Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 14,225 (as per Q1 2017)no data available |
Sector | Engineering & Construction, IndustrialsEngineering & Construction, Industrialsno data available |
Ticker | DYno data available |
Financial year endsFY ends | End of Julyno data available |
Last Closing Price as per Oct 13, 2017, in USD |
82.94n/a |
Market Capitalisation in million USD |
2,610n/a |
Enterprise Value in million USD |
3,380n/a |
Common Shares Outstanding as per Oct 29, 2016 |
31,465,218n/a |
Preferred Shares Outstanding as per Oct 29, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
31,955,199n/a |
Average Diluted Shares Outstanding TTM |
32,694,140n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 2,812n/a |
Gross Profit | 621n/a |
Operating Income | 263n/a |
EBITDA | 395n/a |
Net Profit | 149n/a |
Cash and Cash Equivalents | 22n/a |
Receivables | 330n/a |
Total Current Assets | 967n/a |
PP&E | 338n/a |
Total Assets | 1,838n/a |
Accounts Payable | 115n/a |
Current Debt | 18n/a |
Total Current Liabilities | 312n/a |
Long-Term Debt | 775n/a |
Total Liabilities | 1,225n/a |
Total Equity | 614n/a |
Depreciation & Amortisation | 132n/a |
Change in Working Capital | -81n/a |
Operating Cash Flow | 249n/a |
Net Change in PP&E and Intangibles | -174n/a |
Investing Cash Flow | -283n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 34n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 51n/a |
Gross Margin | 22.1%n/a |
Operating Margin | 9.4%n/a |
Net Profit Margin | 5.3%n/a |
Return on Equity | 24.3%n/a |
Return on Assets | 8.1%n/a |
Basic EPS | 4.66n/a |
Diluted EPS | 4.56n/a |
Sales per Share | 88.01n/a |
Book Value per Share | 19.21n/a |
FCF per Share | 1.60n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 17.79n/a |
Price to Sales Ratio | 0.94n/a |
Price to Book Value | 4.32n/a |
Price to Free Cash Flow | 51.74n/a |
EV/EBITDA | 8.56n/a |
EV/Sales | 1.20n/a |
Book to Market Value | 0.24n/a |
Current Ratio | 310.0%n/a |
Liabilities to Equity Ratio | 199.6%n/a |
Debt to Assets Ratio | 43.1%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
989
|
1,036
|
1,201
|
1,609
|
1,812
|
2,022
|
2,673
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-810
|
-837
|
-969
|
-1,300
|
-1,475
|
-1,593
|
-2,084
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
179
|
199
|
232
|
308
|
337
|
429
|
589
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-162
|
-157
|
-167
|
-231
|
-255
|
-275
|
-342
|
|
-98
|
-95
|
-104
|
-146
|
-162
|
-179
|
-217
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-64
|
-63
|
-63
|
-85
|
-93
|
-96
|
-125
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
17
|
42
|
65
|
77
|
82
|
154
|
247
|
|
-6
|
-5
|
-1
|
-19
|
-16
|
-19
|
-24
|
|
-14
|
-16
|
-17
|
-23
|
-27
|
-27
|
-35
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8
|
11
|
16
|
5
|
11
|
8
|
10
|
|
11
|
37
|
65
|
58
|
66
|
136
|
223
|
|
0
|
-8
|
0
|
0
|
0
|
0
|
-16
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
28
|
65
|
58
|
66
|
136
|
206
|
|
-5
|
-12
|
-25
|
-23
|
-26
|
-51
|
-78
|
|
-3
|
2
|
-15
|
-25
|
-33
|
-50
|
-51
|
|
-2
|
-15
|
-10
|
2
|
6
|
-1
|
-27
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
16
|
39
|
35
|
40
|
84
|
129
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
16
|
39
|
35
|
40
|
84
|
129
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
16
|
39
|
35
|
40
|
84
|
129
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
16
|
39
|
35
|
40
|
84
|
129
|
Remarks |
restated on Sep 4, 2012
n/a
calculated values,
|
restated on Sep 13, 2013
n/a
calculated values,
|
restated on Sep 9, 2014
n/a
calculated values,
|
restated on Sep 4, 2015
n/a
calculated values,
|
restated on Aug 31, 2016
n/a
calculated values,
|
restated on Aug 31, 2016
n/a
calculated values,
|
restated on Aug 31, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
45
|
53
|
19
|
21
|
21
|
34
|
|
n/a
|
45
|
53
|
19
|
21
|
21
|
34
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
139
|
142
|
252
|
273
|
315
|
328
|
|
n/a
|
139
|
142
|
252
|
273
|
315
|
328
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
21
|
26
|
36
|
49
|
49
|
74
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
126
|
156
|
234
|
263
|
312
|
416
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
16
|
16
|
17
|
20
|
21
|
23
|
|
n/a
|
9
|
5
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
102
|
136
|
217
|
243
|
291
|
393
|
|
n/a
|
330
|
377
|
541
|
606
|
697
|
851
|
|
n/a
|
149
|
158
|
203
|
205
|
232
|
327
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
245
|
237
|
410
|
401
|
426
|
542
|
|
n/a
|
56
|
50
|
125
|
116
|
121
|
198
|
|
n/a
|
175
|
175
|
268
|
269
|
272
|
310
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
14
|
12
|
17
|
16
|
33
|
34
|
|
n/a
|
394
|
395
|
613
|
607
|
657
|
868
|
|
n/a
|
725
|
772
|
1,154
|
1,212
|
1,354
|
1,720
|
Liabilities and owners' equity | |||||||
|
n/a
|
118
117532000
|
113
112967000
|
178
178214000
|
172
171712000
|
206
206064000
|
290
289938000
|
|
n/a
|
39
39399000
|
37
36823000
|
78
77954000
|
63
63318000
|
72
71834000
|
115
115492000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
78
78133000
|
76
76144000
|
100
100260000
|
108
108394000
|
134
134230000
|
174
174446000
|
|
n/a
|
0
232000
|
0
74000
|
8
7813000
|
11
10938000
|
4
3750000
|
13
13125000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
749000
|
2
1522000
|
14
13788000
|
14
13882000
|
17
16896000
|
20
19557000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
749000
|
2
1522000
|
14
13788000
|
14
13882000
|
17
16896000
|
20
19557000
|
|
n/a
|
119
118513000
|
115
114563000
|
200
199815000
|
197
196532000
|
227
226710000
|
323
322620000
|
|
n/a
|
188
187574000
|
188
187500000
|
444
444169000
|
447
446863000
|
517
516900000
|
706
706202000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
67
66817000
|
77
77199000
|
82
81863000
|
84
84025000
|
103
103113000
|
134
133565000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
40
39923000
|
50
49537000
|
49
48612000
|
45
45361000
|
47
47388000
|
77
76587000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
27
26894000
|
28
27662000
|
33
33251000
|
39
38664000
|
56
55725000
|
57
56978000
|
|
n/a
|
254
254391000
|
265
264699000
|
526
526032000
|
531
530888000
|
620
620013000
|
840
839767000
|
|
n/a
|
373
372904000
|
379
379262000
|
726
725847000
|
727
727420000
|
847
846723000
|
1,162
1162387000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
124
124153000
|
126
126016000
|
126
126293000
|
143
143149000
|
82
82131000
|
21
20681000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
227
227399000
|
267
266777000
|
302
301965000
|
342
341943000
|
426
426267000
|
538
537880000
|
|
n/a
|
0
299000
|
0
138000
|
0
103000
|
0
-158000
|
-1
-1198000
|
-1
-1274000
|
|
n/a
|
352
351851000
|
393
392931000
|
428
428361000
|
485
484934000
|
507
507200000
|
557
557287000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
352
351851000
|
393
392931000
|
428
428361000
|
485
484934000
|
507
507200000
|
557
557287000
|
|
n/a
|
725
724755000
|
772
772193000
|
1,154
1154208000
|
1,212
1212354000
|
1,354
1353923000
|
1,720
1719674000
|
Remarks | restated on n/a | restated on Sep 4, 2012 n/a | restated on Sep 13, 2013 n/a | restated on Sep 9, 2014 n/a | restated on Sep 4, 2015 n/a | restated on Aug 31, 2016 n/a | restated on Nov 23, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
6
|
16
|
39
|
35
|
40
|
84
|
129
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
64
|
63
|
63
|
85
|
93
|
96
|
125
|
|
-1
|
13
|
1
|
4
|
-5
|
2
|
42
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-14
|
-47
|
-38
|
-18
|
-43
|
-40
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
54
|
44
|
65
|
107
|
84
|
142
|
261
|
|
-47
|
-49
|
-53
|
-59
|
-74
|
-94
|
-175
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-36
|
0
|
-330
|
-17
|
-32
|
-157
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
-5
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-47
|
-85
|
-52
|
-389
|
-91
|
-130
|
-333
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
52
|
0
|
265
|
5
|
67
|
383
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-63
|
-6
|
-10
|
5
|
-78
|
-167
|
|
0
|
1
|
6
|
5
|
15
|
9
|
3
|
|
-4
|
-65
|
-13
|
-15
|
-10
|
-87
|
-170
|
|
-3
|
-5
|
1
|
-6
|
-1
|
0
|
-132
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9
|
-17
|
-5
|
248
|
9
|
-11
|
84
|
|
-1
|
-59
|
8
|
-34
|
2
|
1
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-59
|
8
|
-34
|
2
|
1
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-59
|
8
|
-34
|
2
|
1
|
12
|
Remarks |
restated on Sep 4, 2012
n/a
calculated values,
|
restated on Sep 13, 2013
n/a
calculated values,
|
restated on Sep 9, 2014
n/a
calculated values,
|
restated on Sep 4, 2015
n/a
calculated values,
|
restated on Aug 31, 2016
n/a
calculated values,
|
restated on Aug 31, 2016
n/a
calculated values,
|
restated on Aug 31, 2016
n/a
calculated values,
|