Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 11,000 (as per Q2 2017)no data available |
Sector | Medical Diagnostics & Research, HealthcareMedical Diagnostics & Research, Healthcareno data available |
Ticker | CRLno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
112.92n/a |
Market Capitalisation in million USD |
5,374n/a |
Enterprise Value in million USD |
6,420n/a |
Common Shares Outstanding as per Jul 28, 2017 |
47,593,800n/a |
Preferred Shares Outstanding as per Jul 28, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
47,372,750n/a |
Average Diluted Shares Outstanding TTM |
48,276,000n/a |
Index Membership |
n/a
|
Revenues | 1,807n/a |
Gross Profit | 694n/a |
Operating Income | 279n/a |
EBITDA | 0n/a |
Net Profit | 183n/a |
Cash and Cash Equivalents | 116n/a |
Receivables | 399n/a |
Total Current Assets | 738n/a |
PP&E | 759n/a |
Total Assets | 2,774n/a |
Accounts Payable | 65n/a |
Current Debt | 27n/a |
Total Current Liabilities | 424n/a |
Long-Term Debt | 1,116n/a |
Total Liabilities | 1,792n/a |
Total Equity | 982n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 38.4%n/a |
Operating Margin | 15.4%n/a |
Net Profit Margin | 10.2%n/a |
Return on Equity | 18.8%n/a |
Return on Assets | 6.7%n/a |
Basic EPS | 3.87n/a |
Diluted EPS | 3.79n/a |
Sales per Share | 38.15n/a |
Book Value per Share | 20.34n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | 29.21n/a |
Price to Sales Ratio | 2.96n/a |
Price to Book Value | 5.45n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 3.55n/a |
Book to Market Value | 0.18n/a |
Current Ratio | 174.0%n/a |
Liabilities to Equity Ratio | 182.5%n/a |
Debt to Assets Ratio | 41.2%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
1,295
|
1,172
|
1,133
|
1,143
|
1,130
|
1,166
|
1,298
|
1,363
|
1,681
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-796
|
-749
|
-749
|
-740
|
-737
|
-771
|
-825
|
-832
|
-1,035
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
499
|
423
|
385
|
402
|
392
|
395
|
473
|
531
|
647
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-251
|
-253
|
-257
|
-220
|
-226
|
-244
|
-295
|
-325
|
-409
|
|
-224
|
-228
|
-232
|
-199
|
-208
|
-226
|
-269
|
-300
|
-368
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-27
|
-26
|
-24
|
-22
|
-18
|
-18
|
-26
|
-24
|
-42
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
248
|
170
|
128
|
182
|
166
|
151
|
178
|
206
|
237
|
|
-20
|
-18
|
-36
|
-42
|
-36
|
-13
|
0
|
-11
|
-14
|
|
-14
|
-20
|
-34
|
-41
|
-33
|
-20
|
-11
|
-14
|
-26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
2
|
-1
|
0
|
-3
|
7
|
11
|
3
|
12
|
|
229
|
152
|
92
|
140
|
130
|
138
|
178
|
195
|
223
|
|
-700
|
0
|
-426
|
-7
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-471
|
152
|
-334
|
133
|
130
|
138
|
178
|
195
|
223
|
|
-57
|
-40
|
0
|
-17
|
-28
|
-33
|
-48
|
-43
|
-67
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-528
|
111
|
-334
|
116
|
102
|
105
|
130
|
152
|
156
|
|
3
|
1
|
-8
|
-6
|
-4
|
-1
|
-2
|
-1
|
0
|
|
3
|
1
|
-8
|
-6
|
-4
|
-1
|
-2
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-525
|
113
|
-342
|
110
|
98
|
104
|
128
|
151
|
156
|
|
1
|
2
|
5
|
0
|
-1
|
-1
|
-2
|
-2
|
-2
|
|
-525
|
114
|
-337
|
110
|
97
|
103
|
127
|
149
|
155
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-525
|
114
|
-337
|
110
|
97
|
103
|
127
|
149
|
155
|
Remarks |
restated on Feb 23, 2011
n/a
calculated values,
|
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 25, 2014
n/a
calculated values,
|
restated on Feb 17, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 14, 2017
n/a
calculated values,
|
restated on Feb 14, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
183
|
179
|
69
|
110
|
156
|
160
|
118
|
118
|
|
n/a
|
183
|
179
|
69
|
110
|
156
|
160
|
118
|
118
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
190
|
193
|
185
|
203
|
221
|
258
|
270
|
364
|
|
n/a
|
190
|
193
|
185
|
203
|
221
|
258
|
270
|
364
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
103
|
100
|
93
|
88
|
89
|
89
|
94
|
96
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
120
|
80
|
79
|
84
|
87
|
72
|
77
|
79
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
27
|
30
|
34
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
112
|
77
|
79
|
84
|
87
|
45
|
47
|
45
|
|
n/a
|
596
|
553
|
426
|
485
|
553
|
579
|
559
|
657
|
|
n/a
|
864
|
753
|
738
|
717
|
676
|
677
|
678
|
756
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
745
|
428
|
394
|
384
|
404
|
615
|
551
|
1,299
|
|
n/a
|
154
|
121
|
93
|
85
|
85
|
179
|
0
|
394
|
|
n/a
|
508
|
198
|
198
|
209
|
231
|
321
|
439
|
788
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
21
|
45
|
45
|
39
|
27
|
42
|
40
|
29
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
61
|
63
|
59
|
52
|
62
|
73
|
72
|
88
|
|
n/a
|
1,608
|
1,180
|
1,132
|
1,101
|
1,080
|
1,291
|
1,228
|
2,055
|
|
n/a
|
2,204
|
1,733
|
1,558
|
1,586
|
1,633
|
1,871
|
1,788
|
2,712
|
Liabilities and owners' equity | |||||||||
|
n/a
|
125
125264000
|
139
138914000
|
130
130311000
|
123
123377000
|
147
146943000
|
173
172764000
|
199
199001000
|
246
246426000
|
|
n/a
|
31
31218000
|
31
30627000
|
34
34332000
|
31
31218000
|
32
31770000
|
34
33815000
|
37
36675000
|
68
68485000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
94
94046000
|
108
108287000
|
96
95979000
|
92
92159000
|
115
115173000
|
139
138949000
|
162
162326000
|
178
177941000
|
|
n/a
|
35
35413000
|
31
30582000
|
15
14758000
|
139
139384000
|
21
21437000
|
32
31904000
|
17
17033000
|
27
27313000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
89
89096000
|
90
90284000
|
72
71728000
|
79
79486000
|
79
78654000
|
90
90018000
|
96
95727000
|
156
155854000
|
|
n/a
|
71
71114000
|
67
66905000
|
57
56530000
|
56
56422000
|
54
54177000
|
78
78124000
|
81
81343000
|
128
127731000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3
2763000
|
3
3284000
|
1
1165000
|
2
1802000
|
2
1931000
|
2
2299000
|
2
1840000
|
2
1623000
|
|
n/a
|
15
15219000
|
20
20095000
|
14
14033000
|
21
21262000
|
23
22546000
|
10
9595000
|
13
12544000
|
27
26500000
|
|
n/a
|
250
249773000
|
260
259780000
|
217
216797000
|
342
342247000
|
247
247034000
|
295
294686000
|
312
311761000
|
430
429593000
|
|
n/a
|
457
457419000
|
670
670270000
|
703
703187000
|
527
527136000
|
642
642352000
|
741
740557000
|
846
845997000
|
1,208
1207696000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
123
123077000
|
115
114596000
|
111
110973000
|
114
113761000
|
79
78712000
|
131
130989000
|
145
145175000
|
221
220727000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
23
23087000
|
48
48223000
|
56
55717000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
1011000
|
0
0
|
3
2522000
|
9
8795000
|
8
8080000
|
8
8357000
|
8
7890000
|
6
5771000
|
|
n/a
|
122
122066000
|
115
114596000
|
108
108451000
|
105
104966000
|
71
70632000
|
100
99545000
|
89
89062000
|
159
159239000
|
|
n/a
|
580
580496000
|
785
784866000
|
814
814160000
|
641
640897000
|
721
721064000
|
872
871546000
|
991
991172000
|
1,428
1428423000
|
|
n/a
|
830
830269000
|
1,045
1044646000
|
1,031
1030957000
|
983
983144000
|
968
968098000
|
1,166
1166232000
|
1,303
1302933000
|
1,858
1858016000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,039
2039226000
|
1,998
1997649000
|
2,058
2057706000
|
2,098
2098112000
|
2,207
2206980000
|
2,308
2308485000
|
2,399
2398815000
|
2,478
2478234000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-471
-470527000
|
-769
-768699000
|
-1,071
-1071120000
|
-1,136
-1135609000
|
-1,306
-1305880000
|
-1,423
-1423260000
|
-1,541
-1540738000
|
-1,553
-1553005000
|
|
n/a
|
-238
-238493000
|
-575
-575162000
|
-466
-465596000
|
-368
-368301000
|
-265
-265473000
|
-139
-138775000
|
11
10538000
|
165
165303000
|
|
n/a
|
45
45037000
|
34
33635000
|
5
4593000
|
7
6603000
|
5
5357000
|
-74
-74247000
|
-136
-135548000
|
-254
-253764000
|
|
n/a
|
1,375
1375243000
|
687
687423000
|
526
525583000
|
601
600805000
|
641
640984000
|
672
672203000
|
733
733067000
|
837
836768000
|
|
n/a
|
-1
-1419000
|
1
1304000
|
2
1780000
|
2
2395000
|
24
23674000
|
32
32143000
|
32
32497000
|
17
17016000
|
|
n/a
|
1,374
1373824000
|
689
688727000
|
527
527363000
|
603
603200000
|
665
664658000
|
704
704346000
|
766
765564000
|
854
853784000
|
|
n/a
|
2,204
2204093000
|
1,733
1733373000
|
1,558
1558320000
|
1,586
1586344000
|
1,633
1632756000
|
1,871
1870578000
|
2,068
2068497000
|
2,712
2711800000
|
Remarks | restated on n/a | restated on Feb 23, 2011 n/a | restated on Feb 27, 2012 n/a | restated on Feb 27, 2013 n/a | restated on Feb 25, 2014 n/a | restated on Feb 17, 2015 n/a | restated on Feb 12, 2016 n/a | restated on Aug 3, 2016 n/a | restated on Aug 9, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
-525
|
113
|
-342
|
110
|
98
|
104
|
128
|
151
|
156
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
87
|
90
|
94
|
85
|
81
|
97
|
96
|
95
|
127
|
|
750
|
58
|
401
|
45
|
50
|
32
|
30
|
32
|
48
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-33
|
-44
|
8
|
-28
|
-26
|
-25
|
-4
|
10
|
-30
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
279
|
217
|
160
|
213
|
204
|
208
|
250
|
287
|
301
|
|
-199
|
-80
|
-43
|
49
|
-48
|
-39
|
-57
|
-63
|
-55
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
39
|
-49
|
45
|
56
|
7
|
-6
|
-6
|
-7
|
14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-69
|
-83
|
0
|
0
|
-17
|
-29
|
-234
|
-248
|
-648
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
3
|
1
|
-5
|
3
|
0
|
-1
|
-2
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-229
|
-209
|
3
|
100
|
-55
|
-74
|
-298
|
-320
|
-686
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-37
|
-54
|
-382
|
253
|
-140
|
-523
|
-195
|
-417
|
-657
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-115
|
-46
|
-357
|
284
|
-64
|
-166
|
-122
|
-117
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-115
|
-46
|
-357
|
284
|
-64
|
-166
|
-122
|
-117
|
-12
|
|
134
|
19
|
570
|
265
|
93
|
605
|
378
|
539
|
1,060
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-18
|
-81
|
-168
|
802
|
-111
|
-84
|
61
|
5
|
391
|
|
32
|
-73
|
-5
|
1,114
|
38
|
49
|
14
|
-28
|
5
|
|
6
|
10
|
4
|
-2
|
0
|
-2
|
-1
|
-2
|
-2
|
|
39
|
-63
|
-1
|
1,113
|
38
|
48
|
13
|
-30
|
3
|
|
-17
|
4
|
-10
|
-7
|
-1
|
-3
|
-10
|
-13
|
-3
|
|
21
|
-60
|
-11
|
1,106
|
37
|
45
|
2
|
-43
|
0
|
Remarks |
restated on Feb 23, 2011
n/a
calculated values,
|
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 25, 2014
n/a
calculated values,
|
restated on Feb 17, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 14, 2017
n/a
calculated values,
|
restated on Feb 14, 2017
n/a
calculated values,
|
restated on Feb 14, 2017
n/a
calculated values,
|