Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 1,628 (as per Q2 2017)no data available |
Sector | Communication Equipment, TechnologyCommunication Equipment, Technologyno data available |
Ticker | EXTRno data available |
Financial year endsFY ends | End of Juneno data available |
Last Closing Price as per Oct 13, 2017, in USD |
12.14n/a |
Market Capitalisation in million USD |
1,313n/a |
Enterprise Value in million USD |
1,263n/a |
Common Shares Outstanding as per Jan 26, 2017 |
108,170,914n/a |
Preferred Shares Outstanding as per Jan 26, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
105,580,500n/a |
Average Diluted Shares Outstanding TTM |
105,580,500n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 102n/a |
Receivables | 68n/a |
Total Current Assets | 225n/a |
PP&E | 30n/a |
Total Assets | 363n/a |
Accounts Payable | 28n/a |
Current Debt | 19n/a |
Total Current Liabilities | 204n/a |
Long-Term Debt | 33n/a |
Total Liabilities | 272n/a |
Total Equity | 91n/a |
Depreciation & Amortisation | 10n/a |
Change in Working Capital | -1n/a |
Operating Cash Flow | 33n/a |
Net Change in PP&E and Intangibles | -6n/a |
Investing Cash Flow | -6n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -7n/a |
Total Change in Cash | 20n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.07n/a |
Current Ratio | 110.3%n/a |
Liabilities to Equity Ratio | 300.2%n/a |
Debt to Assets Ratio | 14.3%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
795
|
849
|
825
|
761
|
1,306
|
1,386
|
1,328
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-133
|
-154
|
-143
|
137
|
-252
|
-273
|
-258
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
662
|
694
|
682
|
898
|
1,054
|
1,112
|
1,070
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
173
|
177
|
164
|
154
|
-291
|
-323
|
-284
|
|
123
|
128
|
119
|
114
|
-197
|
-211
|
-188
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
49
|
49
|
46
|
41
|
-77
|
-93
|
-79
|
|
0
|
0
|
0
|
0
|
-17
|
-18
|
-17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
835
|
872
|
847
|
1,052
|
763
|
790
|
786
|
|
1
|
1
|
3
|
0
|
-3
|
-4
|
-2
|
|
1
|
1
|
1
|
1
|
-1
|
-3
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-1
|
2
|
-1
|
-2
|
-1
|
1
|
|
836
|
872
|
850
|
1,053
|
760
|
786
|
784
|
|
3
|
8
|
2
|
16
|
-26
|
-20
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
840
|
880
|
852
|
1,069
|
734
|
766
|
772
|
|
0
|
-1
|
-1
|
-2
|
-4
|
-5
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
840
|
879
|
851
|
1,068
|
730
|
761
|
767
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
840
|
879
|
851
|
1,068
|
730
|
761
|
767
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
840
|
879
|
851
|
1,068
|
730
|
761
|
767
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
840
|
879
|
851
|
1,068
|
730
|
761
|
767
|
Remarks |
restated on Aug 23, 2012
n/a
calculated values,
|
restated on Aug 30, 2013
n/a
calculated values,
|
restated on Sep 15, 2014
n/a
calculated values,
|
restated on Sep 14, 2015
n/a
calculated values,
|
restated on Sep 6, 2016
n/a
calculated values,
|
restated on Sep 6, 2016
n/a
calculated values,
|
restated on Sep 6, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
91
|
78
|
139
|
106
|
76
|
94
|
|
n/a
|
50
|
55
|
96
|
73
|
76
|
94
|
|
n/a
|
41
|
23
|
43
|
33
|
0
|
0
|
|
n/a
|
34
|
41
|
48
|
125
|
93
|
81
|
|
n/a
|
34
|
41
|
48
|
125
|
93
|
81
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
22
|
27
|
16
|
57
|
58
|
41
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
11
|
23
|
6
|
15
|
11
|
12
|
|
n/a
|
10
|
6
|
6
|
14
|
10
|
12
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
17
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
1
|
0
|
1
|
1
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
157
|
169
|
209
|
303
|
238
|
229
|
|
n/a
|
42
|
25
|
24
|
47
|
40
|
30
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
56
|
76
|
67
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
16
|
15
|
12
|
177
|
151
|
116
|
|
n/a
|
5
|
5
|
4
|
87
|
52
|
20
|
|
n/a
|
0
|
0
|
0
|
71
|
71
|
71
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
11
|
10
|
8
|
19
|
28
|
25
|
|
n/a
|
114
|
115
|
103
|
224
|
191
|
145
|
|
n/a
|
271
|
285
|
311
|
526
|
429
|
374
|
Liabilities and owners' equity | |||||||
|
n/a
|
31
31455000
|
36
35717000
|
44
43962000
|
72
71536000
|
74
74006000
|
67
67456000
|
|
n/a
|
15
15092000
|
19
19437000
|
27
27163000
|
37
37308000
|
40
40135000
|
31
30711000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
16
16363000
|
16
16280000
|
17
16799000
|
34
34228000
|
34
33871000
|
37
36745000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
30
29688000
|
11
11375000
|
18
17628000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
68
68398000
|
61
61031000
|
69
68540000
|
145
145084000
|
150
150049000
|
126
126442000
|
|
n/a
|
46
46165000
|
47
47088000
|
51
50572000
|
107
106727000
|
117
117426000
|
100
99751000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
22
22233000
|
14
13943000
|
18
17968000
|
38
38357000
|
33
32623000
|
27
26691000
|
|
n/a
|
100
99853000
|
97
96748000
|
113
112502000
|
246
246308000
|
235
235430000
|
212
211526000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
92
91875000
|
56
55500000
|
37
37446000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
10
9834000
|
8
8202000
|
10
9777000
|
32
31537000
|
33
33495000
|
35
35254000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7
7360000
|
8
7559000
|
8
8270000
|
23
22942000
|
23
23231000
|
22
21926000
|
|
n/a
|
0
93000
|
0
0
|
0
0
|
1
1264000
|
3
2979000
|
5
4693000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
2381000
|
1
643000
|
2
1507000
|
7
7331000
|
7
7285000
|
9
8635000
|
|
n/a
|
10
9834000
|
8
8202000
|
10
9777000
|
123
123412000
|
89
88995000
|
73
72700000
|
|
n/a
|
110
109687000
|
105
104950000
|
122
122279000
|
370
369720000
|
324
324425000
|
284
284226000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
964
963697000
|
971
970743000
|
821
821425000
|
845
845364000
|
865
865382000
|
885
884811000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-150
-149666000
|
-150
-149666000
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-656
-656448000
|
-641
-640576000
|
-631
-630903000
|
-688
-688213000
|
-760
-759856000
|
-792
-791740000
|
|
n/a
|
4
3703000
|
-1
-861000
|
-1
-1377000
|
0
-439000
|
-1
-1291000
|
-3
-2874000
|
|
n/a
|
161
161286000
|
180
179640000
|
189
189145000
|
157
156712000
|
104
104235000
|
90
90197000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
161
161286000
|
180
179640000
|
189
189145000
|
157
156712000
|
104
104235000
|
90
90197000
|
|
n/a
|
271
270973000
|
285
284590000
|
311
311424000
|
526
526432000
|
429
428660000
|
374
374423000
|
Remarks | restated on n/a | restated on Aug 23, 2012 n/a | restated on Aug 30, 2013 n/a | restated on Sep 15, 2014 n/a | restated on Sep 14, 2015 n/a | restated on Sep 6, 2016 n/a | restated on Nov 2, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
0
|
3
|
16
|
10
|
-57
|
-72
|
-32
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
7
|
5
|
5
|
11
|
13
|
11
|
|
14
|
6
|
5
|
-2
|
51
|
60
|
54
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
30
|
1
|
-13
|
20
|
-31
|
36
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
50
|
17
|
14
|
32
|
-27
|
37
|
30
|
|
-5
|
-6
|
-6
|
29
|
-22
|
-8
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-16
|
-5
|
-13
|
76
|
29
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-180
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9
|
-22
|
-10
|
16
|
-126
|
22
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
122
|
-55
|
-11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
1
|
-7
|
8
|
2
|
5
|
|
1
|
2
|
1
|
7
|
8
|
2
|
5
|
|
0
|
0
|
0
|
-14
|
0
|
0
|
0
|
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
3
|
2
|
-7
|
130
|
-52
|
-7
|
|
42
|
-3
|
6
|
41
|
-23
|
7
|
18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
42
|
-3
|
6
|
41
|
-23
|
7
|
18
|
|
-1
|
1
|
-1
|
0
|
1
|
-4
|
0
|
|
42
|
-2
|
5
|
41
|
-23
|
3
|
18
|
Remarks |
restated on Aug 23, 2012
n/a
calculated values,
|
restated on Aug 30, 2013
n/a
calculated values,
|
restated on Sep 15, 2014
n/a
calculated values,
|
restated on Sep 14, 2015
n/a
calculated values,
|
restated on Sep 6, 2016
n/a
calculated values,
|
restated on Sep 6, 2016
n/a
calculated values,
|
restated on Sep 6, 2016
n/a
calculated values,
|