ROWAN COMPANIES PLC
Display and export data
General & Ratios
Financial Statements
/
In the 'original' view, the statements are displayed just as they are being reported by the company.
In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).
Add data
Click on one of the orange fields in the profile to add new information
Edit or review data
Legend (for Financial Statements)
Passed value check (?)
Failed value check (?)
Click on a coloured field in the profile to review the data
Close sidebar
Loading: 100%
ROWAN COMPANIES PLC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 2,917 (as per Q1 2017)no data available
Sector Oil & Gas - Drilling, EnergyOil & Gas - Drilling, Energyno data available
Ticker RDCno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Dez. 16Jan. 17Feb. 17März 17Apr. 1712,515,017,520,022,5
datesClosing price (adj.)
25.04.201714.52
18.04.201714.21
11.04.201715.15
04.04.201715.42
28.03.201715.02
21.03.201714.32
14.03.201715.35
07.03.201716.76
28.02.201718.12
21.02.201717.85
14.02.201718.96
07.02.201717.60
31.01.201717.92
24.01.201719.40
17.01.201719.37
10.01.201719.23
03.01.201719.55
27.12.201619.57
19.12.201619.97
12.12.201620.81
05.12.201618.08
28.11.201616.21
21.11.201616.08
14.11.201614.97
07.11.201613.65
31.10.201613.27
24.10.201614.10
17.10.201614.23
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Apr 25, 2017, in USD
 14.52n/a
Market Capitalisation
in million USD
 1,831n/a
Enterprise Value
in million USD
 3,210n/a
Common Shares Outstanding
as per Apr 25, 2017
 126,098,617n/a
Preferred Shares Outstanding
as per Apr 25, 2017
 n/a
Average Basic Shares Outstanding
TTM
 125,484,500n/a
Average Diluted Shares Outstanding
TTM
 126,699,500n/a
Index Membership
n/a
Business Summary
Rowan Companies PLC is an offshore drilling contractor firm. The company engages in drilling oil and gas properties on contractual basis and mainly serves the petroleum industry.
no data available
Key Financials & Ratios (all figures TTM as per Mar 31, 2017, million USD, full statements further below)
Profit & Loss
Revenues 1,717n/a
Gross Profit 974n/a
Operating Income 439n/a
EBITDA 842n/a
Net Profit 208n/a
Balance Sheet
Cash and Cash Equivalents 1,173n/a
Receivables 0n/a
Total Current Assets 1,515n/a
PP&E 6,984n/a
Total Assets 8,553n/a
Accounts Payable 93n/a
Current Debt 0n/a
Total Current Liabilities 340n/a
Long-Term Debt 2,553n/a
Total Liabilities 3,222n/a
Total Equity 5,332n/a
Cash Flow
Depreciation & Amortisation 403n/a
Change in Working Capital 160n/a
Operating Cash Flow 819n/a
Net Change in PP&E and Intangibles -110n/a
Investing Cash Flow -110n/a
Dividends Paid 0n/a
Financing Cash Flow -132n/a
Total Change in Cash 578n/a
Free Cash Flow 861n/a
Profitability Ratios
Gross Margin 56.7%n/a
Operating Margin 25.6%n/a
Net Profit Margin 12.1%n/a
Return on Equity 3.9%n/a
Return on Assets 2.4%n/a
Per Share Figures
Basic EPS 1.66n/a
Diluted EPS 1.64n/a
Sales per Share 13.69n/a
Book Value per Share 42.49n/a
FCF per Share 6.86n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio 8.76n/a
Price to Sales Ratio 1.06n/a
Price to Book Value 0.34n/a
Price to Free Cash Flow 2.12n/a
Valuation Metrics
EV/EBITDA 3.81n/a
EV/Sales 1.87n/a
Book to Market Value 2.91n/a
Other Ratios
Current Ratio 446.1%n/a
Liabilities to Equity Ratio 60.4%n/a
Debt to Assets Ratio 29.8%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
2,095
2,213
1,043
1,018
939
1,393
1,579
1,824
2,137
1,843
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
0
Cost of revenue
-1,188
-1,255
-404
-417
-508
-752
-861
-991
-993
-778
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
0
Gross Profit
907
958
639
601
431
640
718
833
1,144
1,065
Other Operating Income
0
0
0
0
0
0
0
0
0
0
Operating Expenses
-214
-368
-190
-222
-283
-393
-407
-1,022
-845
-538
Selling, General & Administrative
-95
-115
-66
-79
-88
-100
-131
-126
-116
-102
Selling & Marketing
0
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-119
-141
-124
-138
-184
-248
-271
-323
-391
-403
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
-111
0
-5
-11
-45
-4
-574
-337
-33
Operating Income (Loss)
693
590
449
379
148
248
312
-189
299
527
Non-Operating Income (Loss)
5
-4
-7
-24
-20
-49
-70
-103
-148
-162
Interest Expense, net
5
5
-7
-24
-19
-50
-68
-102
-144
-152
Interest Expense
0
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
-9
0
0
0
1
-2
-1
-4
-10
Pretax Income (Loss), Adjusted
699
586
442
355
129
198
241
-292
152
366
Abnormal Gains (Losses)
41
68
6
5
2
-15
20
23
6
-40
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
739
654
448
360
130
183
261
-270
158
326
Income Tax (Expense) Benefit, net
-255
-226
-119
-92
6
20
-9
151
-64
-5
Current Income Tax
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
484
428
328
268
136
203
253
-119
93
321
Net Extraordinary Gains (Losses)
0
0
39
12
601
-23
0
4
0
0
Discontinued Operations
0
0
39
12
601
-23
0
4
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
484
428
368
280
737
181
253
-115
93
321
Minority Interest
0
0
0
0
0
0
0
0
0
0
Net Income
484
428
368
280
737
181
253
-115
93
321
Preferred Dividends
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
484
428
368
280
737
181
253
-115
93
321
Remarks
restated on Mar 1, 2010 n/a
calculated values,
restated on Mar 1, 2011 n/a
calculated values,
restated on Feb 28, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
222
640
437
439
1,024
1,093
339
484
1,256
Cash & Cash Equivalents
n/a
222
640
437
439
1,024
1,093
339
484
1,256
Short Term Investments
n/a
0
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
485
344
270
284
424
345
545
411
301
Accounts Receivable, Net
n/a
0
0
0
0
0
0
0
0
0
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
0
Inventories
n/a
551
452
0
0
0
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
110
115
1,068
99
105
91
55
27
24
Prepaid Expenses
n/a
59
77
32
45
55
46
27
27
24
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
51
38
13
27
27
22
27
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
1,008
28
23
24
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
15
0
0
0
0
0
0
Total Current Assets
n/a
1,369
1,550
1,775
822
1,553
1,529
939
921
1,580
Property, Plant & Equipment, Net
n/a
3,148
3,579
4,345
5,679
6,072
6,386
7,432
7,406
7,060
Property, Plant & Equipment
n/a
4,305
4,900
5,530
7,029
7,661
8,198
8,800
9,068
9,101
Accumulated Depreciation
n/a
-1,158
-1,320
-1,186
-1,351
-1,589
-1,812
-1,368
-1,662
-2,041
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
32
81
98
97
75
61
21
20
35
Intangible Assets
n/a
0
0
0
0
0
0
0
0
0
Goodwill
n/a
0
0
0
0
0
0
0
0
0
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
32
81
98
97
75
61
21
20
35
Total Noncurrent Assets
n/a
3,180
3,661
4,442
5,776
6,147
6,447
7,453
7,426
7,095
Total Assets
n/a
4,549
5,211
6,217
6,598
7,699
7,976
8,392
8,347
8,676
Liabilities and owners' equity
Payables & Accruals
n/a
449 448515000
339 338726000
206 206254000
242 242123000
220 220499000
280 279947000
297 297032000
296 295600000
253 253100000
Accounts Payable
n/a
235 235048000
125 124562000
82 81715000
111 111082000
83 83004000
124 123976000
103 102773000
110 109600000
94 94300000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
213 213467000
214 214164000
125 124539000
131 131041000
137 137495000
156 155971000
194 194259000
186 186000000
159 158800000
Short Term Debt
n/a
65 64922000
65 64922000
52 52166000
45 45023000
0 0
0 0
0 0
0 0
127 126800000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
231 231205000
165 164624000
387 386545000
61 61225000
74 73595000
75 74637000
36 36189000
33 33100000
104 103900000
Deferred Revenue
n/a
174 174086000
139 139398000
8 7748000
36 36220000
52 52340000
55 54515000
36 36189000
33 33100000
104 103900000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
379 378797000
25 25005000
21 21255000
20 20122000
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
57 57119000
25 25226000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
745 744642000
568 568272000
645 644965000
348 348371000
294 294094000
355 354584000
333 333221000
329 328700000
484 483800000
Long Term Debt
n/a
356 355560000
787 787490000
1,134 1133745000
1,089 1089335000
2,010 2009598000
2,009 2008700000
2,788 2788482000
2,692 2692400000
2,553 2553400000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
789 788874000
745 744562000
686 686437000
834 834152000
864 864071000
719 718716000
579 579248000
554 553700000
525 524500000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
427 426848000
466 465700000
435 435292000
476 476443000
474 473872000
430 429655000
211 210982000
196 195800000
186 185700000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
362 362026000
279 278862000
251 251145000
358 357709000
390 390199000
289 289061000
368 368266000
358 357900000
339 338800000
Total Noncurrent Liabilities
n/a
1,144 1144434000
1,532 1532052000
1,820 1820182000
1,923 1923487000
2,874 2873669000
2,727 2727416000
3,368 3367730000
3,246 3246100000
3,078 3077900000
Total Liabilities
n/a
1,889 1889076000
2,100 2100324000
2,465 2465147000
2,272 2271858000
3,168 3167763000
3,082 3082000000
3,701 3700951000
3,575 3574800000
3,562 3561700000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
1,077 1077343000
1,093 1092574000
1,450 1449793000
1,494 1494180000
1,388 1387728000
1,423 1422628000
1,453 1452514000
1,474 1474200000
1,488 1487700000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-3 -2533000
-1 -1409000
-2 -1509000
-129 -128884000
-2 -1886000
-6 -5962000
-8 -7990000
-12 -12200000
-7 -7200000
Retained Earnings
n/a
1,802 1802022000
2,170 2169526000
2,450 2449521000
3,186 3186362000
3,367 3366964000
3,620 3619540000
3,467 3466993000
3,510 3509800000
3,830 3830400000
Other Equity
n/a
-217 -217016000
-150 -150321000
-145 -145495000
-226 -225671000
-221 -221082000
-142 -142445000
-220 -220118000
-199 -199300000
-197 -197000000
Equity Before Minority Interest
n/a
2,660 2659816000
3,110 3110370000
3,752 3752310000
4,326 4325987000
4,532 4531724000
4,894 4893761000
4,691 4691399000
4,773 4772500000
5,114 5113900000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
2,660 2659816000
3,110 3110370000
3,752 3752310000
4,326 4325987000
4,532 4531724000
4,894 4893761000
4,691 4691399000
4,773 4772500000
5,114 5113900000
Total Liabilities & Equity
n/a
4,549 4548892000
5,211 5210694000
6,217 6217457000
6,598 6597845000
7,699 7699487000
7,976 7975761000
8,392 8392350000
8,347 8347300000
8,676 8675600000
Remarks restated on n/a restated on Mar 1, 2010 n/a restated on Mar 1, 2011 n/a restated on Feb 28, 2012 n/a restated on Mar 1, 2013 n/a restated on Mar 3, 2014 n/a restated on Mar 2, 2015 n/a restated on Feb 26, 2016 n/a restated on Feb 24, 2017 n/a restated on May 2, 2017 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
484
428
368
280
737
181
253
-115
93
321
Net Income
0
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
119
141
171
187
205
248
271
323
393
403
Non-Cash Items
-15
66
-2
77
-915
24
-6
389
373
22
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
-155
59
8
-35
68
-59
105
-173
138
155
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
433
694
544
508
95
394
623
423
997
901
Change in Fixed Assets & Intangibles
-417
-773
-558
-487
-998
-675
-563
-1,936
-704
-111
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
-18
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
0
Other Investing Activities
106
92
0
-15
1,057
0
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-311
-681
-558
-520
59
-675
-563
-1,936
-704
-111
Dividends Paid
-44
-45
0
0
0
0
0
-38
-51
0
Cash From (Repayment of) Debt
-65
-65
427
-198
-52
866
0
793
-98
-12
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
12
32
1
8
-105
1
3
5
0
0
Increase in Capital Stock
13
34
1
8
20
1
3
5
0
0
Decrease in Capital Stock
-1
-2
0
0
-125
0
0
0
0
0
Other Financing Activities
2
3
3
0
5
-1
6
-1
0
-6
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-95
-75
431
-190
-152
866
8
760
-148
-18
Net Cash Before Disc. Operations and FX
26
-62
417
-202
1
585
69
-754
145
771
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
0
Net Cash Before FX
26
-62
417
-202
1
585
69
-754
145
771
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
Net Changes in Cash
26
-62
417
-202
1
585
69
-754
145
771
Remarks
restated on Mar 1, 2010 n/a
calculated values,
restated on Mar 1, 2011 n/a
calculated values,
restated on Feb 28, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
About | Contact Forum | Legal
SimFin UG 2017 - Beta v. 1.42
Facebook | Twitter | Medium
Sumo