Loading: 100%
FAIRCHILD SEMICONDUCTOR INTERNATIONAL INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker FCSno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Jan. 00Jan. 10Jan. 20Jan. 30Jan. 40Jan. 500,00,51,01,52,0
datesClosing price
01.01.20151.00
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Sep 19, 2016, in USD
19.86n/a
Market Capitalisation
in million USD
2,281n/a
Enterprise Value
in million USD
2,155n/a
Common Shares Outstanding
as per Jul 24, 2016
114,830,584n/a
Preferred Shares Outstanding
as per Jul 24, 2016
n/a
Average Basic Shares Outstanding
TTM
114,200,000n/a
Average Diluted Shares Outstanding
TTM
114,625,000n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 1,336n/a
Gross Profit 423n/a
Operating Income 63n/a
EBITDA 179n/a
Net Profit 6n/a
Balance Sheet
Cash and Cash Equivalents 329n/a
Receivables 149n/a
Total Current Assets 790n/a
PP&E 526n/a
Total Assets 1,585n/a
Accounts Payable 99n/a
Current Debt 0n/a
Total Current Liabilities 192n/a
Long-Term Debt 199n/a
Total Liabilities 452n/a
Total Equity 1,133n/a
Cash Flow
Depreciation & Amortisation 115n/a
Change in Working Capital -10n/a
Operating Cash Flow 133n/a
Net Change in PP&E and Intangibles -45n/a
Investing Cash Flow -45n/a
Dividends Paid 0n/a
Financing Cash Flow -49n/a
Total Change in Cash 39n/a
Free Cash Flow 107n/a
Profitability Ratios
Gross Margin 31.7%n/a
Operating Margin 4.7%n/a
Net Profit Margin 0.5%n/a
Return on Equity 0.6%n/a
Return on Assets 0.4%n/a
Per Share Figures
Basic EPS 0.06n/a
Diluted EPS 0.06n/a
Sales per Share 11.70n/a
Book Value per Share 9.88n/a
FCF per Share 0.94n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio 354.38n/a
Price to Sales Ratio 1.70n/a
Price to Book Value 2.00n/a
Price to Free Cash Flow 21.12n/a
Valuation Metrics
EV/EBITDA 12.06n/a
EV/Sales 1.61n/a
Book to Market Value 0.50n/a
Other Ratios
Current Ratio 410.8%n/a
Liabilities to Equity Ratio 39.9%n/a
Debt to Assets Ratio 12.6%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
1,574
1,188
1,600
1,589
1,406
1,405
1,433
1,370
Sales & Services Revenue
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
-1,119
-897
-1,037
-1,030
-964
-989
-968
-932
Cost of Goods & Services
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
455
290
563
559
442
417
466
438
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
-353
-301
-363
-392
-382
-393
-392
-377
Selling, General & Administrative
-218
-179
-221
-218
-207
-206
-216
-206
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
-113
-100
-120
-153
-157
-172
-166
-163
Depreciation & Amortization
-22
-22
-22
-20
-18
-16
-11
-8
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
Operating Income (Loss)
103
-11
200
168
60
24
73
61
Non-Operating Income (Loss)
-23
-18
-10
-7
-8
-9
-7
-5
Interest Expense, net
0
0
0
0
0
0
0
0
Interest Expense
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
-23
-18
-10
-7
-8
-9
-7
-5
Pretax Income (Loss), Adjusted
80
-29
190
161
52
15
67
56
Abnormal Gains (Losses)
-248
-34
-15
-3
-28
-3
-54
-55
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
-169
-63
175
158
24
11
13
1
Income Tax (Expense) Benefit, net
1
3
-22
-12
1
-6
-48
-16
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
-167
-60
153
146
25
5
-35
-15
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
-167
-60
153
146
25
5
-35
-15
Minority Interest
0
0
0
0
0
0
0
0
Net Income
-167
-60
153
146
25
5
-35
-15
Preferred Dividends
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
-167
-60
153
146
25
5
-35
-15
Remarks
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 23, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
416
405
424
406
418
353
280
Cash & Cash Equivalents
n/a
416
405
423
406
418
353
279
Short Term Investments
n/a
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
134
156
143
137
127
124
133
Accounts Receivable, Net
n/a
134
156
143
137
127
124
133
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
190
233
234
237
228
265
304
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
42
49
52
53
51
43
51
Prepaid Expenses
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
14
13
17
16
19
13
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
28
36
36
37
33
30
51
Total Current Assets
n/a
781
843
853
832
825
785
767
Property, Plant & Equipment, Net
n/a
653
689
765
765
708
628
550
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
36
30
32
3
2
2
2
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
Other Long Term Assets
n/a
292
286
286
284
261
274
267
Intangible Assets
n/a
81
70
65
47
32
37
28
Goodwill
n/a
161
165
169
