Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Hershey, United States of AmericaHershey, United States of Americano data available |
Employees | 17,980 (as per Q1 2017)no data available |
Sector | Consumer Packaged Goods, Consumer DefensiveConsumer Packaged Goods, Consumer Defensiveno data available |
Ticker | HSYno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
110.07n/a |
Market Capitalisation in million USD |
24,618n/a |
Enterprise Value in million USD |
27,091n/a |
Common Shares Outstanding as per Apr 20, 2012 |
223,654,520n/a |
Preferred Shares Outstanding as per Apr 20, 2012 |
n/a |
Average Basic Shares Outstanding TTM |
213,269,250n/a |
Average Diluted Shares Outstanding TTM |
275,153,500n/a |
Index Membership |
n/a
|
Revenues | 7,379n/a |
Gross Profit | 3,270n/a |
Operating Income | 1,362n/a |
EBITDA | 1,666n/a |
Net Profit | 817n/a |
Cash and Cash Equivalents | 344n/a |
Receivables | 761n/a |
Total Current Assets | 2,209n/a |
PP&E | 2,188n/a |
Total Assets | 5,631n/a |
Accounts Payable | 449n/a |
Current Debt | 938n/a |
Total Current Liabilities | 2,235n/a |
Long-Term Debt | 1,830n/a |
Total Liabilities | 4,693n/a |
Total Equity | 937n/a |
Depreciation & Amortisation | 304n/a |
Change in Working Capital | -44n/a |
Operating Cash Flow | 1,049n/a |
Net Change in PP&E and Intangibles | -284n/a |
Investing Cash Flow | -632n/a |
Dividends Paid | -495n/a |
Financing Cash Flow | -418n/a |
Total Change in Cash | -11n/a |
Free Cash Flow | 957n/a |
Gross Margin | 44.3%n/a |
Operating Margin | 18.5%n/a |
Net Profit Margin | 11.1%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.04n/a |
Current Ratio | 98.8%n/a |
Liabilities to Equity Ratio | 500.8%n/a |
Debt to Assets Ratio | 49.2%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
4,947
|
5,133
|
5,299
|
5,671
|
6,081
|
6,644
|
7,146
|
7,422
|
7,387
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,315
|
-3,375
|
-3,246
|
-3,256
|
-3,549
|
-3,784
|
-3,865
|
-4,086
|
-4,004
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,632
|
1,758
|
2,053
|
2,415
|
2,532
|
2,860
|
3,281
|
3,336
|
3,383
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-896
|
-1,073
|
-1,209
|
-1,426
|
-1,478
|
-1,704
|
-1,924
|
-1,898
|
-1,969
|
|
-896
|
-1,073
|
-1,209
|
-1,426
|
-1,478
|
-1,704
|
-1,924
|
-1,898
|
-1,969
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
736
|
685
|
844
|
989
|
1,054
|
1,156
|
1,357
|
1,438
|
1,413
|
|
-119
|
-98
|
-90
|
-96
|
-92
|
-96
|
-87
|
-86
|
-136
|
|
-119
|
-98
|
-90
|
-96
|
-92
|
-96
|
-88
|
-84
|
-106
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
-3
|
-30
|
|
617
|
587
|
754
|
892
|
962
|
1,061
|
1,270
|
1,352
|
1,277
|
|
-277
|
-95
|
-83
|
-83
|
1
|
-45
|
-19
|
-46
|
-376
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
340
|
492
|
671
|
809
|
963
|
1,016
|
1,251
|
1,306
|
902
|
|
-126
|
-181
|
-235
|
-299
|
-334
|
-355
|
-431
|
-459
|
-389
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
214
|
311
|
436
|
510
|
629
|
661
|
820
|
847
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
214
|
311
|
436
|
510
|
629
|
661
|
820
|
847
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
214
|
311
|
436
|
510
|
629
|
661
|
820
|
847
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
214
|
311
|
436
|
510
|
629
|
661
|
820
|
847
|
513
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 18, 2011
n/a
calculated values,
|
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 20, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
37
|
254
|
885
|
694
|
728
|
1,119
|
472
|
347
|
|
n/a
|
37
|
254
|
885
|
694
|
728
|
1,119
|
375
|
347
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
0
|
|
n/a
|
455
|
410
|
390
|
399
|
461
|
478
|
597
|
599
|
|
n/a
|
455
|
410
|
390
|
399
|
461
|
478
|
597
|
599
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
593
|
520
|
534
|
649
|
633
|
660
|
801
|
751
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
260
|
202
|
197
|
304
|
291
|
231
|
377
|
152
|
|
n/a
|
189
|
162
|
141
|
168
|
168
|
179
|
277
|
152
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
71
|
40
|
56
|
137
|
122
|
53
|
101
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,345
|
1,385
|
2,005
|
2,047
|
2,113
|
2,487
|
2,247
|
1,849
|
|
n/a
|
1,459
|
1,405
|
1,438
|
1,560
|
1,674
|
1,805
|
2,152
|
2,240
|
|
n/a
|
1,459
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
831
|
885
|
830
|
801
|
967
|
1,065
|
1,224
|
1,255
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
555
|
572
|
524
|
517
|
588
|
577
|
793
|
684
|
|
n/a
|
111
|
126
|
123
|
112
|
215
|
195
|
295
|
379
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
14
|
4
|
21
|
33
|
12
|
0
|
0
|
36
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
152
|
183
|
161
|
139
|
152
|
293
|
136
|
155
|
|
n/a
|
2,290
|
2,290
|
2,268
|
2,361
|
2,641
|
2,870
|
3,376
|
3,496
|
|
n/a
|
3,635
|
3,675
|
4,273
|
4,407
|
4,755
|
5,357
|
5,623
|
5,344
|
Liabilities and owners' equity | |||||||||
|
n/a
|
769
768708000
|
871
871315000
|
1,013
1013365000
|
1,034
1034102000
|
1,095
1095212000
|
1,241
1241147000
|
1,300
1300146000
|
1,354
1354476000
|
|
n/a
|
249
249454000
|
288
287935000
|
411
410655000
|
420
420017000
|
442
441977000
|
462
461514000
|
482
482017000
|
474
474266000
|
|
n/a
|
15
15189000
|
37
36918000
|
9
9402000
|
2
1899000
|
2
2329000
|
80
79911000
|
5
4616000
|
23
23243000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
504
504065000
|
546
546462000
|
593
593308000
|
612
612186000
|
651
650906000
|
700
699722000
|
814
813513000
|
857
856967000
|
|
n/a
|
502
501504000
|
39
39313000
|
285
285480000
|
140
139673000
|
376
375898000
|
167
166875000
|
636
635501000
|
863
863436000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,270
1270212000
|
911
910628000
|
1,299
1298845000
|
1,174
1173775000
|
1,471
1471110000
|
1,408
1408022000
|
1,936
1935647000
|
2,218
2217912000
|
|
n/a
|
1,506
1505954000
|
1,503
1502730000
|
1,542
1541825000
|
1,749
1748500000
|
1,531
1530967000
|
1,795
1795142000
|
1,542
1542317000
|
1,557
1557091000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
509
508609000
|
501
501334000
|
494
494461000
|
604
603876000
|
704
704389000
|
538
538272000
|
625
625376000
|
522
521906000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4
3646000
|
0
0
|
0
0
|
0
0
|
36
35657000
|
104
104204000
|
99
99373000
|
53
53188000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
505
504963000
|
501
501334000
|
494
494461000
|
604
603876000
|
669
668732000
|
434
434068000
|
526
526003000
|
469
468718000
|
|
n/a
|
2,015
2014563000
|
2,004
2004064000
|
2,036
2036286000
|
2,352
2352376000
|
2,235
2235356000
|
2,333
2333414000
|
2,168
2167693000
|
2,079
2078997000
|
|
n/a
|
3,285
3284775000
|
2,915
2914692000
|
3,335
3335131000
|
3,526
3526151000
|
3,706
3706466000
|
3,741
3741436000
|
4,103
4103340000
|
4,297
4296909000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
712
712276000
|
755
754579000
|
795
794766000
|
851
850718000
|
953
952876000
|
1,025
1024845000
|
754
754186000
|
784
783877000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-4,010
-4009931000
|
-3,980
-3979629000
|
-4,052
-4052101000
|
-4,259
-4258962000
|
-4,559
-4558668000
|
-4,708
-4707730000
|
-5,161
-5161236000
|
-5,672
-5672359000
|
|
n/a
|
3,976
3975762000
|
4,148
4148353000
|
4,375
4374718000
|
4,708
4707892000
|
5,028
5027617000
|
5,454
5454286000
|
5,861
5860784000
|
5,898
5897603000
|
|
n/a
|
-360
-359908000
|
-203
-202844000
|
-215
-215067000
|
-442
-442331000
|
-385
-385076000
|
-167
-166567000
|
-359
-358573000
|
-371
-371025000
|
|
n/a
|
318
318199000
|
720
720459000
|
902
902316000
|
857
857317000
|
1,037
1036749000
|
1,605
1604834000
|
1,095
1095161000
|
638
638096000
|
|
n/a
|
32
31745000
|
40
39880000
|
35
35285000
|
24
23626000
|
12
11624000
|
11
11218000
|
64
64468000
|
49
49465000
|
|
n/a
|
350
349944000
|
760
760339000
|
938
937601000
|
881
880943000
|
1,048
1048373000
|
1,616
1616052000
|
1,160
1159629000
|
688
687561000
|
|
n/a
|
3,635
3634719000
|
3,675
3675031000
|
4,273
4272732000
|
4,407
4407094000
|
4,755
4754839000
|
5,357
5357488000
|
5,263
5262969000
|
4,984
4984470000
|
Remarks | restated on n/a | restated on Feb 19, 2010 n/a | restated on Feb 18, 2011 n/a | restated on Feb 17, 2012 n/a | restated on Feb 22, 2013 n/a | restated on Feb 21, 2014 n/a | restated on Feb 20, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Feb 21, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
214
|
311
|
436
|
510
|
629
|
661
|
820
|
847
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
311
|
249
|
182
|
197
|
216
|
210
|
201
|
212
|
245
|
|
137
|
91
|
-4
|
64
|
55
|
24
|
-44
|
6
|
286
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
117
|
-133
|
451
|
131
|
-312
|
200
|
214
|
-220
|
170
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
779
|
520
|
1,066
|
901
|
588
|
1,095
|
1,191
|
844
|
1,214
|
|
-204
|
-200
|
-135
|
-199
|
-347
|
-278
|
-336
|
-369
|
-356
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-100
|
2
|
-15
|
0
|
14
|
-173
|
0
|
-396
|
-217
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-7
|
-23
|
-16
|
-97
|
95
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-304
|
-198
|
-150
|
-199
|
-340
|
-473
|
-352
|
-863
|
-477
|
|
-252
|
-263
|
-263
|
-283
|
-304
|
-341
|
-394
|
-440
|
-476
|
|
6
|
-129
|
-466
|
278
|
4
|
-18
|
54
|
119
|
254
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-206
|
-23
|
19
|
-77
|
-200
|
-249
|
-158
|
-454
|
-510
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
1
|
12
|
12
|
62
|
21
|
51
|
56
|
-23
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-442
|
-413
|
-699
|
-71
|
-439
|
-587
|
-447
|
-719
|
-755
|
|
32
|
-92
|
217
|
631
|
-191
|
35
|
393
|
-737
|
-18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
32
|
-92
|
217
|
631
|
-191
|
35
|
393
|
-737
|
-18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-3
|
-6
|
-10
|
|
32
|
-92
|
217
|
631
|
-191
|
35
|
390
|
-744
|
-28
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 18, 2011
n/a
calculated values,
|
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 20, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|