Loading: 100%
BROWN & BROWN INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 8,297 (as per Q1 2017)no data available
Sector Brokers & Exchanges, Financial ServicesBrokers & Exchanges, Financial Servicesno data available
Ticker BROno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 173438424650
datesClosing price (adj.)
13.10.201749.39
11.10.201748.89
04.10.201748.76
27.09.201748.87
20.09.201747.33
13.09.201746.59
06.09.201745.88
30.08.201744.91
23.08.201743.70
16.08.201744.04
09.08.201743.81
02.08.201744.27
26.07.201744.33
19.07.201743.64
12.07.201742.95
05.07.201743.04
27.06.201742.92
20.06.201743.62
13.06.201743.96
06.06.201742.94
30.05.201742.87
23.05.201742.34
16.05.201742.36
09.05.201742.50
02.05.201742.57
25.04.201742.82
18.04.201742.07
11.04.201741.89
04.04.201741.36
28.03.201742.31
21.03.201742.28
14.03.201742.93
07.03.201742.87
28.02.201742.83
21.02.201743.06
14.02.201742.83
07.02.201741.75
31.01.201741.74
24.01.201742.85
17.01.201743.57
10.01.201744.19
03.01.201744.40
27.12.201644.48
19.12.201644.50
12.12.201644.28
05.12.201643.20
28.11.201642.47
21.11.201641.88
14.11.201639.82
07.11.201636.48
31.10.201636.51
24.10.201636.10
17.10.201636.80
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
49.39n/a
Market Capitalisation
in million USD
6,928n/a
Enterprise Value
in million USD
7,583n/a
Common Shares Outstanding
as per Mar 31, 2017
140,269,131n/a
Preferred Shares Outstanding
as per Mar 31, 2017
n/a
Average Basic Shares Outstanding
TTM
136,438,000n/a
Average Diluted Shares Outstanding
TTM
138,325,500n/a
Index Membership
n/a
Business Summary
Brown & Brown Inc is an insurance agent and broker. It offers insurance products and services, primarily in the areas of property, casualty, and employee benefits, by connecting customers with insurance companies.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 1,707n/a
Gross Profit 1,707n/a
Operating Income 1,343n/a
EBITDA 0n/a
Net Profit 254n/a
Balance Sheet
Cash and Cash Equivalents 470n/a
Receivables 0n/a
Total Current Assets 1,647n/a
PP&E 80n/a
Total Assets 5,207n/a
Accounts Payable 92n/a
Current Debt 80n/a
Total Current Liabilities 1,458n/a
Long-Term Debt 1,045n/a
Total Liabilities 2,955n/a
Total Equity 2,252n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 100.0%n/a
Operating Margin 78.7%n/a
Net Profit Margin 14.9%n/a
Return on Equity 11.3%n/a
Return on Assets 4.9%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales 4.44n/a
Book to Market Value 0.33n/a
Other Ratios
Current Ratio 113.0%n/a
Liabilities to Equity Ratio 131.2%n/a
Debt to Assets Ratio 21.6%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
978
968
973
1,014
1,200
1,363
1,576
1,661
Sales & Services Revenue
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
0
0
0
0
0
0
0
0
Cost of Goods & Services
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
978
968
973
1,014
1,200
1,363
1,576
1,661
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
-197
-206
-200
-211
-253
-281
-339
-359
Selling, General & Administrative
0
0
0
0
0
0
0
0
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
Depreciation & Amortization
-60
-63
-64
-67
-79
-85
-104
-108
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
Other Operating Expense
-137
-143
-136
-144
-174
-196
-235
-251
Operating Income (Loss)
780
761
774
802
947
1,082
1,237
1,301
Non-Operating Income (Loss)
-15
-15
-14
-14
-16
-16
-28
-39
Interest Expense, net
-15
-15
-14
-14
-16
-16
-28
-39
Interest Expense
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
766
747
759
788
931
1,066
1,208
1,262
Abnormal Gains (Losses)
-493
-492
-493
-518
-626
-708
-868
-859
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
272
255
266
271
305
358
340
403
Income Tax (Expense) Benefit, net
-106
-101
-104
-107
-121
-140
-133
-159
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
166
153
162
164
184
217
207
243
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
166
153
162
164
184
217
207
243
Minority Interest
0
0
0
0
0
0
0
0
Net Income
166
153
162
164
184
217
207
243
Preferred Dividends
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
166
153
162
164
184
217
207
243
Remarks
restated on Mar 1, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Feb 28, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
205
281
294
228
214
481
457
Cash & Cash Equivalents
n/a
197
273
286
220
203
470
443
Short Term Investments
n/a
8
8
8
8
11
11
14
Accounts & Notes Receivable
n/a
0
0
0
0
0
0
0
Accounts Receivable, Net
n/a
0
0
0
0
0
0
0
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
0
0
0
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
408
372
414
532
714
1,089
1,080
Prepaid Expenses
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
12
20
20
24
29
25
25
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
397
352
394
507
685
1,063
1,056
Total Current Assets
n/a
614
653
708
760
928
1,570
1,537
Property, Plant & Equipment, Net
n/a
61
60
61
74
75
85
82
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
20
18
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
Other Long Term Assets
n/a
1,549
1,688
1,838
2,294
2,647
3,282
3,367
Intangible Assets
n/a
469
482
496
567
619
785
745
Goodwill
n/a
1,074
1,195
1,323
1,712
2,006
2,461
2,587
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
6
12
18
16
22
37
36
Total Noncurrent Assets
n/a
1,611
1,748
1,899
2,369
2,721
3,386
3,467
Total Assets
n/a
2,224
2,401
2,607
3,128
3,650
4,956
5,004
Liabilities and owners' equity
Payables & Accruals
n/a
424 424114000
440 439986000
450 450345000
535 534821000
726 725918000
1,127 1127187000
1,140 1140356000
Accounts Payable
n/a
17 17431000
34 33693000
22 22384000
49 48524000
34 34158000
57 57261000
64 63910000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
407 406683000
406 406293000
428 427961000
486 486297000
692 691760000
1,070 1069926000
1,076 1076446000
Short Term Debt
n/a
17 17124000
2 1662000
1 1227000
0 93000
100 100000000
46 45625000
73 73125000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
38 37715000
29 28509000
30 30048000
33 32867000
81 80959000
96 96341000
115 115066000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
38 37715000
29 28509000
30 30048000
33 32867000
81 80959000
96 96341000
115 115066000
Total Current Liabilities
n/a
479 478953000
470 470157000
482 481620000
568 567781000
907 906877000
1,269 1269153000
1,329 1328547000
Long Term Debt
n/a
250 250209000
250 250067000
250 250033000
450 450000000
380 380000000
1,153 1152846000
1,072 1071618000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
125 125190000
174 174246000
231 231395000
303 302944000
355 355490000
421 420714000
455 454538000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
116 115609000
146 146482000
178 178052000
238 237630000
292 291704000
341 341497000
361 360949000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
10 9581000
28 27764000
53 53343000
65 65314000
64 63786000
79 79217000
94 93589000
Total Noncurrent Liabilities
n/a
375 375399000
424 424313000
481 481428000
753 752944000
735 735490000
1,574 1573560000
1,526 1526156000
Total Liabilities
n/a
854 854352000
894 894470000
963 963048000
1,321 1320725000
1,642 1642367000
2,843 2842713000
2,855 2854703000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
282 282064000
301 301276000
321 321394000
350 350260000
387 386502000
421 420569000
441 441140000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
-75 -75025000
-239 -238775000
Retained Earnings
n/a
1,088 1087805000
1,205 1205061000
1,323 1322562000
1,457 1457073000
1,621 1620639000
1,768 1768201000
1,947 1947411000
Other Equity
n/a
0 5000
0 7000
0 7000
0 0
0 0
0 0
0 0
Equity Before Minority Interest
n/a
1,370 1369874000
1,506 1506344000
1,644 1643963000
1,807 1807333000
2,007 2007141000
2,114 2113745000
2,150 2149776000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
1,370 1369874000
1,506 1506344000
1,644 1643963000
1,807 1807333000
2,007 2007141000
2,114 2113745000
2,150 2149776000
Total Liabilities & Equity
n/a
2,224 2224226000
2,401 2400814000
2,607 2607011000
3,128 3128058000
3,650 3649508000
4,956 4956458000
5,004 5004479000
Remarks restated on n/a restated on Mar 1, 2011 n/a restated on Feb 29, 2012 n/a restated on Mar 1, 2013 n/a restated on Feb 28, 2014 n/a restated on Mar 2, 2015 n/a restated on Feb 26, 2016 n/a restated on Aug 5, 2016 n/a
Cash Flow StatementCF data quality: 73% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
166
153
162
164
184
217
207
243
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
60
63
64
67
79
85
104
108
Non-Cash Items
142
25
47
28
-1
-36
64
57
Stock-Based Compensation
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
Change in Working Capital
-26
-20
24
-22
-42
123
11
4
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
342
222
296
238
220
389
385
412
Change in Fixed Assets & Intangibles
-10
-10
-9
-10
-10
-10
-11
-8
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
-4
-1
0
0
-1
-2
0
-1
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-263
-45
-158
-166
-425
-368
-696
-136
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
-277
-55
-166
-176
-436
-381
-707
-145
Dividends Paid
-40
-43
-44
-46
-50
-54
-59
-64
Cash From (Repayment of) Debt
5
-15
-19
-2
199
30
718
-57
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
11
10
11
9
13
12
-60
-148
Increase in Capital Stock
11
10
11
9
13
12
15
16
Decrease in Capital Stock
0
0
0
0
0
0
-75
-164
Other Financing Activities
0
0
-1
-9
-14
-14
-9
-25
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
-24
-48
-54
-48
149
-26
589
-294
Net Cash Before Disc. Operations and FX
40
119
76
13
-66
-17
267
-27
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
40
119
76
13
-66
-17
267
-27
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
Net Changes in Cash
40
119
76
13
-66
-17
267
-27
Remarks
restated on Mar 1, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Feb 28, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo