Last Closing Price as per Oct 13, 2017, in USD |
2.66n/a |
Market Capitalisation in million USD |
20n/a |
Enterprise Value in million USD |
19n/a |
Common Shares Outstanding as per Mar 3, 2016 |
7,673,199n/a |
Preferred Shares Outstanding as per Mar 3, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
7,670,366n/a |
Average Diluted Shares Outstanding TTM |
7,718,844n/a |
Index Membership |
n/a
|
Revenues | 14n/a |
Gross Profit | 8n/a |
Operating Income | 1n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 1n/a |
Receivables | 1n/a |
Total Current Assets | 3n/a |
PP&E | 1n/a |
Total Assets | 20n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 5n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 8n/a |
Total Equity | 12n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 55.4%n/a |
Operating Margin | 5.7%n/a |
Net Profit Margin | 2.0%n/a |
Return on Equity | 2.4%n/a |
Return on Assets | 1.4%n/a |
Basic EPS | 0.04n/a |
Diluted EPS | 0.04n/a |
Sales per Share | 1.87n/a |
Book Value per Share | 1.58n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | 69.92n/a |
Price to Sales Ratio | 1.42n/a |
Price to Book Value | 1.69n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 1.33n/a |
Book to Market Value | 0.59n/a |
Current Ratio | 66.2%n/a |
Liabilities to Equity Ratio | 68.4%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
11
|
14
|
13
|
11
|
11
|
13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-6
|
-6
|
-6
|
-5
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
8
|
7
|
5
|
6
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-6
|
-5
|
-4
|
-5
|
-6
|
|
-4
|
-5
|
-5
|
-4
|
-5
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-1
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
1
|
1
|
1
|
1
|
|
-1
|
-1
|
0
|
0
|
0
|
0
|
|
-1
|
-1
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
1
|
1
|
1
|
|
0
|
2
|
2
|
0
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
3
|
3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
3
|
3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
3
|
3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
3
|
3
|
0
|
0
|
0
|
Remarks |
restated on Jan 13, 2012
n/a
calculated values,
|
restated on Jan 29, 2013
n/a
calculated values,
|
restated on Jan 29, 2014
n/a
calculated values,
|
restated on Jan 28, 2015
n/a
calculated values,
|
restated on Jan 21, 2016
n/a
calculated values,
|
restated on Jan 21, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
Assets | ||||||
|
0
|
0
|
0
|
0
|
1
|
1
|
|
0
|
0
|
0
|
0
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
1
|
1
|
2
|
1
|
1
|
|
2
|
1
|
1
|
2
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
3
|
2
|
3
|
3
|
3
|
|
0
|
0
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
12
|
15
|
14
|
14
|
15
|
|
3
|
5
|
6
|
6
|
7
|
8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
3
|
2
|
2
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8
|
6
|
6
|
5
|
6
|
6
|
|
11
|
13
|
16
|
15
|
16
|
17
|
|
13
|
15
|
18
|
18
|
18
|
20
|
Liabilities and owners' equity | ||||||
|
2
2327471
|
2
1668883
|
1
1395885
|
1
1284457
|
1
1483945
|
2
1858719
|
|
1
982431
|
1
828153
|
1
668238
|
1
561559
|
1
650653
|
1
880819
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
446211
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
898829
|
1
840730
|
1
727647
|
1
722898
|
1
833292
|
1
977900
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
2
1503750
|
1
1280834
|
1
1478141
|
2
1931374
|
2
1979873
|
3
2680244
|
|
2
1503750
|
1
1280834
|
1
1478141
|
2
1931374
|
2
1979873
|
3
2680244
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
4
3831221
|
3
2949717
|
3
2874026
|
3
3215831
|
3
3463818
|
5
4538963
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
15
15042678
|
5
5003619
|
5
4954824
|
5
4500602
|
4
3955559
|
4
3697336
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
227798
|
0
188739
|
0
189944
|
0
135722
|
0
90679
|
0
197336
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
15
14814880
|
5
4814880
|
5
4764880
|
4
4364880
|
4
3864880
|
4
3500000
|
|
15
15042678
|
5
5003619
|
5
4954824
|
5
4500602
|
4
3955559
|
4
3697336
|
|
19
18873899
|
8
7953336
|
8
7828850
|
8
7716433
|
7
7419377
|
8
8236299
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
5
4812695
|
15
14938879
|
15
15199452
|
15
15193905
|
15
15355779
|
16
15748080
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
-2
-1623475
|
-2
-1623475
|
-2
-1623475
|
-2
-1623475
|
-2
-1623475
|
-2
-1895428
|
|
-9
-8784473
|
-6
-6150537
|
-3
-3289060
|
-3
-3007158
|
-3
-2658816
|
-2
-2379552
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
-6
-5595253
|
7
7164867
|
10
10286917
|
11
10563272
|
11
11073488
|
11
11473100
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
-6
-5595253
|
7
7164867
|
10
10286917
|
11
10563272
|
11
11073488
|
11
11473100
|
|
13
13278646
|
15
15118203
|
18
18115767
|
18
18279705
|
18
18492865
|
20
19709399
|
Remarks | restated on Jan 13, 2012 n/a | restated on Jan 29, 2013 n/a | restated on Jan 29, 2014 n/a | restated on Jan 28, 2015 n/a | restated on Jan 21, 2016 n/a | restated on Sep 9, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
0
|
3
|
3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
2
|
3
|
3
|
3
|
|
0
|
-1
|
-2
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
1
|
3
|
5
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
3
|
5
|
7
|
9
|
10
|
|
0
|
0
|
-1
|
-1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-2
|
-3
|
-2
|
-3
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-3
|
-4
|
-3
|
-4
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-4
|
0
|
0
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
4
|
0
|
0
|
0
|
0
|
|
0
|
4
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
0
|
-1
|
-1
|
-1
|
|
1
|
1
|
1
|
4
|
4
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
4
|
4
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
4
|
4
|
5
|
Remarks |
restated on Jan 13, 2012
n/a
calculated values,
|
restated on Jan 29, 2013
n/a
calculated values,
|
restated on Jan 29, 2014
n/a
calculated values,
|
restated on Jan 28, 2015
n/a
calculated values,
|
restated on Jan 21, 2016
n/a
calculated values,
|
restated on Jan 21, 2016
n/a
calculated values,
|