Loading: 100%
GREYSTONE LOGISTICS, INC. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker GLGIno data available
Financial year endsFY ends End of Mayno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 170,000,150,300,450,60
datesClosing price (adj.)
13.10.20170.48
11.10.20170.47
04.10.20170.43
27.09.20170.43
20.09.20170.42
13.09.20170.42
06.09.20170.44
30.08.20170.40
23.08.20170.38
16.08.20170.35
09.08.20170.36
02.08.20170.36
26.07.20170.37
19.07.20170.35
12.07.20170.35
05.07.20170.36
27.06.20170.33
20.06.20170.33
13.06.20170.36
06.06.20170.32
30.05.20170.31
23.05.20170.32
16.05.20170.31
09.05.20170.30
02.05.20170.32
25.04.20170.30
18.04.20170.30
11.04.20170.23
04.04.20170.25
28.03.20170.22
21.03.20170.22
14.03.20170.24
07.03.20170.24
28.02.20170.25
21.02.20170.22
14.02.20170.22
07.02.20170.23
31.01.20170.23
24.01.20170.24
17.01.20170.22
10.01.20170.23
03.01.20170.23
27.12.20160.25
19.12.20160.25
12.12.20160.23
05.12.20160.21
28.11.20160.21
21.11.20160.23
14.11.20160.27
07.11.20160.23
31.10.20160.23
24.10.20160.25
17.10.20160.25
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
0.48n/a
Market Capitalisation
in million USD
14n/a
Enterprise Value
in million USD
34n/a
Common Shares Outstanding
as per Nov 30, 2016
28,361,201n/a
Preferred Shares Outstanding
as per Nov 30, 2016
50,000n/a
Average Basic Shares Outstanding
TTM
28,083,169n/a
Average Diluted Shares Outstanding
TTM
n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 1n/a
Receivables 3n/a
Total Current Assets 5n/a
PP&E 16n/a
Total Assets 22n/a
Accounts Payable 2n/a
Current Debt 3n/a
Total Current Liabilities 6n/a
Long-Term Debt 17n/a
Total Liabilities 22n/a
Total Equity -1n/a
Cash Flow
Depreciation & Amortisation 2n/a
Change in Working Capital 0n/a
Operating Cash Flow 3n/a
Net Change in PP&E and Intangibles -5n/a
Investing Cash Flow -3n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value -0.06n/a
Other Ratios
Current Ratio 84.0%n/a
Liabilities to Equity Ratio -2,895.8%n/a
Debt to Assets Ratio 92.2%n/a
Profit & Loss StatementP&L data quality: 41% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
21
24
24
23
22
26
Sales & Services Revenue
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
Cost of revenue
-18
-19
-19
-18
-18
-22
Cost of Goods & Services
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
Gross Profit
2
5
5
5
4
5
Other Operating Income
0
0
0
0
0
0
Operating Expenses
-2
-2
-2
-2
-2
-3
Selling, General & Administrative
-2
-2
-2
-2
-2
-3
Selling & Marketing
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
Operating Income (Loss)
0
3
3
3
2
2
Non-Operating Income (Loss)
1
1
-1
-1
-2
-2
Interest Expense, net
1
1
-1
-1
-1
-1
Interest Expense
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
-1
-1
Pretax Income (Loss), Adjusted
1
4
2
2
0
0
Abnormal Gains (Losses)
0
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
Pretax Income (Loss)
1
4
2
2
0
0
Income Tax (Expense) Benefit, net
0
-1
1
1
0
0
Current Income Tax
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
Income (Loss) from Continuing Operations
1
3
3
3
0
0
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
Income (Loss) Including Minority Interest
1
3
3
3
0
0
Minority Interest
0
0
0
0
0
0
Net Income
1
3
3
3
0
0
Preferred Dividends
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Net Income Available to Common Shareholders
1
4
2
3
-1
-1
Remarks
restated on Sep 14, 2012 n/a
calculated values,
restated on Sep 13, 2013 n/a
calculated values,
restated on Aug 29, 2014 n/a
calculated values,
restated on Aug 31, 2015 n/a
calculated values,
restated on Aug 29, 2016 n/a
calculated values,
restated on Aug 29, 2016 n/a
calculated values,
Balance SheetBS data quality: 93% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
0
0
0
1
1
1
Cash & Cash Equivalents
0
0
0
1
1
1
Short Term Investments
0
0
0
0
0
0
Accounts & Notes Receivable
2
3
2
2
2
4
Accounts Receivable, Net
2
3
2
2
2
4
Notes Receivable, Net
0
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
0
Inventories
1
1
1
2
1
1
Raw Materials
0
0
0
0
0
0
Work In Process
0
0
0
0
0
0
Finished Goods
0
0
0
0
0
0
Other Inventory
0
0
0
0
0
0
Other Short Term Assets
0
0
0
1
0
0
Prepaid Expenses
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
1
0
0
Income Taxes Receivable
