Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | New York, United States of AmericaNew York, United States of Americano data available |
Employees | 41,500 (as per Q1 2017)no data available |
Sector | Industrial Products, IndustrialsIndustrial Products, Industrialsno data available |
Ticker | ARNCno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
27.16n/a |
Market Capitalisation in million USD |
1,304n/a |
Enterprise Value in million USD |
6,872n/a |
Common Shares Outstanding as per Apr 21, 2017 |
48,006,004n/a |
Preferred Shares Outstanding as per Apr 21, 2017 |
546,024n/a |
Average Basic Shares Outstanding TTM |
219,500,000n/a |
Average Diluted Shares Outstanding TTM |
234,250,000n/a |
Index Membership |
n/a
|
Revenues | 12,531n/a |
Gross Profit | 2,628n/a |
Operating Income | 1,006n/a |
EBITDA | 0n/a |
Net Profit | -635n/a |
Cash and Cash Equivalents | 2,553n/a |
Receivables | 1,148n/a |
Total Current Assets | 6,710n/a |
PP&E | 5,473n/a |
Total Assets | 20,157n/a |
Accounts Payable | 1,597n/a |
Current Debt | 47n/a |
Total Current Liabilities | 2,587n/a |
Long-Term Debt | 8,046n/a |
Total Liabilities | 14,665n/a |
Total Equity | 5,492n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 21.0%n/a |
Operating Margin | 8.0%n/a |
Net Profit Margin | -4.5%n/a |
Return on Equity | -10.3%n/a |
Return on Assets | -2.8%n/a |
Basic EPS | -2.89n/a |
Diluted EPS | -2.71n/a |
Sales per Share | 57.09n/a |
Book Value per Share | 24.71n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | -9.39n/a |
Price to Sales Ratio | 0.48n/a |
Price to Book Value | 1.09n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 0.55n/a |
Book to Market Value | 4.21n/a |
Current Ratio | 259.4%n/a |
Liabilities to Equity Ratio | 267.0%n/a |
Debt to Assets Ratio | 40.2%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
29,280
|
26,901
|
18,439
|
21,013
|
24,951
|
23,700
|
23,032
|
12,542
|
12,413
|
12,394
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22,803
|
-22,175
|
-16,902
|
-17,174
|
-20,480
|
-20,401
|
-19,286
|
-10,349
|
-10,104
|
-9,811
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,477
|
4,726
|
1,537
|
3,839
|
4,471
|
3,299
|
3,746
|
2,193
|
2,309
|
2,583
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,926
|
-2,647
|
-2,489
|
-2,585
|
-2,690
|
-2,654
|
-2,621
|
-1,329
|
-1,442
|
-1,609
|
|
-1,444
|
-1,167
|
-1,009
|
-961
|
-1,027
|
-997
|
-1,008
|
-770
|
-765
|
-942
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-238
|
-246
|
-169
|
-174
|
-184
|
-197
|
-192
|
-123
|
-169
|
-132
|
|
-1,244
|
-1,234
|
-1,311
|
-1,450
|
-1,479
|
-1,460
|
-1,421
|
-436
|
-508
|
-535
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,551
|
2,079
|
-952
|
1,254
|
1,781
|
645
|
1,125
|
864
|
867
|
974
|
|
1,519
|
-348
|
-309
|
-499
|
-437
|
-149
|
-428
|
-437
|
-445
|
-405
|
|
-401
|
-407
|
-470
|
-494
|
-524
|
-490
|
-453
|
-442
|
-473
|
-499
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,920
|
59
|
161
|
-5
|
87
|
341
|
25
|
5
|
28
|
94
|
|
5,070
|
1,731
|
-1,261
|
755
|
1,344
|
496
|
697
|
427
|
422
|
569
|
|
-268
|
-939
|
-237
|
-207
|
-281
|
-172
|
-2,513
|
-314
|
-239
|
-155
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,802
|
792
|
-1,498
|
548
|
1,063
|
324
|
-1,816
|
113
|
183
|
414
|
|
-1,623
|
-342
|
574
|
-148
|
-255
|
-162
|
-428
|
-174
|
-339
|
-1,476
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,179
|
450
|
-924
|
400
|
808
|
162
|
-2,244
|
-61
|
-156
|
-1,062
|
|
-250
|
-303
|
-166
|
-8
|
-3
|
0
|
0
|
238
|
-41
|
184
|
|
-250
|
-303
|
-166
|
-8
|
-3
|
0
|
0
|
238
|
-41
|
184
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,929
|
147
|
-1,090
|
392
|
805
|
162
|
-2,244
|
177
|
-197
|
-878
|
|
-365
|
-221
|
-61
|
-138
|
-194
|
29
|
-41
|
91
|
-124
|
-63
|
|
2,564
|
-74
|
-1,151
|
254
|
611
|
191
|
-2,285
|
268
|
-321
|
-941
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,564
|
-74
|
-1,151
|
254
|
611
|
191
|
-2,285
|
268
|
-321
|
-941
|
Remarks |
restated on Feb 18, 2010
n/a
calculated values,
|
restated on Feb 17, 2011
n/a
calculated values,
|
restated on Feb 16, 2012
n/a
calculated values,
|
restated on Feb 19, 2013
n/a
calculated values,
|
restated on Feb 13, 2014
n/a
calculated values,
|
restated on Feb 19, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
762
|
1,481
|
1,543
|
1,939
|
1,861
|
1,437
|
1,877
|
1,362
|
1,863
|
|
n/a
|
762
|
1,481
|
1,543
|
1,939
|
1,861
|
1,437
|
1,877
|
1,362
|
1,863
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,883
|
1,529
|
1,591
|
1,571
|
1,399
|
1,221
|
1,395
|
960
|
974
|
|
n/a
|
1,883
|
1,529
|
1,591
|
1,571
|
1,399
|
1,221
|
1,395
|
960
|
974
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,238
|
2,328
|
2,584
|
2,899
|
2,825
|
2,705
|
3,082
|
2,284
|
2,253
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,267
|
1,684
|
1,201
|
1,304
|
1,615
|
1,606
|
1,494
|
3,347
|
802
|
|
n/a
|
973
|
1,031
|
875
|
933
|
1,275
|
1,009
|
761
|
397
|
325
|
|
n/a
|
586
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2,556
|
0
|
|
n/a
|
708
|
653
|
326
|
371
|
340
|
597
|
733
|
394
|
477
|
|
n/a
|
8,150
|
7,022
|
6,919
|
7,713
|
7,700
|
6,969
|
7,848
|
7,953
|
5,892
|
|
n/a
|
17,455
|
19,828
|
20,183
|
19,282
|
18,947
|
17,639
|
16,426
|
5,425
|
5,499
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11,572
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-6,073
|
|
n/a
|
1,915
|
1,061
|
1,340
|
1,626
|
1,860
|
1,907
|
1,944
|
0
|
1,020
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
10,302
|
10,561
|
10,851
|
11,499
|
11,672
|
9,227
|
11,145
|
23,099
|
7,627
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,981
|
5,051
|
5,122
|
5,157
|
5,170
|
3,415
|
5,247
|
5,249
|
5,148
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,688
|
2,958
|
3,184
|
3,546
|
3,790
|
3,184
|
3,139
|
1,308
|
1,234
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14,598
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,633
|
2,552
|
2,545
|
2,796
|
2,712
|
2,628
|
2,759
|
1,944
|
1,245
|
|
n/a
|
29,672
|
31,450
|
32,374
|
32,407
|
32,479
|
28,773
|
29,515
|
28,524
|
14,146
|
|
n/a
|
37,822
|
38,472
|
39,293
|
40,120
|
40,179
|
35,742
|
37,363
|
36,477
|
20,038
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
3,384
3384000000
|
2,879
2879000000
|
3,263
3263000000
|
3,677
3677000000
|
3,760
3760000000
|
3,973
3973000000
|
4,089
4089000000
|
2,090
2090000000
|
2,295
2295000000
|
|
n/a
|
2,518
2518000000
|
1,954
1954000000
|
2,331
2331000000
|
2,692
2692000000
|
2,702
2702000000
|
2,960
2960000000
|
3,152
3152000000
|
1,510
1510000000
|
1,744
1744000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
170
170000000
|
153
153000000
|
|
n/a
|
866
866000000
|
925
925000000
|
932
932000000
|
985
985000000
|
1,058
1058000000
|
1,013
1013000000
|
937
937000000
|
410
410000000
|
398
398000000
|
|
n/a
|
2,069
2069000000
|
845
845000000
|
323
323000000
|
731
731000000
|
518
518000000
|
712
712000000
|
83
83000000
|
41
41000000
|
40
40000000
|
|
n/a
|
2,013
2013000000
|
176
176000000
|
92
92000000
|
286
286000000
|
53
53000000
|
57
57000000
|
54
54000000
|
38
38000000
|
36
36000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
56
56000000
|
669
669000000
|
231
231000000
|
445
445000000
|
465
465000000
|
655
655000000
|
29
29000000
|
3
3000000
|
4
4000000
|
|
n/a
|
1,826
1826000000
|
1,690
1690000000
|
1,665
1665000000
|
1,605
1605000000
|
1,664
1664000000
|
1,420
1420000000
|
1,286
1286000000
|
3,080
3080000000
|
414
414000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
461
461000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
378
378000000
|
345
345000000
|
461
461000000
|
438
438000000
|
366
366000000
|
376
376000000
|
265
265000000
|
103
103000000
|
85
85000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
2,536
2536000000
|
0
0
|
|
n/a
|
987
987000000
|
1,345
1345000000
|
1,204
1204000000
|
1,167
1167000000
|
1,298
1298000000
|
1,044
1044000000
|
1,021
1021000000
|
441
441000000
|
329
329000000
|
|
n/a
|
7,279
7279000000
|
5,414
5414000000
|
5,251
5251000000
|
6,013
6013000000
|
5,942
5942000000
|
6,105
6105000000
|
5,458
5458000000
|
5,211
5211000000
|
2,749
2749000000
|
|
n/a
|
8,509
8509000000
|
8,974
8974000000
|
8,842
8842000000
|
8,640
8640000000
|
8,311
8311000000
|
7,607
7607000000
|
8,769
8769000000
|
8,786
8786000000
|
8,044
8044000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7,702
7702000000
|
8,564
8564000000
|
8,114
8114000000
|
8,272
8272000000
|
9,403
9403000000
|
8,508
8508000000
|
8,345
8345000000
|
8,352
8352000000
|
4,107
4107000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5,671
5671000000
|
5,859
5859000000
|
5,538
5538000000
|
5,844
5844000000
|
6,325
6325000000
|
5,537
5537000000
|
5,446
5446000000
|
2,842
2842000000
|
3,234
3234000000
|
|
n/a
|
2,941
2941000000
|
3,163
3163000000
|
2,923
2923000000
|
3,261
3261000000
|
3,722
3722000000
|
3,183
3183000000
|
3,291
3291000000
|
1,925
1925000000
|
2,345
2345000000
|
|
n/a
|
2,730
2730000000
|
2,696
2696000000
|
2,615
2615000000
|
2,583
2583000000
|
2,603
2603000000
|
2,354
2354000000
|
2,155
2155000000
|
917
917000000
|
889
889000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
4,679
4679000000
|
0
0
|
|
n/a
|
2,031
2031000000
|
2,705
2705000000
|
2,576
2576000000
|
2,428
2428000000
|
3,078
3078000000
|
2,971
2971000000
|
2,899
2899000000
|
831
831000000
|
873
873000000
|
|
n/a
|
16,211
16211000000
|
17,538
17538000000
|
16,956
16956000000
|
16,912
16912000000
|
17,714
17714000000
|
16,115
16115000000
|
17,114
17114000000
|
17,138
17138000000
|
12,151
12151000000
|
|
n/a
|
23,490
23490000000
|
22,952
22952000000
|
22,207
22207000000
|
22,925
22925000000
|
23,656
23656000000
|
22,220
22220000000
|
22,572
22572000000
|
22,349
22349000000
|
14,900
14900000000
|
|
n/a
|
55
55000000
|
55
55000000
|
55
55000000
|
55
55000000
|
55
55000000
|
55
55000000
|
55
55000000
|
55
55000000
|
55
55000000
|
|
n/a
|
6,775
6775000000
|
7,705
7705000000
|
8,228
8228000000
|
8,739
8739000000
|
8,738
8738000000
|
8,687
8687000000
|
10,588
10588000000
|
11,410
11410000000
|
8,652
8652000000
|
|
n/a
|
925
925000000
|
1,097
1097000000
|
1,141
1141000000
|
1,178
1178000000
|
1,178
1178000000
|
1,178
1178000000
|
1,304
1304000000
|
1,391
1391000000
|
438
438000000
|
|
n/a
|
5,850
5850000000
|
6,608
6608000000
|
7,087
7087000000
|
7,561
7561000000
|
7,560
7560000000
|
7,509
7509000000
|
9,284
9284000000
|
10,019
10019000000
|
8,214
8214000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-4,326
-4326000000
|
-4,268
-4268000000
|
-4,146
-4146000000
|
-3,952
-3952000000
|
-3,881
-3881000000
|
-3,762
-3762000000
|
-3,042
-3042000000
|
-2,825
-2825000000
|
0
0
|
|
n/a
|
12,400
12400000000
|
11,020
11020000000
|
11,149
11149000000
|
11,629
11629000000
|
11,689
11689000000
|
9,272
9272000000
|
9,379
9379000000
|
8,834
8834000000
|
-1,027
-1027000000
|
|
n/a
|
-3,169
-3169000000
|
-2,092
-2092000000
|
-1,675
-1675000000
|
-2,627
-2627000000
|
-3,402
-3402000000
|
-3,659
-3659000000
|
-4,677
-4677000000
|
-5,431
-5431000000
|
-2,568
-2568000000
|
|
n/a
|
11,735
11735000000
|
12,420
12420000000
|
13,611
13611000000
|
13,844
13844000000
|
13,199
13199000000
|
10,593
10593000000
|
12,303
12303000000
|
12,043
12043000000
|
5,112
5112000000
|
|
n/a
|
2,597
2597000000
|
3,100
3100000000
|
3,475
3475000000
|
3,351
3351000000
|
3,324
3324000000
|
2,929
2929000000
|
2,488
2488000000
|
2,085
2085000000
|
26
26000000
|
|
n/a
|
14,332
14332000000
|
15,520
15520000000
|
17,086
17086000000
|
17,195
17195000000
|
16,523
16523000000
|
13,522
13522000000
|
14,791
14791000000
|
14,128
14128000000
|
5,138
5138000000
|
|
n/a
|
37,822
37822000000
|
38,472
38472000000
|
39,293
39293000000
|
40,120
40120000000
|
40,179
40179000000
|
35,742
35742000000
|
37,363
37363000000
|
36,477
36477000000
|
20,038
20038000000
|
Remarks | restated on n/a | restated on Feb 18, 2010 n/a | restated on Feb 17, 2011 n/a | restated on Feb 16, 2012 n/a | restated on Feb 19, 2013 n/a | restated on Feb 13, 2014 n/a | restated on Feb 19, 2015 n/a | restated on Feb 19, 2016 n/a | restated on Feb 28, 2017 n/a | restated on May 2, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
3,179
|
450
|
-924
|
400
|
808
|
162
|
-2,244
|
177
|
-197
|
-878
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,245
|
1,234
|
1,311
|
1,451
|
1,481
|
1,462
|
1,422
|
1,372
|
1,280
|
1,132
|
|
-1,392
|
453
|
-120
|
123
|
163
|
-117
|
3,349
|
903
|
893
|
1,616
|
|
97
|
94
|
87
|
84
|
83
|
67
|
71
|
87
|
92
|
86
|
|
311
|
-261
|
-596
|
-287
|
-181
|
-99
|
178
|
-35
|
34
|
1,125
|
|
-1,800
|
620
|
389
|
326
|
261
|
-85
|
3,100
|
851
|
767
|
405
|
|
43
|
-1,036
|
1,112
|
280
|
-249
|
-7
|
-949
|
-1,632
|
-1,375
|
-1,102
|
|
375
|
233
|
685
|
-102
|
-115
|
104
|
-141
|
-312
|
212
|
-238
|
|
169
|
-353
|
1,268
|
-217
|
-339
|
96
|
25
|
-355
|
-64
|
-29
|
|
177
|
21
|
-634
|
328
|
394
|
-12
|
326
|
256
|
-90
|
232
|
|
-678
|
-937
|
-207
|
271
|
-189
|
-195
|
-1,159
|
-1,221
|
-1,433
|
-1,067
|
|
36
|
133
|
-14
|
7
|
-10
|
-3
|
0
|
0
|
0
|
0
|
|
3,111
|
1,234
|
1,365
|
2,261
|
2,193
|
1,497
|
1,578
|
820
|
601
|
768
|
|
-3,614
|
-3,413
|
-1,617
|
-1,015
|
-1,287
|
-1,261
|
-1,193
|
-1,219
|
-1,180
|
-1,125
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,614
|
-3,413
|
-1,617
|
-1,015
|
-1,287
|
-1,261
|
-1,193
|
-1,219
|
-1,180
|
-1,125
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15
|
-276
|
112
|
-72
|
-240
|
0
|
0
|
-2,385
|
97
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15
|
-276
|
112
|
-72
|
-240
|
0
|
0
|
-2,385
|
97
|
10
|
|
2,029
|
1,445
|
789
|
-185
|
-325
|
502
|
-97
|
1,355
|
23
|
950
|
|
-22
|
-25
|
-5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,622
|
-2,269
|
-721
|
-1,272
|
-1,852
|
-759
|
-1,290
|
-2,249
|
-1,060
|
-165
|
|
-590
|
-556
|
-228
|
-125
|
-131
|
-131
|
-132
|
-161
|
-223
|
-228
|
|
654
|
2,632
|
-934
|
-675
|
255
|
-751
|
-460
|
1,153
|
-145
|
-775
|
|
-523
|
583
|
-1,827
|
-44
|
193
|
-234
|
5
|
-2
|
-16
|
-3
|
|
1,177
|
2,049
|
893
|
-631
|
62
|
-517
|
-465
|
1,155
|
-129
|
-772
|
|
-873
|
-204
|
-156
|
-1,757
|
-1,194
|
-1,489
|
-2,317
|
-1,723
|
-2,030
|
-2,734
|
|
2,050
|
2,253
|
1,049
|
1,126
|
1,256
|
972
|
1,852
|
2,878
|
1,901
|
1,962
|
|
-1,661
|
-905
|
876
|
13
|
37
|
12
|
13
|
150
|
25
|
4
|
|
835
|
177
|
876
|
13
|
37
|
12
|
13
|
150
|
25
|
4
|
|
-2,496
|
-1,082
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
56
|
166
|
323
|
-165
|
-99
|
72
|
-100
|
-103
|
-98
|
245
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,541
|
1,337
|
37
|
-952
|
62
|
-798
|
-679
|
1,039
|
-441
|
-754
|
|
-52
|
302
|
681
|
37
|
403
|
-60
|
-391
|
-390
|
-900
|
-151
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-52
|
302
|
681
|
37
|
403
|
-60
|
-391
|
-390
|
-900
|
-151
|
|
29
|
-23
|
38
|
25
|
-7
|
-18
|
-33
|
-24
|
-39
|
-7
|
|
-23
|
279
|
719
|
62
|
396
|
-78
|
-424
|
-414
|
-939
|
-158
|
Remarks |
restated on Feb 18, 2010
n/a
calculated values,
|
restated on Feb 17, 2011
n/a
calculated values,
|
restated on Feb 16, 2012
n/a
calculated values,
|
restated on Feb 19, 2013
n/a
calculated values,
|
restated on Feb 13, 2014
n/a
calculated values,
|
restated on Feb 19, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|