169
169
209
205
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
12
16
17
29
31
5
17
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
38
36
34
39
29
22
18
Total Noncurrent Assets
n/a
981
1,006
1,084
1,052
971
904
819
Total Assets
n/a
1,762
1,849
1,937
1,884
1,796
1,689
1,586
Liabilities and owners' equity
Payables & Accruals
n/a
190 190200000
278 278200000
258 258200000
205 204900000
184 183800000
236 235800000
226 226200000
Accounts Payable
n/a
120 119600000
139 139000000
133 132500000
116 115700000
96 95800000
106 106200000
111 110600000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
71 70600000
139 139200000
126 125700000
89 89200000
88 88000000
130 129600000
116 115600000
Short Term Debt
n/a
5 5300000
4 3800000
0 0
0 0
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
196 195500000
282 282000000
258 258200000
205 204900000
184 183800000
236 235800000
226 226200000
Long Term Debt
n/a
467 466900000
317 316900000
300 300100000
250 250100000
200 200100000
197 197100000
198 198400000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
71 71100000
72 71500000
54 54100000
59 58900000
48 48000000
58 58100000
59 58800000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
31 30900000
33 33000000
28 27800000
28 27600000
28 27700000
34 34200000
34 34200000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
40 40200000
39 38500000
26 26300000
31 31300000
20 20300000
24 23900000
25 24600000
Total Noncurrent Liabilities
n/a
538 538000000
388 388400000
354 354200000
309 309000000
248 248100000
255 255200000
257 257200000
Total Liabilities
n/a
734 733500000
670 670400000
612 612400000
514 513900000
432 431900000
491 491000000
483 483400000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
1,408 1407900000
1,434 1433700000
1,483 1483200000
1,500 1499900000
1,519 1519200000
1,544 1543900000
1,562 1562000000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-39 -38700000
-64 -64300000
-107 -106600000
-121 -120500000
-149 -149400000
-292 -291900000
-388 -387600000
Retained Earnings
n/a
-341 -340700000
-188 -187500000
-42 -42000000
-17 -17400000
-12 -12400000
-48 -47600000
-63 -62700000
Other Equity
n/a
-2 -1900000
-6 -5600000
-12 -12400000
5 5100000
3 3100000
-10 -10300000
-16 -15500000
Equity Before Minority Interest
n/a
1,027 1026600000
1,176 1176300000
1,322 1322200000
1,367 1367100000
1,361 1360500000
1,194 1194100000
1,096 1096200000
Minority Interest
n/a
2 2300000
2 2400000
2 2300000
3 2900000
4 3600000
4 4000000
6 6300000
Total Equity
n/a
1,029 1028900000
1,179 1178700000
1,325 1324500000
1,370 1370000000
1,364 1364100000
1,198 1198100000
1,103 1102500000
Total Liabilities & Equity
n/a
1,762 1762400000
1,849 1849100000
1,937 1936900000
1,884 1883900000
1,796 1796000000
1,689 1689100000
1,586 1585900000
Remarks restated on n/a restated on Feb 24, 2011 n/a restated on Feb 23, 2012 n/a restated on Feb 28, 2013 n/a restated on Feb 27, 2014 n/a restated on Feb 26, 2015 n/a restated on Feb 25, 2016 n/a restated on Aug 10, 2016 n/a
Cash Flow StatementCF data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
-167
-60
153
146
25
5
-35
-15
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
137
160
156
151
135
145
140
132
Non-Cash Items
245
12
20
17
28
17
76
36
Stock-Based Compensation
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
Change in Working Capital
-29
76
3
-44
-4
9
14
-59
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
185
188
333
269
185
176
194
94
Change in Fixed Assets & Intangibles
-174
-62
-160
-190
-154
-77
-52
-63
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
2
1
2
0
23
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
-2
-14
-17
0
0
-55
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
-172
-63
-172
-206
-131
-77
-107
-62
Dividends Paid
0
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
-54
-61
-152
-21
-50
-50
0
0
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-13
0
-19
-7
-9
-28
-141
-94
Increase in Capital Stock
9
0
6
36
5
1
2
2
Decrease in Capital Stock
-22
0
-26
-42
-14
-29
-143
-96
Other Financing Activities
-3
-1
-1
-16
-11
-9
-11
-12
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
-71
-62
-172
-43
-70
-87
-152
-106
Net Cash Before Disc. Operations and FX
-58
64
-11
19
-16
12
-65
-74
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
-58
64
-11
19
-16
12
-65
-74
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
Net Changes in Cash
-58
64
-11
19
-16
12
-65
-74
Remarks
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 23, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo