Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Chicago, United States of AmericaChicago, United States of Americano data available |
Employees | 90,600 (as per Q1 2017)no data available |
Sector | Airlines, IndustrialsAirlines, Industrialsno data available |
Ticker | UALno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
67.57n/a |
Market Capitalisation in million USD |
20,923n/a |
Enterprise Value in million USD |
27,524n/a |
Common Shares Outstanding as per Apr 12, 2017 |
309,656,006n/a |
Preferred Shares Outstanding as per Apr 12, 2017 |
2n/a |
Average Basic Shares Outstanding TTM |
319,825,000n/a |
Average Diluted Shares Outstanding TTM |
320,200,000n/a |
Index Membership |
n/a
|
Revenues | 36,540n/a |
Gross Profit | 13,760n/a |
Operating Income | 5,214n/a |
EBITDA | 7,033n/a |
Net Profit | 2,689n/a |
Cash and Cash Equivalents | 4,856n/a |
Receivables | 1,481n/a |
Total Current Assets | 7,970n/a |
PP&E | 22,645n/a |
Total Assets | 40,327n/a |
Accounts Payable | 2,138n/a |
Current Debt | 1,093n/a |
Total Current Liabilities | 13,253n/a |
Long-Term Debt | 10,364n/a |
Total Liabilities | 31,888n/a |
Total Equity | 8,439n/a |
Depreciation & Amortisation | 1,819n/a |
Change in Working Capital | -598n/a |
Operating Cash Flow | 5,999n/a |
Net Change in PP&E and Intangibles | -3,046n/a |
Investing Cash Flow | -3,056n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -3,740n/a |
Total Change in Cash | -797n/a |
Free Cash Flow | 2,238n/a |
Gross Margin | 37.7%n/a |
Operating Margin | 14.3%n/a |
Net Profit Margin | 7.4%n/a |
Return on Equity | 31.9%n/a |
Return on Assets | 6.7%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 3.91n/a |
EV/Sales | 0.75n/a |
Book to Market Value | 0.40n/a |
Current Ratio | 60.1%n/a |
Liabilities to Equity Ratio | 377.9%n/a |
Debt to Assets Ratio | 28.4%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
|
20,194
|
16,335
|
23,325
|
37,110
|
37,152
|
38,279
|
38,901
|
37,864
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-17,281
|
-11,968
|
-16,423
|
-27,111
|
-28,235
|
-28,236
|
-27,890
|
-24,133
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,913
|
4,367
|
6,902
|
9,999
|
8,917
|
10,043
|
11,011
|
13,731
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,735
|
-4,154
|
-5,257
|
-7,585
|
-7,555
|
-8,274
|
-8,195
|
-8,239
|
|
-846
|
-670
|
-912
|
-1,435
|
-1,352
|
-1,390
|
-1,373
|
-1,342
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-946
|
-917
|
-1,079
|
-1,547
|
-1,522
|
-1,689
|
-1,679
|
-1,819
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,943
|
-2,567
|
-3,266
|
-4,603
|
-4,681
|
-5,195
|
-5,143
|
-5,078
|
|
-1,822
|
213
|
1,645
|
2,414
|
1,362
|
1,769
|
2,816
|
5,492
|
|
-989
|
-507
|
-723
|
-977
|
-763
|
-710
|
-1,245
|
-947
|
|
-459
|
-558
|
-783
|
-929
|
-812
|
-762
|
-713
|
-644
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
10
|
15
|
32
|
37
|
49
|
52
|
49
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-550
|
41
|
45
|
-80
|
12
|
3
|
-584
|
-352
|
|
-2,811
|
-294
|
922
|
1,437
|
599
|
1,059
|
1,571
|
4,545
|
|
-2,616
|
-374
|
-669
|
-592
|
-1,323
|
-520
|
-443
|
-326
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,427
|
-668
|
253
|
845
|
-724
|
539
|
1,128
|
4,219
|
|
25
|
17
|
0
|
-5
|
1
|
32
|
4
|
3,121
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,396
|
-651
|
253
|
840
|
-723
|
571
|
1,132
|
7,340
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,396
|
-651
|
253
|
840
|
-723
|
571
|
1,132
|
7,340
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,396
|
-651
|
253
|
840
|
-723
|
571
|
1,132
|
7,340
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,396
|
-651
|
253
|
840
|
-723
|
571
|
1,132
|
7,340
|
Remarks |
restated on Feb 22, 2011
n/a
calculated values,
|
restated on Feb 22, 2012
n/a
calculated values,
|
restated on Feb 25, 2013
n/a
calculated values,
|
restated on Feb 20, 2014
n/a
calculated values,
|
restated on Feb 20, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
3,042
|
8,680
|
7,762
|
6,543
|
5,121
|
4,384
|
5,196
|
|
n/a
|
3,042
|
8,069
|
6,246
|
4,770
|
3,220
|
2,002
|
3,006
|
|
n/a
|
0
|
611
|
1,516
|
1,773
|
1,901
|
2,382
|
2,190
|
|
n/a
|
743
|
1,613
|
1,358
|
1,338
|
1,503
|
1,146
|
1,128
|
|
n/a
|
743
|
1,613
|
1,358
|
1,338
|
1,503
|
1,146
|
1,128
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
472
|
466
|
615
|
695
|
667
|
666
|
738
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
848
|
1,286
|
1,262
|
1,473
|
1,411
|
1,351
|
766
|
|
n/a
|
364
|
658
|
607
|
865
|
704
|
774
|
766
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
577
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
63
|
591
|
615
|
543
|
676
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
421
|
37
|
40
|
65
|
31
|
0
|
0
|
|
n/a
|
5,105
|
12,045
|
10,997
|
10,049
|
8,702
|
7,547
|
7,828
|
|
n/a
|
9,840
|
16,945
|
16,419
|
17,292
|
18,047
|
19,467
|
21,580
|
|
n/a
|
9,840
|
16,945
|
16,419
|
17,292
|
18,047
|
19,467
|
21,580
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,739
|
10,608
|
10,572
|
10,287
|
10,063
|
9,581
|
11,453
|
|
n/a
|
2,455
|
4,917
|
4,750
|
4,597
|
4,436
|
4,284
|
4,136
|
|
n/a
|
0
|
4,523
|
4,523
|
4,523
|
4,523
|
4,523
|
4,523
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
2,037
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
88
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,196
|
1,168
|
1,299
|
1,167
|
1,104
|
774
|
757
|
|
n/a
|
13,579
|
27,553
|
26,991
|
27,579
|
28,110
|
29,048
|
33,033
|
|
n/a
|
18,684
|
39,598
|
37,988
|
37,628
|
36,812
|
36,595
|
40,861
|
Liabilities and owners' equity | ||||||||
|
n/a
|
1,504
1504000000
|
3,275
3275000000
|
3,507
3507000000
|
4,075
4075000000
|
3,783
3783000000
|
3,700
3700000000
|
4,219
4219000000
|
|
n/a
|
803
803000000
|
1,805
1805000000
|
1,998
1998000000
|
2,312
2312000000
|
2,087
2087000000
|
1,882
1882000000
|
1,869
1869000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
701
701000000
|
1,470
1470000000
|
1,509
1509000000
|
1,763
1763000000
|
1,696
1696000000
|
1,818
1818000000
|
2,350
2350000000
|
|
n/a
|
971
971000000
|
2,663
2663000000
|
1,311
1311000000
|
1,934
1934000000
|
1,485
1485000000
|
1,423
1423000000
|
1,359
1359000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,998
3998000000
|
6,707
6707000000
|
6,576
6576000000
|
6,809
6809000000
|
6,839
6839000000
|
7,385
7385000000
|
6,836
6836000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
694
694000000
|
124
124000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,998
3998000000
|
6,707
6707000000
|
6,576
6576000000
|
6,809
6809000000
|
6,839
6839000000
|
6,691
6691000000
|
6,712
6712000000
|
|
n/a
|
6,473
6473000000
|
12,645
12645000000
|
11,394
11394000000
|
12,818
12818000000
|
12,107
12107000000
|
12,508
12508000000
|
12,414
12414000000
|
|
n/a
|
7,572
7572000000
|
12,470
12470000000
|
11,424
11424000000
|
11,232
11232000000
|
10,924
10924000000
|
10,524
10524000000
|
10,400
10400000000
|
|
n/a
|
6,378
6378000000
|
11,434
11434000000
|
10,496
10496000000
|
10,440
10440000000
|
10,171
10171000000
|
9,953
9953000000
|
9,673
9673000000
|
|
n/a
|
1,194
1194000000
|
1,036
1036000000
|
928
928000000
|
792
792000000
|
753
753000000
|
571
571000000
|
727
727000000
|
|
n/a
|
7,450
7450000000
|
12,756
12756000000
|
13,364
13364000000
|
13,097
13097000000
|
10,797
10797000000
|
11,167
11167000000
|
9,081
9081000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,021
2021000000
|
3,817
3817000000
|
4,269
4269000000
|
5,014
5014000000
|
3,353
3353000000
|
4,159
4159000000
|
3,370
3370000000
|
|
n/a
|
93
93000000
|
1,473
1473000000
|
1,862
1862000000
|
2,400
2400000000
|
1,650
1650000000
|
2,226
2226000000
|
1,488
1488000000
|
|
n/a
|
1,928
1928000000
|
2,344
2344000000
|
2,407
2407000000
|
2,614
2614000000
|
1,703
1703000000
|
1,933
1933000000
|
1,882
1882000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
551
551000000
|
1,585
1585000000
|
1,603
1603000000
|
1,543
1543000000
|
1,662
1662000000
|
1,000
1000000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,878
4878000000
|
7,354
7354000000
|
7,492
7492000000
|
6,540
6540000000
|
5,782
5782000000
|
6,008
6008000000
|
5,711
5711000000
|
|
n/a
|
15,022
15022000000
|
25,226
25226000000
|
24,788
24788000000
|
24,329
24329000000
|
21,721
21721000000
|
21,691
21691000000
|
19,481
19481000000
|
|
n/a
|
21,495
21495000000
|
37,871
37871000000
|
36,182
36182000000
|
37,147
37147000000
|
33,828
33828000000
|
34,199
34199000000
|
31,895
31895000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,138
3138000000
|
7,074
7074000000
|
7,117
7117000000
|
7,148
7148000000
|
7,429
7429000000
|
7,725
7725000000
|
7,950
7950000000
|
|
n/a
|
2
2000000
|
3
3000000
|
3
3000000
|
3
3000000
|
4
4000000
|
4
4000000
|
4
4000000
|
|
n/a
|
3,136
3136000000
|
7,071
7071000000
|
7,114
7114000000
|
7,145
7145000000
|
7,425
7425000000
|
7,721
7721000000
|
7,946
7946000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-28
-28000000
|
-31
-31000000
|
-31
-31000000
|
-35
-35000000
|
-38
-38000000
|
-367
-367000000
|
-1,610
-1610000000
|
|
n/a
|
-5,956
-5956000000
|
-5,703
-5703000000
|
-4,863
-4863000000
|
-5,586
-5586000000
|
-5,015
-5015000000
|
-3,883
-3883000000
|
3,457
3457000000
|
|
n/a
|
35
35000000
|
387
387000000
|
-417
-417000000
|
-1,046
-1046000000
|
608
608000000
|
-1,079
-1079000000
|
-831
-831000000
|
|
n/a
|
-2,811
-2811000000
|
1,727
1727000000
|
1,806
1806000000
|
481
481000000
|
2,984
2984000000
|
2,396
2396000000
|
8,966
8966000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2,811
-2811000000
|
1,727
1727000000
|
1,806
1806000000
|
481
481000000
|
2,984
2984000000
|
2,396
2396000000
|
8,966
8966000000
|
|
n/a
|
18,684
18684000000
|
39,598
39598000000
|
37,988
37988000000
|
37,628
37628000000
|
36,812
36812000000
|
36,595
36595000000
|
40,861
40861000000
|
Remarks | restated on n/a | restated on Feb 22, 2011 n/a | restated on Feb 22, 2012 n/a | restated on Feb 25, 2013 n/a | restated on Feb 20, 2014 n/a | restated on Feb 20, 2015 n/a | restated on Feb 18, 2016 n/a | restated on Jul 19, 2016 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
|
-5,396
|
-651
|
253
|
840
|
-723
|
571
|
1,132
|
7,340
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
946
|
917
|
1,079
|
1,547
|
1,522
|
1,689
|
1,679
|
1,819
|
|
2,612
|
658
|
301
|
-136
|
407
|
-2
|
-71
|
-2,569
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
599
|
42
|
274
|
157
|
-271
|
-814
|
-106
|
-598
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,239
|
966
|
1,907
|
2,408
|
935
|
1,444
|
2,634
|
5,992
|
|
-107
|
-65
|
-368
|
-717
|
-1,833
|
-2,012
|
-1,911
|
-2,661
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-742
|
-2,947
|
-3,569
|
-2,517
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,828
|
-15
|
3,688
|
-1,082
|
618
|
2,937
|
3,224
|
2,685
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,721
|
-80
|
3,320
|
-1,799
|
-1,957
|
-2,022
|
-2,256
|
-2,493
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-582
|
-77
|
-421
|
-2,465
|
-396
|
-896
|
-1,198
|
-1,228
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
96
|
220
|
18
|
26
|
17
|
29
|
-252
|
-1,217
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-216
|
-26
|
203
|
7
|
-75
|
-105
|
-146
|
-50
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-702
|
117
|
-200
|
-2,432
|
-454
|
-972
|
-1,596
|
-2,495
|
|
780
|
1,003
|
5,027
|
-1,823
|
-1,476
|
-1,550
|
-1,218
|
1,004
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
780
|
1,003
|
5,027
|
-1,823
|
-1,476
|
-1,550
|
-1,218
|
1,004
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
780
|
1,003
|
5,027
|
-1,823
|
-1,476
|
-1,550
|
-1,218
|
1,004
|
Remarks |
restated on Feb 22, 2011
n/a
calculated values,
|
restated on Feb 22, 2012
n/a
calculated values,
|
restated on Feb 25, 2013
n/a
calculated values,
|
restated on Feb 20, 2014
n/a
calculated values,
|
restated on Feb 20, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|