Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 3,521 (as per Q2 2016)no data available |
Sector | Restaurants, Consumer CyclicalRestaurants, Consumer Cyclicalno data available |
Ticker | SHAKno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
33.54n/a |
Market Capitalisation in million USD |
1,216n/a |
Enterprise Value in million USD |
1,246n/a |
Common Shares Outstanding as per Mar 16, 2016 |
36,255,355n/a |
Preferred Shares Outstanding as per Mar 16, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
18,311,750n/a |
Average Diluted Shares Outstanding TTM |
18,230,500n/a |
Index Membership |
n/a
|
Revenues | 225n/a |
Gross Profit | 110n/a |
Operating Income | 43n/a |
EBITDA | 55n/a |
Net Profit | 8n/a |
Cash and Cash Equivalents | 3n/a |
Receivables | 3n/a |
Total Current Assets | 8n/a |
PP&E | 70n/a |
Total Assets | 83n/a |
Accounts Payable | 6n/a |
Current Debt | 32n/a |
Total Current Liabilities | 48n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 70n/a |
Total Equity | 13n/a |
Depreciation & Amortisation | 12n/a |
Change in Working Capital | 13n/a |
Operating Cash Flow | 48n/a |
Net Change in PP&E and Intangibles | -42n/a |
Investing Cash Flow | -44n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 3n/a |
Free Cash Flow | 20n/a |
Gross Margin | 48.7%n/a |
Operating Margin | 19.0%n/a |
Net Profit Margin | 8.5%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | 0.41n/a |
Diluted EPS | 0.41n/a |
Sales per Share | 12.29n/a |
Book Value per Share | n/a |
FCF per Share | 1.11n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 81.52n/a |
Price to Sales Ratio | 2.73n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | 30.34n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.01n/a |
Current Ratio | 16.5%n/a |
Liabilities to Equity Ratio | 558.4%n/a |
Debt to Assets Ratio | 39.0%n/a |
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
|
82
|
119
|
191
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-44
|
-64
|
-99
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
38
|
54
|
92
|
|
0
|
0
|
0
|
|
-26
|
-41
|
-70
|
|
-12
|
-18
|
-38
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-4
|
-6
|
-10
|
|
0
|
0
|
0
|
|
-10
|
-17
|
-22
|
|
13
|
13
|
22
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
13
|
13
|
22
|
|
-7
|
-10
|
-15
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
6
|
3
|
6
|
|
0
|
-1
|
-3
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
5
|
2
|
3
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
5
|
2
|
3
|
|
0
|
0
|
-12
|
|
5
|
2
|
-9
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
5
|
2
|
-9
|
Remarks |
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
Assets | |||
|
n/a
|
3
|
71
|
|
n/a
|
3
|
71
|
|
n/a
|
0
|
0
|
|
n/a
|
3
|
4
|
|
n/a
|
3
|
4
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
1
|
1
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
1
|
3
|
|
n/a
|
1
|
3
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
8
|
79
|
|
n/a
|
70
|
93
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
5
|
208
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
202
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
0
|
0
|
|
n/a
|
5
|
6
|
|
n/a
|
75
|
301
|
|
n/a
|
83
|
380
|
Liabilities and owners' equity | |||
|
n/a
|
14
14428000
|
19
19391000
|
|
n/a
|
6
6440000
|
7
6786000
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
8
7988000
|
13
12605000
|
|
n/a
|
32
32000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
2
1749000
|
5
4614000
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
2
1749000
|
5
4614000
|
|
n/a
|
48
48177000
|
24
24005000
|
|
n/a
|
0
313000
|
0
313000
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
22
21872000
|
198
198210000
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
22
21872000
|
198
198210000
|
|
n/a
|
22
22185000
|
199
198523000
|
|
n/a
|
70
70362000
|
223
222528000
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
13
12600000
|
96
96311000
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
|
n/a
|
0
0
|
4
4273000
|
|
n/a
|
0
0
|
0
-5000
|
|
n/a
|
13
12600000
|
101
100579000
|
|
n/a
|
0
0
|
56
56404000
|
|
n/a
|
13
12600000
|
157
156983000
|
|
n/a
|
83
82962000
|
380
379511000
|
Remarks | restated on n/a | restated on Mar 30, 2016 n/a | restated on Aug 11, 2016 n/a |
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
|
5
|
2
|
3
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
4
|
6
|
10
|
|
0
|
0
|
16
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
4
|
5
|
12
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
13
|
14
|
41
|
|
-16
|
-29
|
-32
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
-2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-16
|
-29
|
-35
|
|
0
|
0
|
0
|
|
0
|
32
|
77
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-27
|
-16
|
|
0
|
0
|
0
|
|
0
|
5
|
61
|
|
-3
|
-10
|
68
|
|
0
|
0
|
0
|
|
-3
|
-10
|
68
|
|
0
|
0
|
0
|
|
-3
|
-10
|
68
|
Remarks |
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|