Last Closing Price as per Aug 9, 2017, in USD |
0.75n/a |
Market Capitalisation in million USD |
188n/a |
Enterprise Value in million USD |
230n/a |
Common Shares Outstanding as per Apr 14, 2016 |
250,805,992n/a |
Preferred Shares Outstanding as per Apr 14, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
266,409,731n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 6n/a |
Receivables | 8n/a |
Total Current Assets | 31n/a |
PP&E | 3n/a |
Total Assets | 91n/a |
Accounts Payable | 13n/a |
Current Debt | 21n/a |
Total Current Liabilities | 63n/a |
Long-Term Debt | 27n/a |
Total Liabilities | 92n/a |
Total Equity | -1n/a |
Depreciation & Amortisation | 2n/a |
Change in Working Capital | -1n/a |
Operating Cash Flow | -16n/a |
Net Change in PP&E and Intangibles | 1n/a |
Investing Cash Flow | -39n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 60n/a |
Total Change in Cash | 5n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 0.00n/a |
FCF per Share | n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | -243.37n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.00n/a |
Current Ratio | 48.8%n/a |
Liabilities to Equity Ratio | -11,195.1%n/a |
Debt to Assets Ratio | 53.1%n/a |
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
|
76
|
61
|
82
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
-53
|
-51
|
-70
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
24
|
10
|
12
|
|
0
|
0
|
0
|
|
-23
|
-22
|
-26
|
|
-23
|
-22
|
-26
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
-12
|
-14
|
|
8
|
4
|
7
|
|
6
|
6
|
7
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
2
|
-3
|
0
|
|
8
|
-8
|
-6
|
|
-1
|
0
|
16
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
7
|
-8
|
10
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
7
|
-8
|
9
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
7
|
-8
|
9
|
|
0
|
0
|
0
|
|
7
|
-8
|
9
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
7
|
-8
|
9
|
Remarks |
restated on Mar 31, 2015
n/a
calculated values,
|
restated on Apr 14, 2016
n/a
calculated values,
|
restated on Apr 14, 2016
n/a
calculated values,
|
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
Assets | |||
|
0
|
0
|
1
|
|
0
|
0
|
1
|
|
0
|
0
|
0
|
|
6
|
5
|
8
|
|
6
|
5
|
8
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
15
|
18
|
14
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
2
|
5
|
2
|
|
1
|
4
|
2
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
23
|
28
|
25
|
|
5
|
3
|
4
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
9
|
9
|
58
|
|
8
|
8
|
32
|
|
0
|
0
|
24
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
1
|
1
|
1
|
|
14
|
11
|
62
|
|
37
|
40
|
86
|
Liabilities and owners' equity | |||
|
12
12459000
|
15
14961000
|
22
22065000
|
|
8
8127000
|
13
12900000
|
17
16753000
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
4
4332000
|
2
2061000
|
5
5312000
|
|
76
75833000
|
14
14361000
|
17
16564000
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
33
33091000
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
33
33091000
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
88
88292000
|
29
29322000
|
72
71720000
|
|
23
22651000
|
13
12772000
|
13
12861000
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
2
2169000
|
2
2052000
|
2
1890000
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
2
2169000
|
2
2052000
|
2
1890000
|
|
25
24820000
|
15
14824000
|
15
14751000
|
|
113
113112000
|
44
44146000
|
86
86471000
|
|
0
0
|
0
0
|
0
0
|
|
90
90365000
|
183
182824000
|
224
223517000
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
|
-166
-166248000
|
-187
-187378000
|
-224
-223788000
|
|
0
-52000
|
0
-83000
|
0
0
|
|
-76
-75935000
|
-5
-4637000
|
0
-271000
|
|
0
0
|
0
0
|
0
0
|
|
-76
-75935000
|
-5
-4637000
|
0
-271000
|
|
37
37177000
|
40
39509000
|
86
86200000
|
Remarks | restated on Mar 31, 2015 n/a | restated on Apr 14, 2016 n/a | restated on Aug 12, 2016 n/a |
in million USD | FY '13 | FY '14 | FY '15 |
---|---|---|---|
|
-2
|
-21
|
-36
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
2
|
1
|
1
|
|
-1
|
6
|
21
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
6
|
-1
|
12
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
4
|
-15
|
-2
|
|
7
|
-1
|
-1
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
1
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
-45
|
|
0
|
0
|
0
|
|
8
|
-1
|
-46
|
|
0
|
0
|
0
|
|
-11
|
16
|
9
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
0
|
0
|
41
|
|
0
|
0
|
41
|
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
|
-12
|
15
|
49
|
|
0
|
0
|
1
|
|
0
|
0
|
0
|
|
0
|
0
|
1
|
|
0
|
0
|
0
|
|
0
|
0
|
1
|
Remarks |
restated on Mar 31, 2015
n/a
calculated values,
|
restated on Apr 14, 2016
n/a
calculated values,
|
restated on Apr 14, 2016
n/a
calculated values,
|