Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (28 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Loans, including fees
18
18
19
21
22
Interest and dividends on investments, cash and cash equivalents
0
0
0
0
0
Interest income
19
18
20
21
22
Deposits
3
2
2
2
3
Borrowings
0
0
0
0
0
Total interest expense
3
2
2
2
3
Net interest income
16
16
17
19
20
Provision for loan losses
5
5
1
1
0
Net interest income after provision for loan losses
11
11
16
18
19
Service charges and fee income
2
2
2
3
3
Earnings on cash surrender value of bank-owned life insurance
0
0
0
0
0
Mortgage servicing income
0
1
0
1
1
Fair value adjustment on mortgage servicing rights
0
0
1
0
0
Other-than-temporary impairment losses on securities
0
0
0
0
0
Net loss on sale of assets
0
0
0
0
0
Loss on sale of securities
0
0
0
0
0
Net gain on sale of loans
1
2
1
1
1
Total noninterest income
3
5
5
4
5
Salaries and benefits
5
6
7
8
9
Operations
3
3
4
4
4
The premium paid to the Federal Deposit Insurance Corporation for deposit insurance which is included in noninterest expense
1
0
0
0
1
Occupancy
1
1
1
1
1
Data processing
1
1
1
2
2
The net loss (gain) resulting from sales and other disposals of other real estate owned
1
1
1
0
0
Total noninterest expense
12
12
15
16
17
Loss before income tax benefit and equity in undistributed net income of subsidiary
2
4
6
7
7
Income tax benefit
1
1
2
2
2
Net income
2
3
4
4
5
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (32 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Assets
Cash and cash equivalents, end of year
17
13
15
29
48
Available for sale securities
3
23
15
12
7
Loans held-for-sale
2
2
0
1
2
Loans
300
327
391
430
459
Allowance for loan losses
-4
-4
-4
-4
-5
Total loans, net
296
322
387
426
455
Accrued interest receivable
1
1
1
1
2
Bank-owned life insurance, net
7
7
11
11
12
Other real estate owned ("OREO") and repossessed assets, net
3
3
1
0
1
Mortgage servicing rights
2
2
3
3
3
Federal Home Loan Bank ("FHLB") stock, at cost
2
2
2
2
2
Premises and equipment, net
2
2
2
6
5
Other assets
4
3
4
4
4
Total assets
340
381
443
495
541
Liabilities and owners' equity
Interest-bearing
269 269421000
277 276849000
314 313745000
363 363456000
389 389151000
Noninterest-Bearing Demand
31 30576000
35 35234000
35 34594000
44 44353000
51 50873000
Total Deposits
300 299997000
312 312083000
348 348339000
408 407809000
440 440024000
Borrowings
9 8506000
22 21864000
43 43221000
31 30578000
40 40435000
Accrued interest payable
0 84000
0 83000
0 82000
0 76000
0 72000
Other liabilities
2 2149000
3 3226000
4 4103000
6 5606000
5 5140000
Advance payments from borrowers for taxes and insurance
0 291000
0 331000
0 362000
0 474000
1 569000
Total liabilities
311 311027000
338 337587000
396 396107000
445 444543000
486 486240000
Commitments and contingencies (Note 18)
0 0
0 0
0 0
0 0
0 0
Preferred stock
0 0
0 0
0 0
0 0
0 0
Common stock
0 30000
0 26000
0 25000
0 25000
0 25000
Additional paid-in capital
12 11939000
25 24789000
24 23829000
24 23552000
23 23002000
Unearned shares - Employee Stock Ownership Plan ("ESOP")
-1 -693000
-2 -1598000
-1 -1369000
-1 -1140000
-1 -911000
Retained earnings
18 18096000
21 20736000
24 24288000
28 28024000
32 32240000
Accumulated other comprehensive income, net of tax
-1 -659000
0 -496000
0 -269000
0 183000
0 164000
Balances
29 28713000
43 43457000
47 46504000
51 50644000
55 54520000
Total liabilities and stockholders' equity
340 339740000
381 381044000
443 442611000
495 495187000
541 540760000
Remarks restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Mar 30, 2016 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (49 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Net income
2
3
4
4
5
Accretion of net premium on investments
0
0
1
0
0
Other-than-temporary impairment losses on securities
0
0
0
0
0
Loss on sale of securities
0
0
0
0
0
Provision for loan losses
5
5
1
1
0
Depreciation and amortization expense
0
0
0
1
1
Compensation expense related to stock options and restricted stock
0
0
0
0
0
Fair value adjustment on mortgage servicing rights
0
0
-1
0
0
Additions to mortgage servicing rights
-1
-1
-1
-1
-1
Amortization of mortgage servicing rights
1
1
1
1
1
Earnings on cash surrender value of bank-owned life insurance
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
Net gain on sale of loans
-1
-2
-1
-1
-1
Proceeds from sale of loans
54
95
107
50
74
Originations of loans held-for-sale
-54
-93
-104
-50
-74
Loss on sale of other real estate owned and repossessed assets
1
0
1
0
0
Loss on sale of fixed assets
0
0
0
0
0
Accrued interest receivable
0
0
0
0
0
Other assets
1
1
-1
0
0
Accrued interest payable
0
0
0
0
0
Other liabilities
-2
1
1
2
0
Net cash from operating activities
7
10
8
7
4
Proceeds from principal payments, maturities and sales of available for sale securities
2
4
9
4
5
FHLB stock redeemed
0
0
0
0
0
Purchase of available for sale investments
0
-24
-2
0
0
Net increase in loans
-9
-34
-67
-41
-30
Improvements to OREO and other repossessed assets
0
0
0
0
0
Proceeds from sale of OREO and other repossessed assets
3
3
2
1
1
Proceeds from sale of premises and equipment
1
0
0
0
0
Purchases of premises and equipment, net
0
0
0
-4
-1
Purchases of bank-owned life insurance
0
0
-4
0
0
Net cash used by investing activities
-5
-52
-62
-39
-26
Net increase in deposits
22
12
36
59
32
Proceeds from borrowings
62
15
270
174
107
Repayment of borrowings
-78
-2
-249
-187
-97
Net change in advances from borrowers for taxes and insurance
0
0
0
0
0
The value of employee stock ownership plan shares issued during the period.
0
0
0
0
0
ESOP shares released
0
-1
0
0
0
Excess tax benefit of stock compensation
0
0
0
0
0
Common stock option redemptions
0
0
0
0
0
Common stock repurchased
0
0
-1
-1
-1
Proceeds from stock offering, net of offering costs
0
13
0
0
0
Dividends paid
0
0
0
-1
-1
Net cash from financing activities
5
37
56
46
41
Net increase (decrease) in cash and cash equivalents
8
-4
3
14
19
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Mar 31, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,