Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Menomonee Falls, United States of AmericaMenomonee Falls, United States of Americano data available |
Employees | 138,000 (as per Q1 2018)no data available |
Sector | Retail - Apparel & Specialty, Consumer CyclicalRetail - Apparel & Specialty, Consumer Cyclicalno data available |
Ticker | KSSno data available |
Financial year endsFY ends | End of Januaryno data available |
Last Closing Price as per Oct 13, 2017, in USD |
42.14n/a |
Market Capitalisation in million USD |
7,999n/a |
Enterprise Value in million USD |
12,026n/a |
Common Shares Outstanding as per Oct 31, 2015 |
189,820,241n/a |
Preferred Shares Outstanding as per Oct 31, 2015 |
n/a |
Average Basic Shares Outstanding TTM |
174,750,000n/a |
Average Diluted Shares Outstanding TTM |
175,750,000n/a |
Index Membership |
n/a
|
Revenues | 18,868n/a |
Gross Profit | 6,780n/a |
Operating Income | 1,436n/a |
EBITDA | 2,375n/a |
Net Profit | 599n/a |
Cash and Cash Equivalents | 597n/a |
Receivables | 0n/a |
Total Current Assets | 5,654n/a |
PP&E | 8,203n/a |
Total Assets | 14,076n/a |
Accounts Payable | 2,097n/a |
Current Debt | 128n/a |
Total Current Liabilities | 3,526n/a |
Long-Term Debt | 4,496n/a |
Total Liabilities | 8,969n/a |
Total Equity | 5,107n/a |
Depreciation & Amortisation | 939n/a |
Change in Working Capital | 606n/a |
Operating Cash Flow | 2,347n/a |
Net Change in PP&E and Intangibles | -730n/a |
Investing Cash Flow | -717n/a |
Dividends Paid | -355n/a |
Financing Cash Flow | -1,534n/a |
Total Change in Cash | 96n/a |
Free Cash Flow | 1,911n/a |
Gross Margin | 35.9%n/a |
Operating Margin | 7.6%n/a |
Net Profit Margin | 3.2%n/a |
Return on Equity | 11.7%n/a |
Return on Assets | 4.3%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 5.06n/a |
EV/Sales | 0.64n/a |
Book to Market Value | 0.64n/a |
Current Ratio | 160.4%n/a |
Liabilities to Equity Ratio | 175.6%n/a |
Debt to Assets Ratio | 32.9%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
16,474
|
16,389
|
17,178
|
18,391
|
18,804
|
19,279
|
19,031
|
19,023
|
19,204
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-10,460
|
-10,334
|
-10,680
|
-11,359
|
-11,625
|
-12,289
|
-12,087
|
-12,098
|
-12,265
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,014
|
6,055
|
6,498
|
7,032
|
7,179
|
6,990
|
6,944
|
6,925
|
6,939
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,210
|
-4,401
|
-4,639
|
-4,940
|
-5,021
|
-5,100
|
-5,202
|
-5,236
|
-5,386
|
|
-3,697
|
-3,769
|
-3,951
|
-4,190
|
-4,243
|
-4,267
|
-4,313
|
-4,350
|
-4,452
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-452
|
-632
|
-688
|
-750
|
-778
|
-833
|
-889
|
-886
|
-934
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,804
|
1,654
|
1,859
|
2,092
|
2,158
|
1,890
|
1,742
|
1,689
|
1,553
|
|
-62
|
-275
|
-301
|
-304
|
-299
|
-329
|
-338
|
-340
|
-327
|
|
-62
|
-275
|
-301
|
-304
|
-299
|
-329
|
-338
|
-340
|
-327
|
|
-82
|
-296
|
-311
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
21
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,742
|
1,379
|
1,558
|
1,788
|
1,859
|
1,561
|
1,404
|
1,349
|
1,226
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-169
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-169
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,742
|
1,379
|
1,558
|
1,788
|
1,859
|
1,561
|
1,404
|
1,349
|
1,057
|
|
-658
|
-522
|
-585
|
-668
|
-692
|
-575
|
-515
|
-482
|
-384
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,084
|
857
|
973
|
1,120
|
1,167
|
986
|
889
|
867
|
673
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,084
|
857
|
973
|
1,120
|
1,167
|
986
|
889
|
867
|
673
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,084
|
857
|
973
|
1,120
|
1,167
|
986
|
889
|
867
|
673
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,084
|
857
|
973
|
1,120
|
1,167
|
986
|
889
|
867
|
673
|
Remarks |
restated on Mar 19, 2010
n/a
calculated values,
|
restated on Sep 13, 2011
n/a
calculated values,
|
restated on Mar 16, 2012
n/a
calculated values,
|
restated on Mar 22, 2013
n/a
calculated values,
|
restated on Mar 21, 2014
n/a
calculated values,
|
restated on Mar 20, 2015
n/a
calculated values,
|
restated on Mar 18, 2016
n/a
calculated values,
|
restated on Mar 17, 2017
n/a
calculated values,
|
restated on Mar 17, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
643
|
2,267
|
2,277
|
1,205
|
537
|
971
|
1,407
|
707
|
|
n/a
|
643
|
2,267
|
2,277
|
1,205
|
537
|
971
|
1,407
|
707
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,799
|
2,923
|
3,036
|
3,216
|
3,748
|
3,874
|
3,814
|
4,038
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
286
|
295
|
329
|
408
|
434
|
469
|
359
|
331
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
74
|
73
|
77
|
109
|
122
|
142
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
212
|
222
|
252
|
299
|
312
|
327
|
359
|
331
|
|
n/a
|
3,728
|
5,485
|
5,642
|
4,829
|
4,719
|
5,314
|
5,580
|
5,076
|
|
n/a
|
6,984
|
8,506
|
8,692
|
8,905
|
8,872
|
8,745
|
8,515
|
8,308
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
333
|
321
|
277
|
153
|
53
|
0
|
0
|
0
|
|
n/a
|
333
|
321
|
277
|
153
|
53
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
318
|
153
|
238
|
261
|
261
|
298
|
238
|
222
|
|
n/a
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
117
|
153
|
238
|
261
|
261
|
298
|
238
|
222
|
|
n/a
|
7,635
|
8,980
|
9,207
|
9,319
|
9,186
|
9,043
|
8,753
|
8,530
|
|
n/a
|
11,363
|
14,465
|
14,849
|
14,148
|
13,905
|
14,357
|
14,333
|
13,606
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,827
1827000000
|
2,377
2377000000
|
2,295
2295000000
|
2,513
2513000000
|
2,430
2430000000
|
2,619
2619000000
|
2,749
2749000000
|
2,587
2587000000
|
|
n/a
|
881
881000000
|
1,188
1188000000
|
1,138
1138000000
|
1,233
1233000000
|
1,307
1307000000
|
1,365
1365000000
|
1,511
1511000000
|
1,251
1251000000
|
|
n/a
|
105
105000000
|
184
184000000
|
127
127000000
|
133
133000000
|
137
137000000
|
116
116000000
|
78
78000000
|
130
130000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
841
841000000
|
1,005
1005000000
|
1,030
1030000000
|
1,147
1147000000
|
986
986000000
|
1,138
1138000000
|
1,160
1160000000
|
1,206
1206000000
|
|
n/a
|
17
17000000
|
78
78000000
|
486
486000000
|
94
94000000
|
105
105000000
|
139
139000000
|
110
110000000
|
127
127000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,844
1844000000
|
2,455
2455000000
|
2,781
2781000000
|
2,607
2607000000
|
2,535
2535000000
|
2,758
2758000000
|
2,859
2859000000
|
2,714
2714000000
|
|
n/a
|
2,053
2053000000
|
3,862
3862000000
|
3,512
3512000000
|
4,150
4150000000
|
4,448
4448000000
|
4,722
4722000000
|
4,638
4638000000
|
4,581
4581000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
727
727000000
|
553
553000000
|
706
706000000
|
883
883000000
|
874
874000000
|
899
899000000
|
845
845000000
|
820
820000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
320
320000000
|
214
214000000
|
256
256000000
|
423
423000000
|
362
362000000
|
339
339000000
|
298
298000000
|
257
257000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
407
407000000
|
339
339000000
|
450
450000000
|
460
460000000
|
512
512000000
|
560
560000000
|
547
547000000
|
563
563000000
|
|
n/a
|
2,780
2780000000
|
4,415
4415000000
|
4,218
4218000000
|
5,033
5033000000
|
5,322
5322000000
|
5,621
5621000000
|
5,483
5483000000
|
5,401
5401000000
|
|
n/a
|
4,624
4624000000
|
6,870
6870000000
|
6,999
6999000000
|
7,640
7640000000
|
7,857
7857000000
|
8,379
8379000000
|
8,342
8342000000
|
8,115
8115000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,975
1975000000
|
2,089
2089000000
|
2,229
2229000000
|
2,343
2343000000
|
2,458
2458000000
|
2,602
2602000000
|
2,747
2747000000
|
2,948
2948000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2,638
-2638000000
|
-2,639
-2639000000
|
-3,643
-3643000000
|
-5,977
-5977000000
|
-7,243
-7243000000
|
-8,052
-8052000000
|
-8,744
-8744000000
|
-9,769
-9769000000
|
|
n/a
|
7,448
7448000000
|
8,181
8181000000
|
9,301
9301000000
|
10,195
10195000000
|
10,878
10878000000
|
11,462
11462000000
|
12,008
12008000000
|
12,329
12329000000
|
|
n/a
|
-46
-46000000
|
-36
-36000000
|
-37
-37000000
|
-53
-53000000
|
-45
-45000000
|
-34
-34000000
|
-20
-20000000
|
-17
-17000000
|
|
n/a
|
6,739
6739000000
|
7,595
7595000000
|
7,850
7850000000
|
6,508
6508000000
|
6,048
6048000000
|
5,978
5978000000
|
5,991
5991000000
|
5,491
5491000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6,739
6739000000
|
7,595
7595000000
|
7,850
7850000000
|
6,508
6508000000
|
6,048
6048000000
|
5,978
5978000000
|
5,991
5991000000
|
5,491
5491000000
|
|
n/a
|
11,363
11363000000
|
14,465
14465000000
|
14,849
14849000000
|
14,148
14148000000
|
13,905
13905000000
|
14,357
14357000000
|
14,333
14333000000
|
13,606
13606000000
|
Remarks | restated on n/a | restated on Mar 19, 2010 n/a | restated on Sep 13, 2011 n/a | restated on Mar 16, 2012 n/a | restated on Mar 22, 2013 n/a | restated on Mar 21, 2014 n/a | restated on Mar 20, 2015 n/a | restated on Mar 18, 2016 n/a | restated on Mar 17, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
1,084
|
857
|
973
|
1,120
|
1,167
|
986
|
889
|
867
|
673
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
453
|
632
|
688
|
750
|
778
|
833
|
889
|
886
|
934
|
|
70
|
178
|
142
|
138
|
238
|
-4
|
91
|
125
|
193
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-402
|
85
|
483
|
-258
|
-44
|
-550
|
15
|
146
|
-326
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,205
|
1,752
|
2,286
|
1,750
|
2,139
|
1,265
|
1,884
|
2,024
|
1,474
|
|
-1,542
|
-1,066
|
-675
|
-801
|
-927
|
-785
|
-643
|
-682
|
-690
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-80
|
40
|
28
|
42
|
145
|
109
|
1
|
82
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
26
|
11
|
-2
|
2
|
-20
|
16
|
19
|
7
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,596
|
-1,015
|
-649
|
-757
|
-802
|
-660
|
-623
|
-593
|
-681
|
|
0
|
0
|
0
|
0
|
-271
|
-300
|
-302
|
-317
|
-349
|
|
969
|
-18
|
-70
|
-84
|
150
|
227
|
172
|
-133
|
-291
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-650
|
-257
|
50
|
-929
|
-2,248
|
-1,216
|
-697
|
-554
|
-854
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
0
|
7
|
30
|
-40
|
16
|
0
|
9
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
325
|
-275
|
-13
|
-983
|
-2,409
|
-1,273
|
-827
|
-995
|
-1,493
|
|
-66
|
462
|
1,624
|
10
|
-1,072
|
-668
|
434
|
436
|
-700
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-66
|
462
|
1,624
|
10
|
-1,072
|
-668
|
434
|
436
|
-700
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-66
|
462
|
1,624
|
10
|
-1,072
|
-668
|
434
|
436
|
-700
|
Remarks |
restated on Mar 19, 2010
n/a
calculated values,
|
restated on Sep 13, 2011
n/a
calculated values,
|
restated on Mar 16, 2012
n/a
calculated values,
|
restated on Mar 22, 2013
n/a
calculated values,
|
restated on Mar 21, 2014
n/a
calculated values,
|
restated on Mar 20, 2015
n/a
calculated values,
|
restated on Mar 18, 2016
n/a
calculated values,
|
restated on Mar 17, 2017
n/a
calculated values,
|
restated on Mar 17, 2017
n/a
calculated values,
|