Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (32 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Product sales
0
n/a
n/a
13
Commission revenue
0
n/a
n/a
0
Commision revenue-related party
0
n/a
n/a
0
Service revenue
0
n/a
n/a
0
Total revenues
0
n/a
n/a
13
Net commission revenue
0
n/a
n/a
0
Commission expenses
0
n/a
n/a
0
Selling costs
0
n/a
n/a
0
Selling costs-related party
0
n/a
n/a
0
Cost of products sold
0
n/a
n/a
7
Cost of service revenue
0
n/a
n/a
0
Total cost of revenues
0
n/a
n/a
7
Gross Profit
0
n/a
n/a
7
Royalties
0
n/a
n/a
1
Selling expense
0
n/a
n/a
4
General and Administrative Expense
0
n/a
n/a
1
Total operating expenses
0
n/a
n/a
6
Income from operations
0
n/a
n/a
1
Gain on sale of subsidiaries
0
n/a
n/a
1
Gain on debt settlement
0
n/a
n/a
0
Forgiveness of penalty
0
n/a
n/a
0
Interest expense
0
n/a
n/a
0
Total other income (expense)
0
n/a
n/a
1
Income from continuing operations before provision for income taxes
0
n/a
n/a
2
Provision for income taxes
0
n/a
n/a
0
Income from continuing operations after provision for income taxes
0
n/a
n/a
2
Loss from discontinued operations
0
n/a
n/a
0
Net income
0
n/a
n/a
2
Net loss per common share: Basic and diluted
0
n/a
n/a
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (27 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Assets
Cash
n/a
n/a
n/a
0
Receivables
n/a
n/a
n/a
0
Related party receivables
n/a
n/a
n/a
0
Inventories
n/a
n/a
n/a
2
Prepaid maintenance fees - current
n/a
n/a
n/a
0
Other prepaid expenses
n/a
n/a
n/a
0
Deposits
n/a
n/a
n/a
0
Total current assets
n/a
n/a
n/a
2
Furniture, equipment and software, net
n/a
n/a
n/a
0
Intangible asset, net
n/a
n/a
n/a
2
Total assets
n/a
n/a
n/a
5
Liabilities and owners' equity
Accounts payable and accrued liabilities
n/a
n/a
n/a
0 483155
Income tax liability
n/a
n/a
n/a
0 345376
Notes payable
n/a
n/a
n/a
0 21903
Total current liabilities
n/a
n/a
n/a
1 850434
Total liabilities
n/a
n/a
n/a
1 850434
Preferred stock
n/a
n/a
n/a
0 0
Common stock
n/a
n/a
n/a
0 32600
Additional paid-in capital
n/a
n/a
n/a
18 18135737
Accumulated deficit
n/a
n/a
n/a
-14 -14360216
Total Stockholders' Deficit
n/a
n/a
n/a
4 3808121
Total liabilities and stockholders' equity
n/a
n/a
n/a
5 4658555
Remarks restated on n/a restated on n/a restated on n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (34 items missing)
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15
Income from continuing operations after provision for income taxes
0
n/a
n/a
2
Net loss
0
n/a
n/a
0
Depreciation
0
n/a
n/a
0
Expenses paid by shareholder on behalf of the Company
0
n/a
n/a
0
Consulting expense-stock based
0
n/a
n/a
0
Depreciation and amortization
0
n/a
n/a
0
Gain on debt settlement
0
n/a
n/a
0
Forgiveness of penalty
0
n/a
n/a
0
Gain on sale of subsidiaries
0
n/a
n/a
-1
Receivables
0
n/a
n/a
0
Related party receivables
0
n/a
n/a
0
Inventories
0
n/a
n/a
-1
Prepaid expenses
0
n/a
n/a
0
Other prepaid expenses
0
n/a
n/a
0
Deposits
0
n/a
n/a
0
Accounts payable and accrued liabilities
0
n/a
n/a
0
Income tax liability
0
n/a
n/a
0
Net cash provided by (used in) operating activities
0
n/a
n/a
1
Purchases of fixed assets
0
n/a
n/a
0
Net cash used by investing activities
0
n/a
n/a
0
Issuance of related party secured promossory note for inventory
0
n/a
n/a
0
Proceeds from related party advances
0
n/a
n/a
0
Repayment on related party secured promissory note
0
n/a
n/a
-1
Repayment of note payable
0
n/a
n/a
0
Proceeds from sale of common stock
0
n/a
n/a
0
Shareholder capital contributions
0
n/a
n/a
0
Net cash (used in) provided by financing activities
0
n/a
n/a
-1
Net cash provided by (used in) operating activities, discontinued operations
0
n/a
n/a
0
Net cash provided by investing activities, discontinued operations
0
n/a
n/a
0
Net cash provided by financing activities, discontinued operations
0
n/a
n/a
0
Net Cash Provided by (Used in) Discontinued Operations
0
n/a
n/a
0
Net Change in Cash
0
n/a
n/a
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on n/a
calculated values,
restated on n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,