Loading: 100%
LANDS' END, INC. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 5,000 (as per Q3 2017)no data available
Sector Retail - Apparel & Specialty, Consumer CyclicalRetail - Apparel & Specialty, Consumer Cyclicalno data available
Ticker LEno data available
Financial year endsFY ends End of Januaryno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 170,07,515,022,530,0
datesClosing price (adj.)
13.10.201712.15
11.10.201712.50
04.10.201712.95
27.09.201712.95
20.09.201711.75
13.09.201711.95
06.09.201711.85
30.08.201713.85
23.08.201711.85
16.08.201713.50
09.08.201713.75
02.08.201713.00
26.07.201713.40
19.07.201713.55
12.07.201714.20
05.07.201714.35
27.06.201714.95
20.06.201716.25
13.06.201716.25
06.06.201714.95
30.05.201717.90
23.05.201718.10
16.05.201719.40
09.05.201721.90
02.05.201724.05
25.04.201721.70
18.04.201720.90
11.04.201721.25
04.04.201721.20
28.03.201720.45
21.03.201719.65
14.03.201718.70
07.03.201718.15
28.02.201718.55
21.02.201719.75
14.02.201717.90
07.02.201716.50
31.01.201715.35
24.01.201715.55
17.01.201715.15
10.01.201716.00
03.01.201716.50
27.12.201615.30
19.12.201617.75
12.12.201616.85
05.12.201616.15
28.11.201618.65
21.11.201618.00
14.11.201617.30
07.11.201616.15
31.10.201615.60
24.10.201616.05
17.10.201614.85
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
12.15n/a
Market Capitalisation
in million USD
389n/a
Enterprise Value
in million USD
670n/a
Common Shares Outstanding
as per Oct 28, 2016
32,029,359n/a
Preferred Shares Outstanding
as per Oct 28, 2016
n/a
Average Basic Shares Outstanding
TTM
32,011,000n/a
Average Diluted Shares Outstanding
TTM
31,951,000n/a
Index Membership
n/a
Business Summary
Lands\' End Inc is a multi-channel retailer of casual clothing, accessories and footwear, as well as home products. The Company offers products through catalogs, landsend.com, and operates in two segments; Direct and Retail.
no data available
Key Financials & Ratios (all figures TTM as per Jul 31, 2016, million USD, full statements further below)
Profit & Loss
Revenues 1,373n/a
Gross Profit 627n/a
Operating Income 66n/a
EBITDA 83n/a
Net Profit -36n/a
Balance Sheet
Cash and Cash Equivalents 211n/a
Receivables 29n/a
Total Current Assets 630n/a
PP&E 113n/a
Total Assets 1,298n/a
Accounts Payable 175n/a
Current Debt 0n/a
Total Current Liabilities 257n/a
Long-Term Debt 492n/a
Total Liabilities 921n/a
Total Equity 377n/a
Cash Flow
Depreciation & Amortisation 17n/a
Change in Working Capital -20n/a
Operating Cash Flow 34n/a
Net Change in PP&E and Intangibles -27n/a
Investing Cash Flow -27n/a
Dividends Paid 0n/a
Financing Cash Flow -5n/a
Total Change in Cash 2n/a
Free Cash Flow 57n/a
Profitability Ratios
Gross Margin 45.7%n/a
Operating Margin 4.8%n/a
Net Profit Margin -2.7%n/a
Return on Equity -9.7%n/a
Return on Assets -2.8%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA 8.03n/a
EV/Sales 0.49n/a
Book to Market Value 0.97n/a
Other Ratios
Current Ratio 244.9%n/a
Liabilities to Equity Ratio 244.1%n/a
Debt to Assets Ratio 37.9%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15FY '16
Revenue
1,586
1,563
1,555
1,420
Sales & Services Revenue
0
0
0
0
Financing Revenue
0
0
0
0
Other Revenue
0
0
0
0
Cost of revenue
-882
-853
-819
-767
Cost of Goods & Services
0
0
0
0
Cost of Financing Revenue
0
0
0
0
Cost of Other Revenue
0
0
0
0
Gross Profit
704
710
736
653
Other Operating Income
0
0
0
0
Operating Expenses
-622
-582
-596
-559
Selling, General & Administrative
-599
-560
-573
-545
Selling & Marketing
0
0
0
0
General & Administrative
0
0
0
0
Research & Development
0
0
0
0
Depreciation & Amortization
-23
-22
-20
-17
Provision For Doubtful Accounts
0
0
0
0
Other Operating Expense
0
0
-3
3
Operating Income (Loss)
82
128
140
93
Non-Operating Income (Loss)
0
0
-19
-24
Interest Expense, net
0
0
-20
-25
Interest Expense
0
0
0
0
Interest Income
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
Other Non-Operating Income (Loss)
0
0
1
1
Pretax Income (Loss), Adjusted
82
128
121
69
Abnormal Gains (Losses)
0
0
0
-98
Acquired In-Process R&D
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
Abnormal Derivatives
0
0
0
0
Disposal of Assets
0
0
0
0
Early extinguishment of Debt
0
0
0
0
Asset Write-Down
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
Sale of Business
0
0
0
0
Legal Settlement
0
0
0
0
Restructuring Charges
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
Insurance Settlement
0
0
0
0
Other Abnormal Items
0
0
0
0
Pretax Income (Loss)
82
128
121
-29
Income Tax (Expense) Benefit, net
-32
-50
-47
10
Current Income Tax
0
0
0
0
Deferred Income Tax
0
0
0
0
Tax Allowance/Credit
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
Income (Loss) from Continuing Operations
50
79
74
-20
Net Extraordinary Gains (Losses)
0
0
0
0
Discontinued Operations
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
Income (Loss) Including Minority Interest
50
79
74
-20
Minority Interest
0
0
0
0
Net Income
50
79
74
-20
Preferred Dividends
0
0
0
0
Other Adjustments
0
0
0
0
Net Income Available to Common Shareholders
50
79
74
-20
Remarks
restated on Apr 17, 2015 n/a
calculated values,
restated on Apr 1, 2016 n/a
calculated values,
restated on Apr 1, 2016 n/a
calculated values,
restated on Apr 1, 2016 n/a
calculated values,
Balance SheetBS data quality: 96% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
22
221
228
Cash & Cash Equivalents
n/a
22
221
228
Short Term Investments
n/a
0
0
0
Accounts & Notes Receivable
n/a
34
30
32
Accounts Receivable, Net
n/a
34
30
32
Notes Receivable, Net
n/a
0
0
0
Unbilled Revenues
n/a
0
0
0
Inventories
n/a
370
301
329
Raw Materials
n/a
0
0
0
Work In Process
n/a
0
0
0
Finished Goods
n/a
0
0
0
Other Inventory
n/a
0
0
0
Other Short Term Assets
n/a
25
35
27
Prepaid Expenses
n/a
22
31
24
Derivative & Hedging Assets
n/a
0
0
0
Assets Held-for-Sale
n/a
0
0
0
Deferred Tax Assets
n/a
0
0
0
Income Taxes Receivable
n/a
0
0
0
Discontinued Operations
n/a
0
0
0
Miscellaneous Short Term Assets
n/a
3
3
3
Total Current Assets
n/a
451
588
617
Property, Plant & Equipment, Net
n/a
101
101
110
Property, Plant & Equipment
n/a
0
0
0
Accumulated Depreciation
n/a
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
Long Term Investments
n/a
0
0
0
Long Term Marketable Securities
n/a
0
0
0
Long Term Receivables
n/a
0
0
0
Other Long Term Assets
n/a
642
661
555
Intangible Assets
n/a
531
529
430
Goodwill
n/a
110
110
110
Other Intangible Assets
n/a
0
0
0
Prepaid Expense
n/a
0
0
0
Deferred Tax Assets
n/a
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
Prepaid Pension Costs
n/a
0
0
0
Discontinued Operations
n/a
0
0
0
Investments in Affiliates
n/a
0
0
0
Miscellaneous Long Term Assets
n/a
1
22
15
Total Noncurrent Assets
n/a
743
762
665
Total Assets
n/a
1,194
1,350
1,282
Liabilities and owners' equity
Payables & Accruals
n/a
115 115387000
133 132796000
146 146097000
Accounts Payable
n/a
115 115387000
133 132796000
146 146097000
Accrued Taxes
n/a
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
Other Payables & Accruals
n/a
0 0
0 0
0 0
Short Term Debt
n/a
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
Other Short Term Liabilities
n/a
88 87974000
108 107553000
84 83992000
Deferred Revenue
n/a
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
4 4019000
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
84 83955000
108 107553000
84 83992000
Total Current Liabilities
n/a
203 203361000
240 240349000
230 230089000
Long Term Debt
n/a
0 0
506 505988000
494 493838000
Long Term Borrowings
n/a
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
Other Long Term Liabilities
n/a
199 198600000
199 199469000
173 173090000
Accrued Liabilities
n/a
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
196 195534000
181 181045000
157 157252000
Derivatives & Hedging
n/a
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
3 3066000
18 18424000
16 15838000
Total Noncurrent Liabilities
n/a
199 198600000
705 705457000
667 666928000
Total Liabilities
n/a
402 401961000
946 945806000
897 897017000
Preferred Equity
n/a
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
0 0
343 342614000
345 344564000
Common Stock
n/a
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
Retained Earnings
n/a
0 0
69 68877000
49 49329000
Other Equity
n/a
792 792314000
-7 -7298000
-9 -9384000
Equity Before Minority Interest
n/a
792 792314000
404 404193000
385 384509000
Minority Interest
n/a
0 0
0 0
0 0
Total Equity
n/a
792 792314000
404 404193000
385 384509000
Total Liabilities & Equity
n/a
1,194 1194275000
1,350 1349999000
1,282 1281526000
Remarks restated on n/a restated on Apr 17, 2015 n/a restated on Apr 1, 2016 n/a restated on Dec 1, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '13FY '14FY '15FY '16
Net Income/Starting Line
50
79
74
-20
Net Income
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
Other Adjustments
0
0
0
0
Depreciation & Amortization
23
22
20
17
Non-Cash Items
3
-5
26
76
Stock-Based Compensation
0
0
0
0
Deferred Income Taxes
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
Change in Working Capital
20
19
91
-38
(Increase) Decrease in Accounts Receivable
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
Cash from Operating Activities
96
115
211
36
Change in Fixed Assets & Intangibles
-15
-10
-17
-22
Disposition of Fixed Assets & Intangibles
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
Increase in Long Term Investment
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
Net Cash from Divestitures
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
Cash for Joint Ventures
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
Other Investing Activities
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
Cash from Investing Activities
-15
-10
-17
-22
Dividends Paid
0
0
-500
0
Cash From (Repayment of) Debt
0
0
511
-5
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
Cash From Long Term Debt
0
0
0
0
Cash From (Repurchase of) Equity
0
0
0
0
Increase in Capital Stock
0
0
0
0
Decrease in Capital Stock
0
0
0
0
Other Financing Activities
-69
-111
-3
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
Cash from Financing Activities
-69
-111
8
-5
Net Cash Before Disc. Operations and FX
13
-6
203
9
Change in Cash from Disc. Operations and Other
0
0
0
0
Net Cash Before FX
13
-6
203
9
Effect of Foreign Exchange Rates
0
0
-4
-2
Net Changes in Cash
13
-6
199
7
Remarks
restated on Apr 17, 2015 n/a
calculated values,
restated on Apr 1, 2016 n/a
calculated values,
restated on Apr 1, 2016 n/a
calculated values,
restated on Apr 1, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo