Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 90 (as per Q2 2016)no data available |
Sector | Oil & Gas - Midstream, EnergyOil & Gas - Midstream, Energyno data available |
Ticker | CNNXno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
16.65n/a |
Market Capitalisation in million USD |
486n/a |
Enterprise Value in million USD |
977n/a |
Common Shares Outstanding as per Apr 15, 2015 |
29,163,121n/a |
Preferred Shares Outstanding as per Apr 15, 2015 |
n/a |
Average Basic Shares Outstanding TTM |
n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 233n/a |
Gross Profit | 202n/a |
Operating Income | 143n/a |
EBITDA | 161n/a |
Net Profit | 90n/a |
Cash and Cash Equivalents | 1n/a |
Receivables | 0n/a |
Total Current Assets | 53n/a |
PP&E | 827n/a |
Total Assets | 881n/a |
Accounts Payable | 75n/a |
Current Debt | 0n/a |
Total Current Liabilities | 84n/a |
Long-Term Debt | 57n/a |
Total Liabilities | 444n/a |
Total Equity | 437n/a |
Depreciation & Amortisation | 19n/a |
Change in Working Capital | -22n/a |
Operating Cash Flow | 139n/a |
Net Change in PP&E and Intangibles | -187n/a |
Investing Cash Flow | -187n/a |
Dividends Paid | -52n/a |
Financing Cash Flow | 53n/a |
Total Change in Cash | 5n/a |
Free Cash Flow | -47n/a |
Gross Margin | 86.6%n/a |
Operating Margin | 61.2%n/a |
Net Profit Margin | 56.3%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.90n/a |
Current Ratio | 63.7%n/a |
Liabilities to Equity Ratio | 101.8%n/a |
Debt to Assets Ratio | 6.4%n/a |
in million USD | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|
|
43
|
66
|
130
|
203
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-9
|
-17
|
-24
|
-30
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
34
|
49
|
106
|
173
|
|
0
|
0
|
0
|
0
|
|
-14
|
-21
|
-41
|
-57
|
|
-1
|
-2
|
-7
|
-13
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-3
|
-6
|
-7
|
-15
|
|
0
|
0
|
0
|
0
|
|
-9
|
-13
|
-27
|
-29
|
|
20
|
28
|
65
|
116
|
|
0
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
20
|
28
|
65
|
116
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
20
|
28
|
65
|
116
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
20
|
28
|
65
|
116
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
20
|
28
|
65
|
116
|
|
0
|
0
|
-8
|
-44
|
|
20
|
28
|
57
|
71
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
20
|
28
|
57
|
71
|
Remarks |
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
in million USD | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|
Assets | ||||
|
n/a
|
6
|
3
|
0
|
|
n/a
|
6
|
3
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
19
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
15
|
60
|
38
|
|
n/a
|
0
|
1
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
15
|
59
|
38
|
|
n/a
|
21
|
63
|
58
|
|
n/a
|
388
|
623
|
866
|
|
n/a
|
398
|
640
|
898
|
|
n/a
|
-10
|
-17
|
-32
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
1
|
1
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
1
|
1
|
|
n/a
|
388
|
623
|
867
|
|
n/a
|
409
|
687
|
924
|
Liabilities and owners' equity | ||||
|
n/a
|
41
41190000
|
73
72741000
|
48
47783000
|
|
n/a
|
39
38756000
|
71
70635000
|
46
46155000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
2434000
|
2
2106000
|
2
1628000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
41
41190000
|
73
72741000
|
48
47783000
|
|
n/a
|
368
368074000
|
31
31300000
|
74
73500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
294
293555000
|
310
309721000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
294
293555000
|
310
309721000
|
|
n/a
|
368
368074000
|
325
324855000
|
383
383221000
|
|
n/a
|
409
409264000
|
398
397596000
|
431
431004000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
289
289208000
|
490
490032000
|
|
n/a
|
0
0
|
289
289208000
|
490
490032000
|
|
n/a
|
409
409264000
|
687
686804000
|
921
921036000
|
Remarks | restated on n/a | restated on Feb 27, 2015 n/a | restated on Feb 18, 2016 n/a | restated on Aug 4, 2016 n/a |
in million USD | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|
|
20
|
28
|
65
|
116
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
3
|
6
|
7
|
15
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
2
|
1
|
13
|
-15
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
26
|
35
|
85
|
116
|
|
-121
|
-131
|
-270
|
-291
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-121
|
-131
|
-270
|
-291
|
|
0
|
0
|
0
|
-52
|
|
0
|
0
|
36
|
42
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
82
|
95
|
146
|
182
|
|
0
|
0
|
0
|
0
|
|
82
|
95
|
182
|
172
|
|
-14
|
-1
|
-3
|
-3
|
|
0
|
0
|
0
|
0
|
|
-14
|
-1
|
-3
|
-3
|
|
0
|
0
|
0
|
0
|
|
-14
|
-1
|
-3
|
-3
|
Remarks |
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|