Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (16 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Revenue
1
2
3
1
Cost of revenue
1
2
4
6
Gross loss
-1
0
-1
-4
Research and development
11
15
27
17
Sales and Marketing
8
11
10
5
General and administrative
10
9
10
8
Total operating expenses
29
35
47
30
Loss from operations
-30
-35
-48
-35
Interest income
1
0
0
0
Interest expense
0
0
0
0
Foreign exchange loss
2
-1
-1
-1
Remeasurement of warrant liability
1
0
0
0
Other income (expense), net
3
-1
0
-1
Loss before income tax expense
-27
-35
-48
-35
Income tax expense
0
0
0
0
Net loss
-27
-36
-48
-35
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (25 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Assets
Cash and cash equivalents
n/a
7
51
20
Accounts receivable, net
n/a
1
0
0
Inventory
n/a
7
5
1
Prepaid expenses and other current assets
n/a
1
1
1
Total current assets
n/a
68
58
21
Property and equipment, net
n/a
1
1
0
Other long-term assets
n/a
0
0
0
Total assets
n/a
69
60
22
Liabilities and owners' equity
Accounts payable
n/a
1 1267000
1 882000
0 435000
Accrued expenses
n/a
4 4400000
8 7674000
3 2810000
Deferred revenue
n/a
1 722000
0 412000
0 0
Current portion of long-term debt
n/a
0 58000
0 0
0 0
Other current liabilities
n/a
0 0
0 175000
0 276000
Total current liabilities
n/a
6 6447000
9 9143000
4 3521000
Deferred rent, net of current portion
n/a
0 167000
0 166000
0 0
Other liabilities
n/a
0 0
0 4000
0 3000
Warrants to purchase common stock
n/a
0 326000
0 9000
0 0
Commitments (Note 11)
n/a
0 0
0 0
0 0
Preferred stock
n/a
0 0
0 0
0 0
Common stock
n/a
1 801000
0 95000
0 95000
Additional paid-in capital
n/a
213 213305000
250 250009000
253 253250000
Accumulated deficit
n/a
-152 -151721000
-200 -199926000
-235 -235087000
Total stockholders' equity
n/a
62 62385000
50 50178000
18 18258000
Total liabilities and stockholders' equity
n/a
69 69325000
60 59500000
22 21782000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Mar 30, 2016 n/a restated on Aug 10, 2016 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (26 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Net loss
-27
-36
-48
-35
Depreciation and amortization
0
0
1
0
Impairment of fixed assets
0
0
0
0
Stock-based compensation expense
3
4
5
3
Remeasurement of warrant liability
-1
0
0
0
Gain on sale of property and equipment
0
0
0
0
Change in inventory reserve
0
0
2
3
Accounts receivable
0
0
0
0
Prepaid expenses and other current assets
0
0
0
0
Inventory
-1
-2
0
1
Other assets
0
0
0
0
Accounts payable
-1
1
0
0
Accrued expenses
3
-1
3
-5
Other current liabilities
0
0
0
0
Deferred revenue
0
0
0
0
Deferred rent
0
0
0
0
Net cash used in operating activities
-25
-34
-39
-31
Purchases of property and equipment
0
-1
0
0
Proceeds from sale of property and equipment
0
0
0
0
Change in restricted cash
0
0
0
0
Net cash used in investing activities
0
-1
0
0
Proceeds from exercise of stock options
0
0
1
0
Proceeds from issuance of shares
0
52
31
0
Payments on capital leases
0
0
0
0
Net cash provided by financing activities
0
52
31
0
Net (decrease) increase in cash and cash equivalents
-25
17
-7
-32
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,