Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (19 items missing)
No data available for the selected time periods
in million USD FY '14FY '15
Revenues
0
0
Cost of revenue
0
0
Gross margin
0
0
Depreciation
0
0
General and administrative
2
0
Professional fees
0
0
Total operating expenses
2
0
Operating income (loss)
-2
0
Other income
0
0
Interest - related party
0
0
Loss on sale of marketable securities
0
0
Total other income (expense)
0
0
Net loss
-3
0
Unrealized gain (loss) on marketable securities
0
0
Other comprehensive income (loss)
0
0
Comprehensive income (loss)
-3
0
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (22 items missing)
No data available for the selected time periods
in million USD FY '14FY '15
Assets
Cash
0
0
Deposit
0
0
Marketable securities
0
0
Total current assets
0
0
Furniture and Fixtures, net
0
0
Total assets
0
0
Liabilities and owners' equity
Accounts payable
0 2540
0 34354
Accrued liabilities - related party
0 8105
0 25361
Advance from Ferris Holding, Inc. - related party
0 26233
0 150849
Notes payable - related party
0 34000
0 0
Total current liabilities
0 70878
0 210564
Total liabilities
0 70878
0 210564
Preferred stock
0 0
0 0
Common stock
0 1265
0 1275
Additional paid-in capital
3 2623734
3 2673170
Accumulated other comprehensive income (loss)
0 -31404
0 -56675
Accumulated deficit
-3 -2593712
-3 -2821144
Total Stockholders' Deficit
0 -117
0 -203374
Total Liabilities and Stockholders' Deficit
0 70761
0 7190
Remarks restated on Apr 14, 2016 n/a restated on Nov 30, -1 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (19 items missing)
No data available for the selected time periods
in million USD FY '14FY '15
Net loss
-3
0
Depreciation
0
0
Stock-based compensation
2
0
Stock-based compensation - related party
1
0
Loss on marketable securities
0
0
Accounts payable
0
0
Accrued liabilities - related party
0
0
Net cash used in operating activities
0
0
Purchase of furniture and fixtures
0
0
Net cash used in investing activities
0
0
Payment on advances from related party
0
0
Note payable - related party
0
0
Proceeds from contribution capital - related party
0
0
Principal payments on related party debt
0
0
Net cash provided by (used in) financing activities
0
0
Net Change in Cash
0
0
Remarks
restated on Apr 14, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,