a |
Book Value per Share | 13.86n/a |
FCF per Share | 6.20n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 5.75n/a |
Price to Sales Ratio | 0.73n/a |
Price to Book Value | 0.63n/a |
Price to Free Cash Flow | 1.41n/a |
EV/EBITDA | 1.10n/a |
EV/Sales | 0.69n/a |
Book to Market Value | 1.56n/a |
Current Ratio | 143.8%n/a |
Liabilities to Equity Ratio | 210.7%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
56
|
74
|
81
|
82
|
83
|
87
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
56
|
74
|
80
|
82
|
83
|
87
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
56
|
74
|
81
|
82
|
83
|
87
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-23
|
-26
|
-26
|
-28
|
-30
|
-33
|
-34
|
|
-23
|
-25
|
-26
|
-28
|
-30
|
-32
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
33
|
48
|
54
|
54
|
52
|
54
|
57
|
|
-5
|
-6
|
-5
|
-5
|
-6
|
-6
|
-9
|
|
-5
|
-6
|
-5
|
-5
|
-6
|
-6
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
28
|
42
|
49
|
49
|
46
|
48
|
48
|
|
-10
|
-15
|
-13
|
-16
|
-18
|
-22
|
-27
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
18
|
27
|
36
|
32
|
29
|
26
|
20
|
|
-7
|
-11
|
-14
|
-13
|
-12
|
-9
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
17
|
22
|
20
|
17
|
17
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
17
|
22
|
20
|
17
|
17
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
17
|
22
|
20
|
17
|
17
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
17
|
22
|
20
|
17
|
17
|
12
|
Remarks |
restated on Jun 14, 2012
n/a
calculated values,
|
restated on Jun 14, 2013
n/a
calculated values,
|
restated on Jun 16, 2014
n/a
calculated values,
|
restated on Jun 15, 2015
n/a
calculated values,
|
restated on Jun 14, 2016
n/a
calculated values,
|
restated on Jun 14, 2016
n/a
calculated values,
|
restated on Jun 14, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
2
|
3
|
3
|
3
|
3
|
2
|
|
n/a
|
2
|
3
|
3
|
3
|
3
|
2
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
230
|
241
|
250
|
269
|
289
|
312
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
230
|
241
|
250
|
269
|
289
|
312
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
3
|
2
|
4
|
3
|
4
|
|
n/a
|
1
|
1
|
1
|
1
|
1
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
1
|
1
|
2
|
2
|
2
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
1
|
0
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
234
|
247
|
255
|
276
|
295
|
317
|
|
n/a
|
1
|
1
|
1
|
1
|
1
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
9
|
8
|
7
|
6
|
7
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
9
|
8
|
7
|
6
|
7
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
10
|
10
|
9
|
8
|
7
|
8
|
|
n/a
|
244
|
257
|
264
|
283
|
303
|
325
|
Liabilities and owners' equity | |||||||
|
n/a
|
9
9321750
|
8
8214508
|
10
9501890
|
11
11263480
|
10
10317000
|
7
7338000
|
|
n/a
|
7
7209387
|
7
6612429
|
7
7405579
|
9
8924919
|
8
7841000
|
6
5839000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
2112363
|
2
1602079
|
2
2096311
|
2
2338561
|
2
2476000
|
1
1499000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
119
119107907
|
113
113082475
|
127
127368482
|
130
130228544
|
202
202324000
|
215
215122000
|
|
n/a
|
1
1107907
|
1
1082475
|
1
1363630
|
2
2328544
|
3
3143000
|
4
3917000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
118
118000000
|
112
112000000
|
126
126004852
|
128
127900000
|
199
199181000
|
211
211205000
|
|
n/a
|
128
128429657
|
121
121296983
|
137
136870372
|
141
141492024
|
213
212641000
|
222
222460000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
128
128429657
|
121
121296983
|
137
136870372
|
141
141492024
|
213
212641000
|
222
222460000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
26
26337731
|
28
28426043
|
30
30031548
|
31
31151781
|
33
32655000
|
33
33287000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
-70
-70409000
|
-70
-70459000
|
|
n/a
|
89
88875737
|
107
106837118
|
97
96933548
|
111
110785774
|
128
127642000
|
140
140021000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
115
115213468
|
135
135263161
|
127
126965096
|
142
141937555
|
90
89888000
|
103
102849000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
115
115213468
|
135
135263161
|
127
126965096
|
142
141937555
|
90
89888000
|
103
102849000
|
|
n/a
|
244
243643125
|
257
256560144
|
264
263835468
|
283
283429579
|
303
302529000
|
325
325309000
|
Remarks | restated on n/a | restated on Jun 14, 2012 n/a | restated on Jun 14, 2013 n/a | restated on Jun 16, 2014 n/a | restated on Jun 15, 2015 n/a | restated on Jun 14, 2016 n/a | restated on Aug 9, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
11
|
17
|
22
|
20
|
17
|
17
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
4
|
1
|
3
|
4
|
7
|
13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
2
|
1
|
1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
21
|
21
|
22
|
26
|
21
|
26
|
24
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-27
|
-32
|
-13
|
-10
|
-21
|
-26
|
-36
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-27
|
-33
|
-13
|
-11
|
-22
|
-27
|
-37
|
|
0
|
0
|
-4
|
-30
|
-3
|
0
|
0
|
|
5
|
11
|
-6
|
14
|
2
|
71
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
1
|
0
|
-70
|
0
|
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
-70
|
0
|
|
0
|
1
|
0
|
1
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
12
|
-8
|
-15
|
0
|
1
|
11
|
|
0
|
0
|
1
|
0
|
0
|
1
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
1
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
1
|
-2
|
Remarks |
restated on Jun 14, 2012
n/a
calculated values,
|
restated on Jun 14, 2013
n/a
calculated values,
|
restated on Jun 16, 2014
n/a
calculated values,
|
restated on Jun 15, 2015
n/a
calculated values,
|
restated on Jun 14, 2016
n/a
calculated values,
|
restated on Jun 14, 2016
n/a
calculated values,
|
restated on Jun 14, 2016
n/a
calculated values,
|