Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (21 items missing)
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
203
292
375
455
514
475
383
Cost of revenue
112
159
191
226
256
253
213
Selling and marketing
76
109
140
164
183
183
127
Product and technology
5
10
16
19
22
28
28
General and administrative
16
24
33
40
46
52
39
Amounts accrued
0
0
0
0
0
6
8
Goodwill impairment loss
0
0
0
0
0
0
28
Total operating expenses
96
142
189
224
251
268
230
Operating income (loss)
-5
-10
-4
5
6
-46
-61
Gain on acquisitions of ReachLocal Australia
16
0
0
0
0
0
0
Gain on deconsolidation of subsidiary, net
0
0
0
0
0
0
3
Interest expense
0
0
0
0
0
0
-3
Other income (expense), net
0
-1
-1
-1
-1
-1
0
Income (loss) from continuing operations before income taxes
11
-9
-3
6
7
-45
-61
Income tax provision
0
-1
1
1
4
0
0
Income (loss) from continuing operations
11
-9
-4
4
3
-46
-62
Income (loss) from discontinued operations, net of income tax
-1
-3
-6
-4
-6
1
0
Net loss
10
0
-10
0
-2
-45
-62
Undistributed income attributable to preferred stockholders
9
0
0
0
0
0
0
Net Income (Loss) Available to Common Stockholders
1
-11
0
0
0
0
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 5, 2014 n/a
calculated values,
restated on Mar 13, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (39 items missing)
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash and Cash Equivalents, at Carrying Value
n/a
80
85
92
78
44
19
Short-term investments
n/a
8
1
3
0
1
0
Accounts receivable, net of allowances
n/a
3
4
6
10
8
6
Prepaid expenses and other current assets
n/a
3
9
9
10
8
8
Assets of discontinued operations
n/a
2
0
1
3
0
0
Total current assets
n/a
95
99
111
101
60
34
Property and equipment, net
n/a
7
10
11
13
20
14
Capitalized software development costs, net
n/a
9
11
14
17
22
21
Restricted cash - term loan
n/a
0
0
0
0
0
15
Restricted cash
n/a
1
1
1
4
4
4
Intangible assets, net
n/a
3
2
2
1
5
4
Non-marketable investments
n/a
0
0
0
3
9
9
Other assets
n/a
1
2
4
5
4
3
Goodwill
n/a
34
42
42
42
48
20
Total assets
n/a
151
166
186
186
171
122
Liabilities and owners' equity
Accounts payable
n/a
28 28482000
30 29831000
35 35233000
37 36970000
45 44874000
34 33581000
Deferred payment obligations
n/a
1 530000
0 0
0 0
0 0
0 0
0 0
Accrued compensation and benefits
n/a
14 14042000
20 19537000
14 14496000
17 17280000
16 15972000
14 14478000
Deferred revenue
n/a
25 24656000
31 30747000
34 34142000
33 33013000
29 29016000
23 22985000
Accrued restructuring
n/a
0 0
0 0
0 0
0 0
3 3196000
3 3329000
Term loan
n/a
0 0
0 0
0 0
0 0
0 0
8 8352000
Capital lease
n/a
0 0
0 0
0 0
0 0
1 624000
1 698000
Other current liabilities
n/a
0 0
0 0
15 14887000
15 15089000
12 12316000
10 10166000
Liabilities of discontinued operations
n/a
0 0
1 996000
1 1032000
1 1324000
1 850000
1 804000
Total current liabilities
n/a
68 67710000
81 81111000
100 99790000
104 103676000
107 106848000
94 94393000
Term loan
n/a
0 0
0 0
0 0
0 0
0 0
16 16194000
Capital Lease Obligations, Noncurrent
n/a
0 0
0 0
0 0
0 0
1 1103000
0 484000
Deferred rent and other liabilities
n/a
2 1673000
3 3039000
4 4020000
4 3965000
11 10513000
8 8111000
Total liabilities
n/a
69 69383000
84 84150000
104 103810000
108 107641000
118 118464000
124 124182000
Commitments and contingencies (Note 8)
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Common stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Receivable from stockholder
n/a
0 -87000
0 -87000
0 -89000
0 -73000
0 -65000
0 -55000
Additional paid-in capital
n/a
98 98140000
109 109493000
111 110573000
112 111934000
132 132080000
140 140398000
Accumulated deficit
n/a
-16 -16044000
-27 -26844000
-27 -27076000
-30 -29559000
-75 -74569000
-136 -136084000
Accumulated other comprehensive loss
n/a
0 7000
0 -275000
-2 -1522000
-4 -3934000
-5 -4522000
-6 -6245000
Total stockholders’ equity (deficit)
n/a
82 82016000
82 82287000
82 81886000
78 78368000
53 52924000
-2 -1986000
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
n/a
151 151399000
166 166437000
186 185696000
186 186009000
171 171388000
122 122196000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Mar 11, 2013 n/a restated on Mar 5, 2014 n/a restated on Mar 13, 2015 n/a restated on Mar 30, 2016 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (55 items missing)
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net loss
11
-9
-4
4
3
-46
-62
Depreciation and amortization
3
6
10
14
15
17
20
Goodwill impairment loss
0
0
0
0
0
0
28
Stock-based compensation
3
6
9
9
12
13
9
Restructuring charges
0
0
0
0
0
6
8
Gain on deconsolidation of subsidiary
0
0
0
0
0
0
-3
Excess tax benefits from stock-based awards
0
0
0
0
-1
0
0
Loss on disposal of property and equipment
0
0
0
0
0
0
0
Provision for doubtful accounts
0
0
0
0
2
2
0
Contingent consideration—fair value adjustment
0
0
0
0
0
0
0
Non-cash interest expense
0
0
0
0
0
0
1
Write-off of stockholder loan
0
0
0
0
0
0
0
Gain on acquisitions of ReachLocal Australia
-16
0
0
0
0
0
0
Impairment of loan to franchisee
0
0
1
0
3
0
0
Deferred taxes, net
0
-1
0
0
-4
1
0
Accounts receivable
0
0
-1
-1
-6
0
1
Prepaid expenses and other current assets
-1
-2
-6
0
0
1
-1
Other assets
0
-1
-1
0
-1
-1
0
Accounts payable
8
11
7
5
3
9
-9
Accrued compensation and benefits
0
0
0
5
3
-1
0
Deferred revenue
0
0
0
5
0
-3
-5
Accrued restructuring
0
0
0
0
0
-3
-7
Deferred rent and other liabilities
6
8
5
6
2
3
0
Net Cash Provided by (Used in) Operating Activities, Continuing Operations
15
20
20
47
31
-1
-20
Net cash used in operating activities, discontinued operations
0
-2
-2
-4
-4
-1
0
Net cash provided by (used in) operating activities
14
18
19
42
27
-2
-20
Additions to property, equipment and software
-5
-9
-12
-15
-20
-26
-14
Purchases of restricted certificates of deposit
0
0
0
0
0
0
0
Acquisitions, net of acquired cash
-3
-9
-6
-4
0
-7
0
Loan to franchisee
0
0
0
-2
-1
0
0
Investments in non-marketable investments
0
0
0
0
-3
-2
0
Purchases of certificates of deposits and short-term investments
-8
0
-1
-9
-3
0
0
Maturities of certificates of deposits and short-term investments
0
1
8
7
3
0
0
Net Cash Used in Investing Activities, Continuing Operations
-16
-17
-11
-23
-24
-35
-14
Net cash used in investing activities, discontinued operations
-1
-1
-1
-1
-3
0
0
Net cash used in investing activities
-17
-18
-12
-25
-27
-35
-14
Proceeds from term loan, net
0
0
0
0
0
0
25
Changes in restricted cash- term loan
0
0
0
0
0
0
-15
Payment of deferred and contingent consideration
0
0
0
0
0
0
-1
Proceeds from exercise of stock options
0
1
5
2
7
6
0
Excess shortfalls from stock-based awards
0
0
0
0
1
0
0
Principal payments on capital lease obligations
0
0
0
0
0
0
-1
Term loan costs
0
0
0
0
0
0
-1
Common stock repurchases
0
0
-6
-11
-19
0
0
Deferred offering costs
-1
0
0
0
0
0
0
Proceeds from initial public offering
0
48
0
0
0
0
0
Deferred offering costs
0
-5
0
0
0
0
0
Net cash provided by (used in) financing activities
-1
44
-1
-9
-11
6
13
Effect of exchange rate changes on cash and cash equivalents
0
1
-1
-1
-3
-2
-4
Net change in cash and cash equivalents
-3
45
5
8
-15
-34
-25
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 5, 2014 n/a
calculated values,
restated on Mar 13, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,