Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Falls Church, United States of AmericaFalls Church, United States of Americano data available |
Employees | 98,800 (as per Q1 2017)no data available |
Sector | Aerospace & Defense, IndustrialsAerospace & Defense, Industrialsno data available |
Ticker | GDno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
213.34n/a |
Market Capitalisation in million USD |
64,362n/a |
Enterprise Value in million USD |
65,945n/a |
Common Shares Outstanding as per Apr 2, 2017 |
301,685,448n/a |
Preferred Shares Outstanding as per Apr 2, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
303,167,750n/a |
Average Diluted Shares Outstanding TTM |
309,121,000n/a |
Index Membership |
n/a
|
Revenues | 30,929n/a |
Gross Profit | 6,151n/a |
Operating Income | 4,228n/a |
EBITDA | 0n/a |
Net Profit | 2,922n/a |
Cash and Cash Equivalents | 2,303n/a |
Receivables | 3,502n/a |
Total Current Assets | 15,297n/a |
PP&E | 3,445n/a |
Total Assets | 32,668n/a |
Accounts Payable | 2,276n/a |
Current Debt | 1n/a |
Total Current Liabilities | 11,893n/a |
Long-Term Debt | 3,885n/a |
Total Liabilities | 21,351n/a |
Total Equity | 11,317n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 19.9%n/a |
Operating Margin | 13.7%n/a |
Net Profit Margin | 9.5%n/a |
Return on Equity | 25.8%n/a |
Return on Assets | 8.9%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 2.13n/a |
Book to Market Value | 0.18n/a |
Current Ratio | 128.6%n/a |
Liabilities to Equity Ratio | 188.7%n/a |
Debt to Assets Ratio | 11.9%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
27,240
|
29,300
|
31,981
|
32,466
|
32,677
|
30,992
|
30,930
|
30,852
|
31,469
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22,484
|
-23,928
|
-26,352
|
-26,557
|
-26,821
|
-26,012
|
-25,202
|
-24,979
|
-25,339
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,756
|
5,372
|
5,629
|
5,909
|
5,856
|
4,980
|
5,728
|
5,873
|
6,130
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,643
|
-1,719
|
-1,954
|
-1,964
|
-2,030
|
-2,221
|
-2,039
|
-1,984
|
-1,952
|
|
-1,643
|
-1,719
|
-1,954
|
-1,964
|
-2,030
|
-2,221
|
-2,039
|
-1,984
|
-1,952
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,113
|
3,653
|
3,675
|
3,945
|
3,826
|
2,759
|
3,689
|
3,889
|
4,178
|
|
-66
|
-49
|
-162
|
-155
|
-108
|
-292
|
-78
|
-87
|
-76
|
|
-70
|
-66
|
-160
|
-157
|
-141
|
-156
|
-86
|
-86
|
-83
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
17
|
-2
|
2
|
33
|
-136
|
8
|
-1
|
7
|
|
3,047
|
3,604
|
3,513
|
3,790
|
3,718
|
2,467
|
3,611
|
3,802
|
4,102
|
|
0
|
0
|
0
|
0
|
0
|
-1,994
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,047
|
3,604
|
3,513
|
3,790
|
3,718
|
473
|
3,611
|
3,802
|
4,102
|
|
-967
|
-1,126
|
-1,106
|
-1,162
|
-1,166
|
-854
|
-1,125
|
-1,129
|
-1,137
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,080
|
2,478
|
2,407
|
2,628
|
2,552
|
-381
|
2,486
|
2,673
|
2,965
|
|
-8
|
-19
|
-13
|
-4
|
-26
|
49
|
-129
|
-140
|
0
|
|
-8
|
-19
|
-13
|
-4
|
-26
|
49
|
-129
|
-140
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,072
|
2,459
|
2,394
|
2,624
|
2,526
|
-332
|
2,357
|
2,533
|
2,965
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,072
|
2,459
|
2,394
|
2,624
|
2,526
|
-332
|
2,357
|
2,533
|
2,965
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,072
|
2,459
|
2,394
|
2,624
|
2,526
|
-332
|
2,357
|
2,533
|
2,965
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 18, 2011
n/a
calculated values,
|
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 8, 2013
n/a
calculated values,
|
restated on Feb 7, 2014
n/a
calculated values,
|
restated on Feb 9, 2015
n/a
calculated values,
|
restated on Feb 8, 2016
n/a
calculated values,
|
restated on Feb 6, 2017
n/a
calculated values,
|
restated on Feb 6, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
1,621
|
2,263
|
2,613
|
2,649
|
3,296
|
5,301
|
4,388
|
2,785
|
|
n/a
|
1,621
|
2,263
|
2,613
|
2,649
|
3,296
|
5,301
|
4,388
|
2,785
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,469
|
3,678
|
3,848
|
4,429
|
4,204
|
4,370
|
4,050
|
3,446
|
|
n/a
|
3,469
|
3,678
|
3,848
|
4,429
|
4,204
|
4,370
|
4,050
|
3,446
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,029
|
2,126
|
2,158
|
2,310
|
2,776
|
2,890
|
3,221
|
3,366
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,831
|
5,182
|
5,567
|
5,980
|
5,468
|
5,601
|
5,748
|
4,974
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,831
|
5,182
|
5,567
|
5,980
|
5,468
|
5,601
|
5,748
|
4,974
|
|
n/a
|
11,950
|
13,249
|
14,186
|
15,368
|
15,744
|
18,162
|
17,407
|
14,571
|
|
n/a
|
2,872
|
2,912
|
2,971
|
3,284
|
3,403
|
3,359
|
3,329
|
3,466
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
13,551
|
14,916
|
15,388
|
16,231
|
15,162
|
13,973
|
14,601
|
13,960
|
|
n/a
|
1,617
|
2,098
|
1,992
|
1,813
|
1,383
|
1,044
|
912
|
763
|
|
n/a
|
11,413
|
12,269
|
12,649
|
13,576
|
12,048
|
11,932
|
11,731
|
11,443
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
521
|
549
|
747
|
842
|
1,731
|
997
|
1,958
|
1,754
|
|
n/a
|
16,423
|
17,828
|
18,359
|
19,515
|
18,565
|
17,332
|
17,930
|
17,426
|
|
n/a
|
28,373
|
31,077
|
32,545
|
34,883
|
34,309
|
35,494
|
35,337
|
31,997
|
Liabilities and owners' equity | |||||||||
|
n/a
|
2,443
2443000000
|
2,365
2365000000
|
2,736
2736000000
|
2,895
2895000000
|
2,469
2469000000
|
2,216
2216000000
|
2,057
2057000000
|
1,964
1964000000
|
|
n/a
|
2,443
2443000000
|
2,365
2365000000
|
2,736
2736000000
|
2,895
2895000000
|
2,469
2469000000
|
2,216
2216000000
|
2,057
2057000000
|
1,964
1964000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
911
911000000
|
705
705000000
|
773
773000000
|
0
0
|
0
0
|
1
1000000
|
501
501000000
|
501
501000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7,006
7006000000
|
7,301
7301000000
|
7,668
7668000000
|
8,250
8250000000
|
9,151
9151000000
|
10,042
10042000000
|
11,193
11193000000
|
9,980
9980000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7,006
7006000000
|
7,301
7301000000
|
7,668
7668000000
|
8,250
8250000000
|
9,151
9151000000
|
10,042
10042000000
|
11,193
11193000000
|
9,980
9980000000
|
|
n/a
|
10,360
10360000000
|
10,371
10371000000
|
11,177
11177000000
|
11,145
11145000000
|
11,620
11620000000
|
12,259
12259000000
|
13,751
13751000000
|
12,445
12445000000
|
|
n/a
|
3,113
3113000000
|
3,159
3159000000
|
2,430
2430000000
|
3,907
3907000000
|
3,908
3908000000
|
3,908
3908000000
|
3,392
3392000000
|
2,898
2898000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,847
4847000000
|
5,124
5124000000
|
5,622
5622000000
|
6,599
6599000000
|
7,391
7391000000
|
4,826
4826000000
|
6,365
6365000000
|
5,916
5916000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,847
4847000000
|
5,124
5124000000
|
5,622
5622000000
|
6,599
6599000000
|
7,391
7391000000
|
4,826
4826000000
|
6,365
6365000000
|
5,916
5916000000
|
|
n/a
|
7,960
7960000000
|
8,283
8283000000
|
8,052
8052000000
|
10,506
10506000000
|
11,299
11299000000
|
8,734
8734000000
|
9,757
9757000000
|
8,814
8814000000
|
|
n/a
|
18,320
18320000000
|
18,654
18654000000
|
19,229
19229000000
|
21,651
21651000000
|
22,919
22919000000
|
20,993
20993000000
|
23,508
23508000000
|
21,259
21259000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,828
1828000000
|
2,000
2000000000
|
2,211
2211000000
|
2,370
2370000000
|
2,470
2470000000
|
2,708
2708000000
|
3,030
3030000000
|
3,212
3212000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-3,349
-3349000000
|
-3,463
-3463000000
|
-4,535
-4535000000
|
-5,743
-5743000000
|
-6,165
-6165000000
|
-6,450
-6450000000
|
-9,396
-9396000000
|
-12,392
-12392000000
|
|
n/a
|
13,287
13287000000
|
15,093
15093000000
|
17,076
17076000000
|
18,917
18917000000
|
17,860
17860000000
|
19,428
19428000000
|
21,127
21127000000
|
23,204
23204000000
|
|
n/a
|
-1,713
-1713000000
|
-1,207
-1207000000
|
-1,436
-1436000000
|
-2,312
-2312000000
|
-2,775
-2775000000
|
-1,185
-1185000000
|
-2,932
-2932000000
|
-3,286
-3286000000
|
|
n/a
|
10,053
10053000000
|
12,423
12423000000
|
13,316
13316000000
|
13,232
13232000000
|
11,390
11390000000
|
14,501
14501000000
|
11,829
11829000000
|
10,738
10738000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
10,053
10053000000
|
12,423
12423000000
|
13,316
13316000000
|
13,232
13232000000
|
11,390
11390000000
|
14,501
14501000000
|
11,829
11829000000
|
10,738
10738000000
|
|
n/a
|
28,373
28373000000
|
31,077
31077000000
|
32,545
32545000000
|
34,883
34883000000
|
34,309
34309000000
|
35,494
35494000000
|
35,337
35337000000
|
31,997
31997000000
|
Remarks | restated on n/a | restated on Feb 19, 2010 n/a | restated on Feb 18, 2011 n/a | restated on Feb 17, 2012 n/a | restated on Feb 8, 2013 n/a | restated on Feb 7, 2014 n/a | restated on Feb 9, 2015 n/a | restated on Feb 8, 2016 n/a | restated on Feb 6, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
2,080
|
2,478
|
2,407
|
2,628
|
2,552
|
-381
|
2,486
|
2,673
|
2,965
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
423
|
447
|
562
|
569
|
592
|
590
|
525
|
496
|
482
|
|
141
|
270
|
339
|
156
|
229
|
2,236
|
212
|
181
|
200
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
308
|
-71
|
-453
|
-367
|
-135
|
161
|
-112
|
378
|
-1,148
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,952
|
3,124
|
2,855
|
2,986
|
3,238
|
2,606
|
3,111
|
3,728
|
2,499
|
|
-366
|
-490
|
-385
|
-370
|
-458
|
-436
|
-332
|
-419
|
-278
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-179
|
-114
|
-310
|
115
|
-49
|
-216
|
-22
|
-497
|
505
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-330
|
-3,224
|
-811
|
-233
|
-1,560
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
165
|
114
|
80
|
93
|
10
|
-9
|
-186
|
-27
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-875
|
-3,663
|
-1,392
|
-408
|
-1,974
|
-642
|
-363
|
-1,102
|
200
|
|
-445
|
-533
|
-577
|
-631
|
-673
|
-893
|
-591
|
-822
|
-873
|
|
0
|
1,399
|
-157
|
-700
|
747
|
-18
|
0
|
0
|
-500
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-298
|
-1,378
|
-67
|
-908
|
-1,270
|
-456
|
-157
|
-2,835
|
-2,932
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-43
|
-206
|
-5
|
13
|
-5
|
-15
|
23
|
82
|
79
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-786
|
-718
|
-806
|
-2,226
|
-1,201
|
-1,382
|
-725
|
-3,575
|
-4,226
|
|
1,291
|
-1,257
|
657
|
352
|
63
|
582
|
2,023
|
-949
|
-1,527
|
|
-4
|
-13
|
-15
|
-2
|
-27
|
65
|
-18
|
36
|
-43
|
|
1,287
|
-1,270
|
642
|
350
|
36
|
647
|
2,005
|
-913
|
-1,570
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,287
|
-1,270
|
642
|
350
|
36
|
647
|
2,005
|
-913
|
-1,570
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 18, 2011
n/a
calculated values,
|
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 8, 2013
n/a
calculated values,
|
restated on Feb 7, 2014
n/a
calculated values,
|
restated on Feb 9, 2015
n/a
calculated values,
|
restated on Feb 8, 2016
n/a
calculated values,
|
restated on Feb 8, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|