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
Miscellaneous Short Term Assets
0
0
0
0
0
0
Total Current Assets
3
4
4
6
4
6
Property, Plant & Equipment, Net
8
8
7
9
9
13
Property, Plant & Equipment
0
0
0
0
0
24
Accumulated Depreciation
0
0
0
0
0
-11
Long Term Investments & Receivables
0
0
0
0
0
0
Long Term Investments
0
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
0
Other Long Term Assets
0
1
1
1
2
1
Intangible Assets
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
Other Intangible Assets
0
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
0
Deferred Tax Assets
0
1
1
1
2
1
Derivative & Hedging Assets
0
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
Investments in Affiliates
0
0
0
0
0
0
Miscellaneous Long Term Assets
0
0
0
0
0
0
Total Noncurrent Assets
8
8
8
10
10
14
Total Assets
11
12
12
16
14
20
Liabilities and owners' equity
Payables & Accruals
4 4274080
7 6791609
5 5078452
3 2646193
3 2996060
5 5177807
Accounts Payable
4 3549000
3 2581787
2 1643339
1 782591
1 798470
3 2642112
Accrued Taxes
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
0 0
3 2924108
2 1883959
0 27603
0 54315
0 60005
Other Payables & Accruals
1 725080
1 1285714
2 1551154
2 1835999
2 2143275
2 2475690
Short Term Debt
4 4072754
1 1286312
1 1344160
4 3979376
2 2278164
2 2088327
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
8 8346834
8 8077921
6 6422612
7 6625569
5 5274224
7 7266134
Long Term Debt
12 12378214
11 10757561
10 9658020
11 10524745
10 10300847
13 13289236
Long Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Accrued Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Total Noncurrent Liabilities
12 12378214
11 10757561
10 9658020
11 10524745
10 10300847
13 13289236
Total Liabilities
21 20725048
19 18835482
16 16080632
17 17150314
16 15575071
21 20555370
Preferred Equity
0 0
0 5
0 5
0 5
0 5
0 5
Share Capital & Additional Paid-In Capital
48 48089298
53 53091904
53 53145328
53 53338752
54 53506176
54 53616600
Common Stock
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
-62 -62297986
-61 -60586143
-58 -58321266
-56 -55715203
-56 -55657638
-55 -55385912
Other Equity
0 0
0 0
0 0
0 0
0 0
0 0
Equity Before Minority Interest
-14 -14208688
-7 -7494234
-5 -5175933
-2 -2376446
-2 -2151457
-2 -1769307
Minority Interest
5 4501086
1 1040405
1 1139878
1 993123
1 1016127
1 1044960
Total Equity
-10 -9707602
-6 -6453829
-4 -4036055
-1 -1383323
-1 -1135330
-1 -724347
Total Liabilities & Equity
11 11017446
12 12381653
12 12044577
16 15766991
14 14439741
20 19831023
Remarks restated on Sep 14, 2012 n/a restated on Sep 13, 2013 n/a restated on Aug 29, 2014 n/a restated on Aug 31, 2015 n/a restated on Aug 29, 2016 n/a restated on Oct 14, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
-1
2
3
3
1
1
Net Income
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Depreciation & Amortization
1
1
1
1
1
2
Non-Cash Items
0
0
-1
-1
0
1
Stock-Based Compensation
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
Change in Working Capital
0
-1
-2
-1
1
0
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
Cash from Operating Activities
0
2
2
2
3
3
Change in Fixed Assets & Intangibles
-3
-1
-1
-2
-1
-4
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
Other Investing Activities
4
-1
0
0
0
1
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
Cash from Investing Activities
1
-2
-1
-2
-1
-3
Dividends Paid
0
0
0
-4
0
0
Cash From (Repayment of) Debt
-1
0
-1
4
-2
1
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
Cash From (Repurchase of) Equity
0
0
0
0
0
0
Increase in Capital Stock
0
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
0
Other Financing Activities
0
0
0
0
0
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
Cash from Financing Activities
-1
0
-1
0
-2
0
Net Cash Before Disc. Operations and FX
0
0
0
0
0
0
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
Net Cash Before FX
0
0
0
0
0
0
Effect of Foreign Exchange Rates
0
0
0
0
0
0
Net Changes in Cash
0
0
0
0
0
0
Remarks
restated on Sep 14, 2012 n/a
calculated values,
restated on Sep 13, 2013 n/a
calculated values,
restated on Aug 29, 2014 n/a
calculated values,
restated on Aug 31, 2015 n/a
calculated values,
restated on Aug 29, 2016 n/a
calculated values,
restated on Aug 29, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo