Loading: 100%
Propel Media, Inc. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker PROMno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesSep. 17Sep. 17Sep. 17Okt. 170,210,220,230,240,25
datesClosing price (adj.)
13.10.20170.25
06.10.20170.24
29.09.20170.25
22.09.20170.23
15.09.20170.21
08.09.20170.23
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
0.25n/a
Market Capitalisation
in million USD
63n/a
Enterprise Value
in million USD
135n/a
Common Shares Outstanding
as per Jun 30, 2016
250,010,162n/a
Preferred Shares Outstanding
as per Jun 30, 2016
n/a
Average Basic Shares Outstanding
TTM
250,108,673n/a
Average Diluted Shares Outstanding
TTM
n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 1n/a
Receivables 6n/a
Total Current Assets 7n/a
PP&E 2n/a
Total Assets 47n/a
Accounts Payable 3n/a
Current Debt 6n/a
Total Current Liabilities 14n/a
Long-Term Debt 67n/a
Total Liabilities 96n/a
Total Equity -50n/a
Cash Flow
Depreciation & Amortisation 2n/a
Change in Working Capital 0n/a
Operating Cash Flow 12n/a
Net Change in PP&E and Intangibles -1n/a
Investing Cash Flow -1n/a
Dividends Paid 0n/a
Financing Cash Flow -13n/a
Total Change in Cash -2n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share -0.20n/a
FCF per Share n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value -1.26n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value -0.80n/a
Other Ratios
Current Ratio 50.1%n/a
Liabilities to Equity Ratio -193.6%n/a
Debt to Assets Ratio 157.8%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '14FY '15
Revenue
100
94
Sales & Services Revenue
0
0
Financing Revenue
0
0
Other Revenue
0
0
Cost of revenue
-42
-34
Cost of Goods & Services
0
0
Cost of Financing Revenue
0
0
Cost of Other Revenue
0
0
Gross Profit
58
60
Other Operating Income
0
0
Operating Expenses
-4
-5
Selling, General & Administrative
-3
-3
Selling & Marketing
0
0
General & Administrative
0
0
Research & Development
0
0
Depreciation & Amortization
-1
-2
Provision For Doubtful Accounts
0
0
Other Operating Expense
0
0
Operating Income (Loss)
54
54
Non-Operating Income (Loss)
0
13
Interest Expense, net
0
13
Interest Expense
0
0
Interest Income
0
0
Other Investment Income (Loss)
0
0
Foreign Exchange Gain (Loss)
0
0
Income (Loss) from Affiliates
0
0
Other Non-Operating Income (Loss)
0
0
Pretax Income (Loss), Adjusted
54
68
Abnormal Gains (Losses)
1
2
Acquired In-Process R&D
0
0
Merger / Acquisition Expense
0
0
Abnormal Derivatives
0
0
Disposal of Assets
0
0
Early extinguishment of Debt
0
0
Asset Write-Down
0
0
Impairment of Goodwill & Intangibles
0
0
Sale of Business
0
0
Legal Settlement
0
0
Restructuring Charges
0
0
Sale of and Unrealized Investments
0
0
Insurance Settlement
0
0
Other Abnormal Items
0
0
Pretax Income (Loss)
55
70
Income Tax (Expense) Benefit, net
0
31
Current Income Tax
0
0
Deferred Income Tax
0
0
Tax Allowance/Credit
0
0
Income (Loss) from Affiliates, net of taxes
0
0
Income (Loss) from Continuing Operations
55
100
Net Extraordinary Gains (Losses)
0
0
Discontinued Operations
0
0
XO & Accounting Charges & Other
0
0
Income (Loss) Including Minority Interest
55
100
Minority Interest
0
0
Net Income
55
100
Preferred Dividends
0
0
Other Adjustments
0
0
Net Income Available to Common Shareholders
55
100
Remarks
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
4
2
Cash & Cash Equivalents
4
2
Short Term Investments
0
0
Accounts & Notes Receivable
8
8
Accounts Receivable, Net
8
8
Notes Receivable, Net
0
0
Unbilled Revenues
0
0
Inventories
0
0
Raw Materials
0
0
Work In Process
0
0
Finished Goods
0
0
Other Inventory
0
0
Other Short Term Assets
0
1
Prepaid Expenses
0
0
Derivative & Hedging Assets
0
0
Assets Held-for-Sale
0
0
Deferred Tax Assets
0
0
Income Taxes Receivable
0
0
Discontinued Operations
0
0
Miscellaneous Short Term Assets
0
0
Total Current Assets
12
10
Property, Plant & Equipment, Net
2
3
Property, Plant & Equipment
0
0
Accumulated Depreciation
0
0
Long Term Investments & Receivables
0
0
Long Term Investments
0
0
Long Term Marketable Securities
0
0
Long Term Receivables
0
0
Other Long Term Assets
0
37
Intangible Assets
0
0
Goodwill
0
3
Other Intangible Assets
0
0
Prepaid Expense
0
0
Deferred Tax Assets
0
34
Derivative & Hedging Assets
0
0
Prepaid Pension Costs
0
0
Discontinued Operations
0
0
Investments in Affiliates
0
0
Miscellaneous Long Term Assets
0
0
Total Noncurrent Assets
2
40
Total Assets
14
50
Liabilities and owners' equity
Payables & Accruals
10 10334000
9 8919000
Accounts Payable
4 3540000
4 4288000
Accrued Taxes
0 0
0 0
Interest & Dividends Payable
0 0
0 0
Other Payables & Accruals
7 6794000
5 4631000
Short Term Debt
0 0
6 5997000
Short Term Borrowings
0 0
0 0
Short Term Capital Leases
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
Other Short Term Liabilities
1 650000
2 1762000
Deferred Revenue
0 0
0 0
Derivatives & Hedging
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
Discontinued Operations
0 0
0 0
Miscellaneous Short Term Liabilities
1 650000
2 1762000
Total Current Liabilities
11 10984000
17 16678000
Long Term Debt
0 0
69 68964000
Long Term Borrowings
0 0
0 0
Long Term Capital Leases
0 0
0 0
Other Long Term Liabilities
0 464000
14 14348000
Accrued Liabilities
0 0
0 0
Pension Liabilities
0 0
0 0
Pensions
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
Deferred Compensation
0 0
0 0
Deferred Revenue
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
Derivatives & Hedging
0 0
0 0
Discontinued Operations
0 0
0 0
Miscellaneous Long Term Liabilities
0 464000
14 14348000
Total Noncurrent Liabilities
0 464000
83 83312000
Total Liabilities
11 11448000
100 99990000
Preferred Equity
0 0
0 0
Share Capital & Additional Paid-In Capital
0 15000
1 1142000
Common Stock
0 0
0 0
Additional Paid in Capital
0 0
0 0
Other Share Capital
0 0
0 0
Treasury Stock
0 0
0 0
Retained Earnings
3 2699000
-52 -51524000
Other Equity
0 0
0 0
Equity Before Minority Interest
3 2714000
-50 -50382000
Minority Interest
0 0
0 0
Total Equity
3 2714000
-50 -50382000
Total Liabilities & Equity
14 14162000
50 49608000
Remarks restated on Mar 30, 2016 n/a restated on Aug 12, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '14FY '15
Net Income/Starting Line
29
36
Net Income
0
0
Net Income From Discontinued Operations
0
0
Other Adjustments
0
0
Depreciation & Amortization
1
2
Non-Cash Items
0
-24
Stock-Based Compensation
0
0
Deferred Income Taxes
0
0
Other Non-Cash Adjustments
0
0
Change in Working Capital
0
-1
(Increase) Decrease in Accounts Receivable
0
0
(Increase) Decrease in Inventories
0
0
Increase (Decrease) in Accounts Payable
0
0
Increase (Decrease) in Other
0
0
Net Cash From Discontinued Operations (operating)
0
0
Cash from Operating Activities
30
12
Change in Fixed Assets & Intangibles
-1
-1
Disposition of Fixed Assets & Intangibles
0
0
Disposition of Fixed Assets
0
0
Disposition of Intangible Assets
0
0
Acquisition of Fixed Assets & Intangibles
0
0
Purchase of Fixed Assets
0
0
Acquisition of Intangible Assets
0
0
Other Change in Fixed Assets & Intangibles
0
0
Net Change in Long Term Investment
0
0
Decrease in Long Term Investment
0
0
Increase in Long Term Investment
0
0
Net Cash From Acquisitions & Divestitures
0
0
Net Cash from Divestitures
0
0
Cash for Acqusition of Subsidiaries
0
0
Cash for Joint Ventures
0
0
Net Cash from Other Acquisitions
0
0
Other Investing Activities
0
2
Net Cash From Discontinued Operations (investing)
0
0
Cash from Investing Activities
-1
1
Dividends Paid
0
0
Cash From (Repayment of) Debt
0
72
Cash From (Repayment of) Short Term Debt, net
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
Repayments of Long Term Debt
0
0
Cash From Long Term Debt
0
0
Cash From (Repurchase of) Equity
0
0
Increase in Capital Stock
0
0
Decrease in Capital Stock
0
0
Other Financing Activities
-29
-87
Net Cash From Discontinued Operations (financing)
0
0
Cash from Financing Activities
-29
-15
Net Cash Before Disc. Operations and FX
0
-2
Change in Cash from Disc. Operations and Other
0
0
Net Cash Before FX
0
-2
Effect of Foreign Exchange Rates
0
0
Net Changes in Cash
0
-2
Remarks
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo