Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | New York, United States of AmericaNew York, United States of Americano data available |
Employees | 249,257 (as per Q1 2017)no data available |
Sector | Banks, Financial ServicesBanks, Financial Servicesno data available |
Ticker | JPMno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
95.86n/a |
Market Capitalisation in million USD |
340,572n/a |
Enterprise Value in million USD |
943,292n/a |
Common Shares Outstanding as per Mar 31, 2017 |
3,552,803,801n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
3,591,275,000n/a |
Average Diluted Shares Outstanding TTM |
31,725,000n/a |
Index Membership |
n/a
|
Revenues | 97,104n/a |
Gross Profit | 0n/a |
Operating Income | 35,299n/a |
EBITDA | 40,952n/a |
Net Profit | 23,512n/a |
Cash and Cash Equivalents | 20,484n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 14,227n/a |
Total Assets | 2,546,290n/a |
Accounts Payable | 0n/a |
Current Debt | 333,712n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 289,492n/a |
Total Liabilities | 2,290,427n/a |
Total Equity | 255,863n/a |
Depreciation & Amortisation | 5,653n/a |
Change in Working Capital | -20,932n/a |
Operating Cash Flow | 21,543n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | -107,405n/a |
Dividends Paid | -8,575n/a |
Financing Cash Flow | 88,292n/a |
Total Change in Cash | 2,272n/a |
Free Cash Flow | 10,382n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 36.4%n/a |
Net Profit Margin | 26.4%n/a |
Return on Equity | 10.0%n/a |
Return on Assets | 1.0%n/a |
Basic EPS | 6.55n/a |
Diluted EPS | 741.12n/a |
Sales per Share | 27.04n/a |
Book Value per Share | 63.99n/a |
FCF per Share | 2.89n/a |
Dividends per Share | 2.39n/a |
Price to Earnings Ratio | 14.64n/a |
Price to Sales Ratio | 3.55n/a |
Price to Book Value | 1.35n/a |
Price to Free Cash Flow | 33.16n/a |
EV/EBITDA | 23.03n/a |
EV/Sales | 9.71n/a |
Book to Market Value | 0.75n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 895.2%n/a |
Debt to Assets Ratio | 24.5%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
71,372
|
67,252
|
100,434
|
102,694
|
97,234
|
97,031
|
97,367
|
95,112
|
93,543
|
95,668
|
|
26,406
|
38,779
|
51,152
|
51,001
|
47,689
|
44,910
|
43,319
|
43,634
|
43,510
|
46,083
|
|
71,387
|
73,018
|
66,350
|
63,782
|
61,293
|
55,953
|
52,669
|
51,531
|
50,973
|
55,901
|
|
-44,981
|
-34,239
|
-15,198
|
-12,781
|
-13,604
|
-11,043
|
-9,350
|
-7,897
|
-7,463
|
-9,818
|
|
44,966
|
28,473
|
49,282
|
51,693
|
49,545
|
52,121
|
54,048
|
51,478
|
50,033
|
49,585
|
|
9,015
|
-10,699
|
9,796
|
10,894
|
10,005
|
5,536
|
10,141
|
10,531
|
10,408
|
11,566
|
|
164
|
1,560
|
1,110
|
2,965
|
1,593
|
2,110
|
667
|
77
|
202
|
141
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
27,047
|
28,024
|
30,350
|
29,899
|
29,184
|
34,559
|
32,610
|
31,837
|
30,467
|
29,304
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8,740
|
9,588
|
8,026
|
7,935
|
8,763
|
9,916
|
10,630
|
9,033
|
8,956
|
8,574
|
|
-6,864
|
-20,979
|
-32,015
|
-16,639
|
-7,574
|
-3,385
|
-225
|
-3,139
|
-3,827
|
-5,361
|
|
64,508
|
46,273
|
68,419
|
86,055
|
89,660
|
93,646
|
97,142
|
91,973
|
89,716
|
90,307
|
|
-41,494
|
-43,068
|
-51,871
|
-61,196
|
-62,911
|
-64,729
|
-70,467
|
-61,274
|
-59,014
|
-55,771
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-41,494
|
-43,068
|
-51,871
|
-61,196
|
-62,911
|
-64,729
|
-70,467
|
-61,274
|
-59,014
|
-55,771
|
|
23,014
|
3,205
|
16,548
|
24,859
|
26,749
|
28,917
|
26,675
|
30,699
|
30,702
|
34,536
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
23,014
|
3,205
|
16,548
|
24,859
|
26,749
|
28,917
|
26,675
|
30,699
|
30,702
|
34,536
|
|
-209
|
-432
|
-481
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-209
|
-432
|
-481
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
22,805
|
2,773
|
16,067
|
24,859
|
26,749
|
28,917
|
26,675
|
30,699
|
30,702
|
34,536
|
|
-7,440
|
926
|
-4,415
|
-7,489
|
-7,773
|
-7,633
|
-8,789
|
-8,954
|
-6,260
|
-9,803
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
15,365
|
3,699
|
11,652
|
17,370
|
18,976
|
21,284
|
17,886
|
21,745
|
24,442
|
24,733
|
|
0
|
1,906
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
15,365
|
5,605
|
11,728
|
17,370
|
18,976
|
21,284
|
17,886
|
21,745
|
24,442
|
24,733
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
15,365
|
5,605
|
11,728
|
17,370
|
18,976
|
21,284
|
17,886
|
21,745
|
24,442
|
24,733
|
|
-438
|
-863
|
-2,954
|
-1,606
|
-1,408
|
-1,407
|
-1,329
|
-1,668
|
-2,036
|
-2,150
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
14,927
|
4,742
|
8,774
|
15,764
|
17,568
|
19,877
|
16,557
|
20,077
|
22,406
|
22,583
|
Remarks |
restated on Feb 24, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 20, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
26,895
|
26,206
|
27,567
|
59,602
|
53,723
|
39,771
|
27,831
|
20,490
|
23,873
|
|
n/a
|
341,254
|
258,634
|
244,227
|
320,593
|
418,110
|
564,167
|
700,280
|
552,590
|
595,729
|
|
n/a
|
203,115
|
195,404
|
222,554
|
235,314
|
296,296
|
248,116
|
215,803
|
212,575
|
229,967
|
|
n/a
|
138,139
|
63,230
|
21,673
|
85,279
|
121,814
|
316,051
|
484,477
|
340,015
|
365,762
|
|
n/a
|
839,926
|
891,148
|
929,815
|
951,218
|
940,197
|
840,132
|
857,427
|
733,387
|
757,598
|
|
n/a
|
509,983
|
411,128
|
489,892
|
443,963
|
450,028
|
374,664
|
398,988
|
343,839
|
372,130
|
|
n/a
|
205,943
|
360,390
|
316,336
|
364,793
|
371,152
|
354,003
|
348,004
|
290,827
|
289,059
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
124,000
|
119,630
|
123,587
|
142,462
|
119,017
|
111,465
|
110,435
|
98,721
|
96,409
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
721,734
|
601,856
|
660,661
|
696,111
|
711,860
|
722,154
|
743,151
|
823,744
|
880,989
|
|
n/a
|
-23,164
|
-31,602
|
-32,266
|
-27,609
|
-21,936
|
-16,264
|
-14,185
|
-13,555
|
-13,776
|
|
n/a
|
744,898
|
633,458
|
692,927
|
723,720
|
733,796
|
738,418
|
757,336
|
837,299
|
894,765
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
10,045
|
11,118
|
13,355
|
14,041
|
14,519
|
14,891
|
15,133
|
14,362
|
14,131
|
|
n/a
|
10,045
|
11,118
|
13,355
|
14,041
|
14,519
|
14,891
|
15,133
|
14,362
|
14,131
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
48,027
|
48,357
|
48,854
|
48,188
|
48,175
|
48,081
|
47,647
|
47,325
|
47,288
|
|
n/a
|
5,581
|
4,621
|
4,039
|
3,207
|
2,235
|
1,618
|
1,192
|
1,015
|
862
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
181,590
|
190,049
|
189,087
|
172,832
|
170,322
|
184,875
|
179,613
|
158,785
|
170,502
|
|
n/a
|
2,175,052
|
2,031,989
|
2,117,605
|
2,265,792
|
2,359,141
|
2,415,689
|
2,572,274
|
2,351,698
|
2,490,972
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
1,009,277
1009277000000
|
938,367
938367000000
|
930,369
930369000000
|
1,127,806
1127806000000
|
1,193,593
1193593000000
|
1,287,765
1287765000000
|
1,363,427
1363427000000
|
1,279,715
1279715000000
|
1,375,179
1375179000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
397,269
397269000000
|
428,278
428278000000
|
458,173
458173000000
|
406,858
406858000000
|
427,388
427388000000
|
376,755
376755000000
|
411,260
411260000000
|
295,137
295137000000
|
314,063
314063000000
|
|
n/a
|
192,546
192546000000
|
261,413
261413000000
|
276,644
276644000000
|
213,532
213532000000
|
240,103
240103000000
|
181,163
181163000000
|
192,101
192101000000
|
152,678
152678000000
|
165,666
165666000000
|
|
n/a
|
166,878
166878000000
|
125,071
125071000000
|
146,166
146166000000
|
141,695
141695000000
|
131,918
131918000000
|
137,744
137744000000
|
152,815
152815000000
|
126,897
126897000000
|
136,659
136659000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
37,845
37845000000
|
41,794
41794000000
|
35,363
35363000000
|
51,631
51631000000
|
55,367
55367000000
|
57,848
57848000000
|
66,344
66344000000
|
15,562
15562000000
|
11,738
11738000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
270,683
270683000000
|
266,318
266318000000
|
270,653
270653000000
|
256,775
256775000000
|
249,024
249024000000
|
267,889
267889000000
|
276,379
276379000000
|
288,651
288651000000
|
295,245
295245000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
330,939
330939000000
|
233,661
233661000000
|
282,304
282304000000
|
290,780
290780000000
|
285,067
285067000000
|
272,102
272102000000
|
289,481
289481000000
|
240,622
240622000000
|
252,295
252295000000
|
|
n/a
|
2,008,168
2008168000000
|
1,866,624
1866624000000
|
1,941,499
1941499000000
|
2,082,219
2082219000000
|
2,155,072
2155072000000
|
2,204,511
2204511000000
|
2,340,547
2340547000000
|
2,104,125
2104125000000
|
2,236,782
2236782000000
|
|
n/a
|
31,939
31939000000
|
8,152
8152000000
|
7,800
7800000000
|
7,800
7800000000
|
9,058
9058000000
|
11,158
11158000000
|
20,063
20063000000
|
26,068
26068000000
|
26,068
26068000000
|
|
n/a
|
96,085
96085000000
|
102,087
102087000000
|
101,520
101520000000
|
99,707
99707000000
|
98,709
98709000000
|
97,933
97933000000
|
97,375
97375000000
|
96,605
96605000000
|
95,732
95732000000
|
|
n/a
|
3,942
3942000000
|
4,105
4105000000
|
4,105
4105000000
|
4,105
4105000000
|
4,105
4105000000
|
4,105
4105000000
|
4,105
4105000000
|
4,105
4105000000
|
4,105
4105000000
|
|
n/a
|
92,143
92143000000
|
97,982
97982000000
|
97,415
97415000000
|
95,602
95602000000
|
94,604
94604000000
|
93,828
93828000000
|
93,270
93270000000
|
92,500
92500000000
|
91,627
91627000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-9,249
-9249000000
|
-7,196
-7196000000
|
-8,160
-8160000000
|
-13,155
-13155000000
|
-12,002
-12002000000
|
-14,847
-14847000000
|
-17,856
-17856000000
|
-21,691
-21691000000
|
-28,854
-28854000000
|
|
n/a
|
54,013
54013000000
|
62,481
62481000000
|
73,998
73998000000
|
88,315
88315000000
|
104,223
104223000000
|
115,756
115756000000
|
129,977
129977000000
|
146,420
146420000000
|
162,440
162440000000
|
|
n/a
|
-5,904
-5904000000
|
-159
-159000000
|
948
948000000
|
906
906000000
|
4,081
4081000000
|
1,178
1178000000
|
2,168
2168000000
|
171
171000000
|
-1,196
-1196000000
|
|
n/a
|
166,884
166884000000
|
165,365
165365000000
|
176,106
176106000000
|
183,573
183573000000
|
204,069
204069000000
|
211,178
211178000000
|
231,727
231727000000
|
247,573
247573000000
|
254,190
254190000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
166,884
166884000000
|
165,365
165365000000
|
176,106
176106000000
|
183,573
183573000000
|
204,069
204069000000
|
211,178
211178000000
|
231,727
231727000000
|
247,573
247573000000
|
254,190
254190000000
|
|
n/a
|
2,175,052
2175052000000
|
2,031,989
2031989000000
|
2,117,605
2117605000000
|
2,265,792
2265792000000
|
2,359,141
2359141000000
|
2,415,689
2415689000000
|
2,572,274
2572274000000
|
2,351,698
2351698000000
|
2,490,972
2490972000000
|
Remarks | restated on n/a | restated on Feb 24, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 20, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 23, 2016 n/a | restated on Feb 28, 2017 n/a | restated on May 2, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
15,365
|
5,605
|
11,728
|
17,370
|
18,976
|
21,284
|
17,886
|
21,745
|
24,442
|
24,733
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,821
|
4,528
|
4,358
|
4,965
|
5,105
|
5,147
|
5,306
|
4,759
|
4,940
|
5,478
|
|
6,864
|
20,979
|
32,015
|
16,639
|
7,574
|
3,385
|
225
|
3,139
|
3,827
|
5,361
|
|
3,168
|
-3,100
|
-1,377
|
-682
|
2,775
|
1,565
|
9,691
|
6,475
|
3,118
|
6,450
|
|
-164
|
-3,100
|
-1,110
|
-2,965
|
-1,593
|
-2,110
|
0
|
0
|
0
|
0
|
|
1,307
|
-2,637
|
-3,622
|
-968
|
1,693
|
1,130
|
8,139
|
4,362
|
1,333
|
4,651
|
|
2,025
|
2,637
|
3,355
|
3,251
|
2,675
|
2,545
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
1,552
|
2,113
|
1,785
|
1,799
|
|
-139,778
|
-4,082
|
76,073
|
-42,044
|
61,502
|
-6,302
|
74,845
|
475
|
37,139
|
-21,826
|
|
-119,055
|
26,682
|
58,626
|
-56,664
|
25,412
|
14,155
|
86,900
|
3,024
|
45,405
|
-12,496
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9,121
|
3,134
|
11,485
|
3,070
|
1,531
|
-824
|
-2,362
|
3,882
|
1,254
|
-911
|
|
-1,932
|
10,221
|
-6,312
|
443
|
8,655
|
1,732
|
-2,340
|
-3,637
|
22,664
|
-5,815
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9,670
|
-44,119
|
12,274
|
11,107
|
25,904
|
-21,365
|
-7,353
|
-2,794
|
-32,184
|
-2,604
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-110,560
|
23,930
|
122,797
|
-3,752
|
95,932
|
25,079
|
107,953
|
36,593
|
73,466
|
20,196
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7,100
|
-107,369
|
-144,610
|
31,860
|
-46,822
|
4,964
|
8,652
|
1,395
|
45,983
|
-3,342
|
|
129,607
|
141,230
|
201,762
|
211,347
|
155,487
|
194,594
|
163,132
|
133,244
|
122,991
|
120,760
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-122,507
|
-248,599
|
-346,372
|
-179,487
|
-202,309
|
-189,630
|
-154,480
|
-131,849
|
-77,008
|
-124,102
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-76,245
|
-195,118
|
163,596
|
27,166
|
-123,969
|
-121,477
|
-158,325
|
-169,212
|
57,294
|
-108,782
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-27,733
|
-163,526
|
81,911
|
14,668
|
-76,082
|
-97,416
|
-146,637
|
-137,578
|
147,652
|
-43,215
|
|
-48,512
|
-31,592
|
81,685
|
12,498
|
-47,887
|
-24,061
|
-11,688
|
-31,634
|
-90,358
|
-65,567
|
|
-70
|
2,128
|
-97
|
-4,910
|
102
|
88
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,973
|
16,688
|
10,466
|
-114
|
-63
|
-3,400
|
-828
|
2,181
|
3,703
|
-2,825
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-74,188
|
-283,671
|
29,355
|
54,002
|
-170,752
|
-119,825
|
-150,501
|
-165,636
|
106,980
|
-114,949
|
|
-5,051
|
-5,911
|
-3,422
|
-1,486
|
-3,895
|
-5,194
|
-6,056
|
-6,990
|
-7,873
|
-8,476
|
|
79,310
|
31,532
|
-16,530
|
-35,529
|
-83,120
|
25,659
|
-33,034
|
33,387
|
-84,879
|
24,667
|
|
41,412
|
9,219
|
-67,198
|
-6,869
|
7,230
|
9,315
|
2,784
|
9,242
|
-57,828
|
-2,461
|
|
-7,833
|
15,250
|
67,785
|
15,202
|
-63,116
|
26,546
|
-58,867
|
10,905
|
-39,415
|
13,007
|
|
45,731
|
7,063
|
-17,117
|
-43,862
|
-27,234
|
-10,202
|
23,049
|
13,240
|
12,364
|
14,121
|
|
-49,410
|
-65,344
|
-68,441
|
-99,043
|
-82,078
|
-96,473
|
-60,497
|
-65,275
|
-67,247
|
-68,949
|
|
95,141
|
72,407
|
51,324
|
55,181
|
54,844
|
86,271
|
83,546
|
78,515
|
79,611
|
83,070
|
|
-8,178
|
44,246
|
-19,244
|
-3,351
|
-8,863
|
-419
|
-2,716
|
4,087
|
277
|
-9,082
|
|
0
|
19,246
|
5,756
|
0
|
0
|
1,234
|
3,873
|
8,847
|
5,893
|
0
|
|
-8,178
|
25,000
|
-25,000
|
-3,351
|
-8,863
|
-1,653
|
-6,589
|
-4,760
|
-5,616
|
-9,082
|
|
113,512
|
177,331
|
-107,700
|
-9,637
|
203,420
|
67,250
|
81,476
|
89,346
|
-88,678
|
97,336
|
|
4,463
|
-199
|
-6,183
|
786
|
164
|
411
|
-11,346
|
-1,602
|
-6,358
|
-6,174
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
184,056
|
246,999
|
-153,079
|
-49,217
|
107,706
|
87,707
|
28,324
|
118,228
|
-187,511
|
98,271
|
|
-692
|
-12,742
|
-927
|
1,033
|
32,886
|
-7,039
|
-14,224
|
-10,815
|
-7,065
|
3,518
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-692
|
-12,742
|
-927
|
1,033
|
32,886
|
-7,039
|
-14,224
|
-10,815
|
-7,065
|
3,518
|
|
424
|
-507
|
238
|
328
|
-851
|
1,160
|
272
|
-1,125
|
-276
|
-135
|
|
-268
|
-13,249
|
-689
|
1,361
|
32,035
|
-5,879
|
-13,952
|
-11,940
|
-7,341
|
3,383
|
Remarks |
restated on Feb 24, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 20, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|