Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 2,917 (as per Q1 2017)no data available |
Sector | Oil & Gas - Drilling, EnergyOil & Gas - Drilling, Energyno data available |
Ticker | RDCno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Apr 25, 2017, in USD |
14.52n/a |
Market Capitalisation in million USD |
1,831n/a |
Enterprise Value in million USD |
3,210n/a |
Common Shares Outstanding as per Apr 25, 2017 |
126,098,617n/a |
Preferred Shares Outstanding as per Apr 25, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
125,484,500n/a |
Average Diluted Shares Outstanding TTM |
126,699,500n/a |
Index Membership |
n/a
|
Revenues | 1,717n/a |
Gross Profit | 974n/a |
Operating Income | 439n/a |
EBITDA | 842n/a |
Net Profit | 208n/a |
Cash and Cash Equivalents | 1,173n/a |
Receivables | 0n/a |
Total Current Assets | 1,515n/a |
PP&E | 6,984n/a |
Total Assets | 8,553n/a |
Accounts Payable | 93n/a |
Current Debt | 0n/a |
Total Current Liabilities | 340n/a |
Long-Term Debt | 2,553n/a |
Total Liabilities | 3,222n/a |
Total Equity | 5,332n/a |
Depreciation & Amortisation | 403n/a |
Change in Working Capital | 160n/a |
Operating Cash Flow | 819n/a |
Net Change in PP&E and Intangibles | -110n/a |
Investing Cash Flow | -110n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -132n/a |
Total Change in Cash | 578n/a |
Free Cash Flow | 861n/a |
Gross Margin | 56.7%n/a |
Operating Margin | 25.6%n/a |
Net Profit Margin | 12.1%n/a |
Return on Equity | 3.9%n/a |
Return on Assets | 2.4%n/a |
Basic EPS | 1.66n/a |
Diluted EPS | 1.64n/a |
Sales per Share | 13.69n/a |
Book Value per Share | 42.49n/a |
FCF per Share | 6.86n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 8.76n/a |
Price to Sales Ratio | 1.06n/a |
Price to Book Value | 0.34n/a |
Price to Free Cash Flow | 2.12n/a |
EV/EBITDA | 3.81n/a |
EV/Sales | 1.87n/a |
Book to Market Value | 2.91n/a |
Current Ratio | 446.1%n/a |
Liabilities to Equity Ratio | 60.4%n/a |
Debt to Assets Ratio | 29.8%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
2,095
|
2,213
|
1,043
|
1,018
|
939
|
1,393
|
1,579
|
1,824
|
2,137
|
1,843
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,188
|
-1,255
|
-404
|
-417
|
-508
|
-752
|
-861
|
-991
|
-993
|
-778
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
907
|
958
|
639
|
601
|
431
|
640
|
718
|
833
|
1,144
|
1,065
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-214
|
-368
|
-190
|
-222
|
-283
|
-393
|
-407
|
-1,022
|
-845
|
-538
|
|
-95
|
-115
|
-66
|
-79
|
-88
|
-100
|
-131
|
-126
|
-116
|
-102
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-119
|
-141
|
-124
|
-138
|
-184
|
-248
|
-271
|
-323
|
-391
|
-403
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-111
|
0
|
-5
|
-11
|
-45
|
-4
|
-574
|
-337
|
-33
|
|
693
|
590
|
449
|
379
|
148
|
248
|
312
|
-189
|
299
|
527
|
|
5
|
-4
|
-7
|
-24
|
-20
|
-49
|
-70
|
-103
|
-148
|
-162
|
|
5
|
5
|
-7
|
-24
|
-19
|
-50
|
-68
|
-102
|
-144
|
-152
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-9
|
0
|
0
|
0
|
1
|
-2
|
-1
|
-4
|
-10
|
|
699
|
586
|
442
|
355
|
129
|
198
|
241
|
-292
|
152
|
366
|
|
41
|
68
|
6
|
5
|
2
|
-15
|
20
|
23
|
6
|
-40
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
739
|
654
|
448
|
360
|
130
|
183
|
261
|
-270
|
158
|
326
|
|
-255
|
-226
|
-119
|
-92
|
6
|
20
|
-9
|
151
|
-64
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
484
|
428
|
328
|
268
|
136
|
203
|
253
|
-119
|
93
|
321
|
|
0
|
0
|
39
|
12
|
601
|
-23
|
0
|
4
|
0
|
0
|
|
0
|
0
|
39
|
12
|
601
|
-23
|
0
|
4
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
484
|
428
|
368
|
280
|
737
|
181
|
253
|
-115
|
93
|
321
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
484
|
428
|
368
|
280
|
737
|
181
|
253
|
-115
|
93
|
321
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
484
|
428
|
368
|
280
|
737
|
181
|
253
|
-115
|
93
|
321
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
222
|
640
|
437
|
439
|
1,024
|
1,093
|
339
|
484
|
1,256
|
|
n/a
|
222
|
640
|
437
|
439
|
1,024
|
1,093
|
339
|
484
|
1,256
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
485
|
344
|
270
|
284
|
424
|
345
|
545
|
411
|
301
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
551
|
452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
110
|
115
|
1,068
|
99
|
105
|
91
|
55
|
27
|
24
|
|
n/a
|
59
|
77
|
32
|
45
|
55
|
46
|
27
|
27
|
24
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
51
|
38
|
13
|
27
|
27
|
22
|
27
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
1,008
|
28
|
23
|
24
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,369
|
1,550
|
1,775
|
822
|
1,553
|
1,529
|
939
|
921
|
1,580
|
|
n/a
|
3,148
|
3,579
|
4,345
|
5,679
|
6,072
|
6,386
|
7,432
|
7,406
|
7,060
|
|
n/a
|
4,305
|
4,900
|
5,530
|
7,029
|
7,661
|
8,198
|
8,800
|
9,068
|
9,101
|
|
n/a
|
-1,158
|
-1,320
|
-1,186
|
-1,351
|
-1,589
|
-1,812
|
-1,368
|
-1,662
|
-2,041
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
32
|
81
|
98
|
97
|
75
|
61
|
21
|
20
|
35
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
32
|
81
|
98
|
97
|
75
|
61
|
21
|
20
|
35
|
|
n/a
|
3,180
|
3,661
|
4,442
|
5,776
|
6,147
|
6,447
|
7,453
|
7,426
|
7,095
|
|
n/a
|
4,549
|
5,211
|
6,217
|
6,598
|
7,699
|
7,976
|
8,392
|
8,347
|
8,676
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
449
448515000
|
339
338726000
|
206
206254000
|
242
242123000
|
220
220499000
|
280
279947000
|
297
297032000
|
296
295600000
|
253
253100000
|
|
n/a
|
235
235048000
|
125
124562000
|
82
81715000
|
111
111082000
|
83
83004000
|
124
123976000
|
103
102773000
|
110
109600000
|
94
94300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
213
213467000
|
214
214164000
|
125
124539000
|
131
131041000
|
137
137495000
|
156
155971000
|
194
194259000
|
186
186000000
|
159
158800000
|
|
n/a
|
65
64922000
|
65
64922000
|
52
52166000
|
45
45023000
|
0
0
|
0
0
|
0
0
|
0
0
|
127
126800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
231
231205000
|
165
164624000
|
387
386545000
|
61
61225000
|
74
73595000
|
75
74637000
|
36
36189000
|
33
33100000
|
104
103900000
|
|
n/a
|
174
174086000
|
139
139398000
|
8
7748000
|
36
36220000
|
52
52340000
|
55
54515000
|
36
36189000
|
33
33100000
|
104
103900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
379
378797000
|
25
25005000
|
21
21255000
|
20
20122000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
57
57119000
|
25
25226000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
745
744642000
|
568
568272000
|
645
644965000
|
348
348371000
|
294
294094000
|
355
354584000
|
333
333221000
|
329
328700000
|
484
483800000
|
|
n/a
|
356
355560000
|
787
787490000
|
1,134
1133745000
|
1,089
1089335000
|
2,010
2009598000
|
2,009
2008700000
|
2,788
2788482000
|
2,692
2692400000
|
2,553
2553400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
789
788874000
|
745
744562000
|
686
686437000
|
834
834152000
|
864
864071000
|
719
718716000
|
579
579248000
|
554
553700000
|
525
524500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
427
426848000
|
466
465700000
|
435
435292000
|
476
476443000
|
474
473872000
|
430
429655000
|
211
210982000
|
196
195800000
|
186
185700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
362
362026000
|
279
278862000
|
251
251145000
|
358
357709000
|
390
390199000
|
289
289061000
|
368
368266000
|
358
357900000
|
339
338800000
|
|
n/a
|
1,144
1144434000
|
1,532
1532052000
|
1,820
1820182000
|
1,923
1923487000
|
2,874
2873669000
|
2,727
2727416000
|
3,368
3367730000
|
3,246
3246100000
|
3,078
3077900000
|
|
n/a
|
1,889
1889076000
|
2,100
2100324000
|
2,465
2465147000
|
2,272
2271858000
|
3,168
3167763000
|
3,082
3082000000
|
3,701
3700951000
|
3,575
3574800000
|
3,562
3561700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,077
1077343000
|
1,093
1092574000
|
1,450
1449793000
|
1,494
1494180000
|
1,388
1387728000
|
1,423
1422628000
|
1,453
1452514000
|
1,474
1474200000
|
1,488
1487700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-3
-2533000
|
-1
-1409000
|
-2
-1509000
|
-129
-128884000
|
-2
-1886000
|
-6
-5962000
|
-8
-7990000
|
-12
-12200000
|
-7
-7200000
|
|
n/a
|
1,802
1802022000
|
2,170
2169526000
|
2,450
2449521000
|
3,186
3186362000
|
3,367
3366964000
|
3,620
3619540000
|
3,467
3466993000
|
3,510
3509800000
|
3,830
3830400000
|
|
n/a
|
-217
-217016000
|
-150
-150321000
|
-145
-145495000
|
-226
-225671000
|
-221
-221082000
|
-142
-142445000
|
-220
-220118000
|
-199
-199300000
|
-197
-197000000
|
|
n/a
|
2,660
2659816000
|
3,110
3110370000
|
3,752
3752310000
|
4,326
4325987000
|
4,532
4531724000
|
4,894
4893761000
|
4,691
4691399000
|
4,773
4772500000
|
5,114
5113900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,660
2659816000
|
3,110
3110370000
|
3,752
3752310000
|
4,326
4325987000
|
4,532
4531724000
|
4,894
4893761000
|
4,691
4691399000
|
4,773
4772500000
|
5,114
5113900000
|
|
n/a
|
4,549
4548892000
|
5,211
5210694000
|
6,217
6217457000
|
6,598
6597845000
|
7,699
7699487000
|
7,976
7975761000
|
8,392
8392350000
|
8,347
8347300000
|
8,676
8675600000
|
Remarks | restated on n/a | restated on Mar 1, 2010 n/a | restated on Mar 1, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Mar 1, 2013 n/a | restated on Mar 3, 2014 n/a | restated on Mar 2, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Feb 24, 2017 n/a | restated on May 2, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
484
|
428
|
368
|
280
|
737
|
181
|
253
|
-115
|
93
|
321
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
119
|
141
|
171
|
187
|
205
|
248
|
271
|
323
|
393
|
403
|
|
-15
|
66
|
-2
|
77
|
-915
|
24
|
-6
|
389
|
373
|
22
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-155
|
59
|
8
|
-35
|
68
|
-59
|
105
|
-173
|
138
|
155
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
433
|
694
|
544
|
508
|
95
|
394
|
623
|
423
|
997
|
901
|
|
-417
|
-773
|
-558
|
-487
|
-998
|
-675
|
-563
|
-1,936
|
-704
|
-111
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-18
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
106
|
92
|
0
|
-15
|
1,057
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-311
|
-681
|
-558
|
-520
|
59
|
-675
|
-563
|
-1,936
|
-704
|
-111
|
|
-44
|
-45
|
0
|
0
|
0
|
0
|
0
|
-38
|
-51
|
0
|
|
-65
|
-65
|
427
|
-198
|
-52
|
866
|
0
|
793
|
-98
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
12
|
32
|
1
|
8
|
-105
|
1
|
3
|
5
|
0
|
0
|
|
13
|
34
|
1
|
8
|
20
|
1
|
3
|
5
|
0
|
0
|
|
-1
|
-2
|
0
|
0
|
-125
|
0
|
0
|
0
|
0
|
0
|
|
2
|
3
|
3
|
0
|
5
|
-1
|
6
|
-1
|
0
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-95
|
-75
|
431
|
-190
|
-152
|
866
|
8
|
760
|
-148
|
-18
|
|
26
|
-62
|
417
|
-202
|
1
|
585
|
69
|
-754
|
145
|
771
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
26
|
-62
|
417
|
-202
|
1
|
585
|
69
|
-754
|
145
|
771
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
26
|
-62
|
417
|
-202
|
1
|
585
|
69
|
-754
|
145
|
771
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|