Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 345 (as per Q3 2017)no data available |
Sector | Application Software, TechnologyApplication Software, Technologyno data available |
Ticker | EXAno data available |
Financial year endsFY ends | End of Januaryno data available |
Last Closing Price as per Oct 13, 2017, in USD |
24.24n/a |
Market Capitalisation in million USD |
360n/a |
Enterprise Value in million USD |
331n/a |
Common Shares Outstanding as per Oct 31, 2016 |
14,849,944n/a |
Preferred Shares Outstanding as per Oct 31, 2016 |
55,383,239n/a |
Average Basic Shares Outstanding TTM |
14,721,517n/a |
Average Diluted Shares Outstanding TTM |
14,721,517n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 33n/a |
Receivables | 12n/a |
Total Current Assets | 48n/a |
PP&E | 11n/a |
Total Assets | 62n/a |
Accounts Payable | 2n/a |
Current Debt | 2n/a |
Total Current Liabilities | 38n/a |
Long-Term Debt | 2n/a |
Total Liabilities | 45n/a |
Total Equity | 17n/a |
Depreciation & Amortisation | 4n/a |
Change in Working Capital | 3n/a |
Operating Cash Flow | 7n/a |
Net Change in PP&E and Intangibles | -2n/a |
Investing Cash Flow | -2n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -3n/a |
Total Change in Cash | 3n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.05n/a |
Current Ratio | 125.3%n/a |
Liabilities to Equity Ratio | 259.1%n/a |
Debt to Assets Ratio | 6.4%n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
|
38
|
46
|
49
|
55
|
61
|
65
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-10
|
-12
|
-14
|
-16
|
-19
|
-20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
28
|
34
|
35
|
39
|
42
|
45
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-25
|
-29
|
-33
|
-39
|
-45
|
-48
|
|
-12
|
-14
|
-16
|
-20
|
-23
|
-24
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-13
|
-14
|
-17
|
-18
|
-22
|
-24
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
5
|
2
|
0
|
-2
|
-3
|
|
2
|
1
|
2
|
1
|
0
|
1
|
|
1
|
1
|
2
|
1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
0
|
|
5
|
6
|
4
|
1
|
-2
|
-2
|
|
0
|
0
|
0
|
1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
6
|
4
|
1
|
-2
|
-2
|
|
-1
|
11
|
0
|
1
|
-17
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
17
|
4
|
2
|
-19
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
17
|
4
|
2
|
-19
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
17
|
4
|
2
|
-19
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
17
|
4
|
2
|
-19
|
-4
|
Remarks |
restated on Apr 9, 2013
n/a
calculated values,
|
restated on Mar 26, 2014
n/a
calculated values,
|
restated on Mar 24, 2015
n/a
calculated values,
|
restated on Mar 21, 2016
n/a
calculated values,
|
restated on Mar 21, 2016
n/a
calculated values,
|
restated on Mar 21, 2016
n/a
calculated values,
|
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
Assets | ||||||
|
n/a
|
11
|
31
|
29
|
22
|
28
|
|
n/a
|
11
|
31
|
29
|
22
|
28
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
19
|
28
|
27
|
27
|
32
|
|
n/a
|
19
|
28
|
27
|
27
|
32
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
3
|
4
|
3
|
4
|
|
n/a
|
1
|
2
|
4
|
3
|
4
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
1
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
32
|
61
|
60
|
52
|
63
|
|
n/a
|
3
|
6
|
7
|
7
|
12
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
19
|
16
|
17
|
4
|
4
|
|
n/a
|
3
|
3
|
3
|
2
|
2
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
12
|
12
|
13
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3
|
1
|
1
|
1
|
1
|
|
n/a
|
22
|
23
|
25
|
11
|
16
|
|
n/a
|
55
|
84
|
85
|
63
|
79
|
Liabilities and owners' equity | ||||||
|
n/a
|
11
11219000
|
9
9027000
|
12
11969000
|
12
12205000
|
16
15661000
|
|
n/a
|
3
2507000
|
2
1743000
|
2
1684000
|
2
1620000
|
3
3462000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
9
8712000
|
7
7284000
|
10
10285000
|
11
10585000
|
12
12199000
|
|
n/a
|
2
1618000
|
4
3798000
|
2
2426000
|
2
2390000
|
3
2823000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
35
35394000
|
26
26013000
|
31
30594000
|
27
26863000
|
33
32849000
|
|
n/a
|
28
28394000
|
26
26013000
|
31
30594000
|
27
26863000
|
33
32849000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7
7000000
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
48
48231000
|
39
38838000
|
45
44989000
|
41
41458000
|
51
51333000
|
|
n/a
|
5
4506000
|
8
7842000
|
3
2695000
|
2
1602000
|
3
2549000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5
4774000
|
3
2619000
|
2
1632000
|
1
1102000
|
8
7652000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
207000
|
0
128000
|
0
273000
|
0
38000
|
4
4484000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5
4567000
|
2
2491000
|
1
1359000
|
1
1064000
|
3
3168000
|
|
n/a
|
9
9280000
|
10
10461000
|
4
4327000
|
3
2704000
|
10
10201000
|
|
n/a
|
58
57511000
|
49
49299000
|
49
49316000
|
44
44162000
|
62
61534000
|
|
n/a
|
33
32678000
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
14
14205000
|
84
83799000
|
85
85214000
|
88
88195000
|
92
91641000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-50
-49775000
|
-49
-49012000
|
-50
-49721000
|
-69
-68878000
|
-74
-73685000
|
|
n/a
|
0
-53000
|
0
-16000
|
0
40000
|
0
-426000
|
0
-469000
|
|
n/a
|
-3
-2945000
|
35
34771000
|
36
35533000
|
19
18891000
|
17
17487000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-3
-2945000
|
35
34771000
|
36
35533000
|
19
18891000
|
17
17487000
|
|
n/a
|
55
54566000
|
84
84070000
|
85
84849000
|
63
63053000
|
79
79021000
|
Remarks | restated on n/a | restated on Apr 9, 2013 n/a | restated on Mar 26, 2014 n/a | restated on Mar 24, 2015 n/a | restated on Mar 21, 2016 n/a | restated on Nov 30, 2016 n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
|
1
|
14
|
1
|
-1
|
-19
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
2
|
2
|
3
|
4
|
|
0
|
-11
|
0
|
-1
|
17
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
5
|
-12
|
8
|
-4
|
8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
9
|
-9
|
8
|
-3
|
10
|
|
0
|
0
|
0
|
-1
|
-1
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-4
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-4
|
0
|
-1
|
-1
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
3
|
29
|
-9
|
-2
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
3
|
29
|
-9
|
-2
|
-2
|
|
0
|
9
|
19
|
-2
|
-6
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
9
|
19
|
-2
|
-6
|
6
|
|
0
|
0
|
0
|
0
|
-1
|
0
|
|
0
|
9
|
19
|
-2
|
-7
|
6
|
Remarks |
restated on Apr 9, 2013
n/a
calculated values,
|
restated on Mar 26, 2014
n/a
calculated values,
|
restated on Mar 24, 2015
n/a
calculated values,
|
restated on Mar 21, 2016
n/a
calculated values,
|
restated on Mar 21, 2016
n/a
calculated values,
|
restated on Mar 21, 2016
n/a
calculated values,
|