Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (14 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Net sales
0
0
0
0
0
Total revenues
0
0
0
0
0
Professional fees
0
21
0
0
0
Selling, general and administrative expense
0
0
0
0
0
Impairment loss
0
0
0
0
0
Communication costs
0
0
0
0
0
Total operating expenses
0
21
0
0
0
Other income (expense)
0
0
0
0
0
Interest expense
0
0
0
0
0
Income (loss) from operations
0
-21
0
0
0
Net loss available to common stockholders
0
0
0
0
0
Remarks
restated on Apr 15, 2013 n/a
calculated values,
restated on Mar 31, 2014 n/a
calculated values,
restated on Apr 6, 2015 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (24 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Assets
Cash and cash equivalents
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
Total current assets
0
0
0
0
0
Net intangible assets
0
0
0
0
0
Total assets
0
0
0
0
0
Liabilities and owners' equity
Accounts payable
0 2000
0 4265
0 12913
0 13878
0 1302
Accounts payable - related party
0 0
0 0
0 0
0 9000
0 23000
Note payable, related party
0 100
0 100
0 100
0 3590
0 67582
Note payable
0 0
0 3000
0 3000
0 0
0 0
Total current liabilities
0 2100
0 7365
0 16013
0 26468
0 91884
Total liabilities
0 2100
0 7365
0 16013
0 26468
0 91884
Commitments and contingencies
0 0
0 0
0 0
0 0
0 0
Preferred stock, Series A: 10 authorized
0 0
0 0
0 0
14 13741679
0 0
Preferred stock, Series B: 99,999,999 authorized
0 0
0 1
0 1
0 1
0 0
Common stock: 10,000,000,000 authorized
0 1600
0 0
0 350
0 9
0 457
Additional paid-in capital
0 3330
21 20666599
21 20666599
21 20674529
21 20674081
Accumulated deficit
0 -6788
-21 -20540109
-21 -20662198
-34 -34442686
-35 -34508102
Total Stockholders' Deficit
0 -1858
0 126491
0 -15301
0 -26468
0 -91884
Total Liabilities and Stockholders' Deficit
0 242
0 133856
0 712
0 0
0 0
Remarks restated on Apr 15, 2013 n/a restated on Mar 31, 2014 n/a restated on Apr 6, 2015 n/a restated on Jul 25, 2016 n/a restated on Aug 18, 2016 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (24 items missing)
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Net Income (Loss)
0
-21
0
-14
0
Stock based compensation
0
21
0
0
0
Net loss available to common stockholders
0
0
0
0
0
Forgiveness of debt by related party
0
0
0
0
0
Impairment loss
0
0
0
0
0
Escrow costs
0
0
0
0
0
Increased valuation of preferred stock, series A
0
0
0
14
0
Prepaid Expense
0
0
0
0
0
Intangible Website
0
0
0
0
0
Accounts payable
0
0
0
0
0
Net cash (used in) provided by operating activities
0
0
0
0
0
Repayment of notes payable
0
0
0
0
0
Advances under related party note payable
0
0
0
0
0
Net cash provided by financing activities
0
0
0
0
0
Net change in cash and cash equivalents
0
0
0
0
0
Cancelation of share agreement
0
0
0
0
0
Remarks
restated on Apr 15, 2013 n/a
calculated values,
restated on Mar 31, 2014 n/a
calculated values,
restated on Apr 6, 2015 n/a
calculated values,
restated on Apr 14, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Sumo