Loading: 100%
Gigamon Inc. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 684 (as per Q2 2016)no data available
Sector Communication Equipment, TechnologyCommunication Equipment, Technologyno data available
Ticker GIMOno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 172535455565
datesClosing price (adj.)
13.10.201736.25
11.10.201737.80
04.10.201743.10
27.09.201742.10
20.09.201743.35
13.09.201744.70
06.09.201743.00
30.08.201742.65
23.08.201740.20
16.08.201739.95
09.08.201740.30
02.08.201740.30
26.07.201739.25
19.07.201739.10
12.07.201739.35
05.07.201738.85
27.06.201739.50
20.06.201738.85
13.06.201740.35
06.06.201743.05
30.05.201738.60
23.05.201738.10
16.05.201739.50
09.05.201740.20
02.05.201730.80
25.04.201736.25
18.04.201735.45
11.04.201734.05
04.04.201734.90
28.03.201734.90
21.03.201735.60
14.03.201734.25
07.03.201731.70
28.02.201734.05
21.02.201736.30
14.02.201733.95
07.02.201732.55
31.01.201733.15
24.01.201732.90
17.01.201744.05
10.01.201747.80
03.01.201744.35
27.12.201647.45
19.12.201647.65
12.12.201647.50
05.12.201650.45
28.11.201658.75
21.11.201660.05
14.11.201657.40
07.11.201657.85
31.10.201655.30
24.10.201651.31
17.10.201649.62
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
36.25n/a
Market Capitalisation
in million USD
1,279n/a
Enterprise Value
in million USD
1,051n/a
Common Shares Outstanding
as per Jul 31, 2016
35,276,909n/a
Preferred Shares Outstanding
as per Jul 31, 2016
n/a
Average Basic Shares Outstanding
TTM
34,451,250n/a
Average Diluted Shares Outstanding
TTM
37,097,000n/a
Index Membership
n/a
Business Summary
Gigamon Inc develops designs and sells solutions and products that deliver visibility of traffic across networks. It serves global enterprises, service providers and governments.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 266n/a
Gross Profit 216n/a
Operating Income 22n/a
EBITDA 27n/a
Net Profit 44n/a
Balance Sheet
Cash and Cash Equivalents 228n/a
Receivables 45n/a
Total Current Assets 288n/a
PP&E 11n/a
Total Assets 330n/a
Accounts Payable 3n/a
Current Debt 0n/a
Total Current Liabilities 87n/a
Long-Term Debt 0n/a
Total Liabilities 112n/a
Total Equity 218n/a
Cash Flow
Depreciation & Amortisation 5n/a
Change in Working Capital 3n/a
Operating Cash Flow 47n/a
Net Change in PP&E and Intangibles -4n/a
Investing Cash Flow -19n/a
Dividends Paid 0n/a
Financing Cash Flow 10n/a
Total Change in Cash 38n/a
Free Cash Flow 48n/a
Profitability Ratios
Gross Margin 81.2%n/a
Operating Margin 8.2%n/a
Net Profit Margin 16.5%n/a
Return on Equity 20.1%n/a
Return on Assets 13.3%n/a
Per Share Figures
Basic EPS 1.27n/a
Diluted EPS 1.18n/a
Sales per Share 7.72n/a
Book Value per Share 6.34n/a
FCF per Share 1.38n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio 28.53n/a
Price to Sales Ratio 4.70n/a
Price to Book Value 5.72n/a
Price to Free Cash Flow 26.27n/a
Valuation Metrics
EV/EBITDA 38.87n/a
EV/Sales 3.95n/a
Book to Market Value 0.17n/a
Other Ratios
Current Ratio 331.9%n/a
Liabilities to Equity Ratio 51.3%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 57% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Revenue
68
97
140
157
222
Sales & Services Revenue
0
0
0
0
0
Financing Revenue
0
0
0
0
0
Other Revenue
0
0
0
0
0
Cost of revenue
-14
-20
-31
-37
-46
Cost of Goods & Services
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
Gross Profit
54
76
109
120
176
Other Operating Income
0
0
0
0
0
Operating Expenses
-37
-69
-140
-140
-165
Selling, General & Administrative
-24
-51
-98
-97
-115
Selling & Marketing
0
0
0
0
0
General & Administrative
0
0
0
0
0
Research & Development
-13
-18
-42
-43
-50
Depreciation & Amortization
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
Operating Income (Loss)
17
8
-30
-20
12
Non-Operating Income (Loss)
0
0
0
0
0
Interest Expense, net
0
0
0
0
0
Interest Expense
0
0
0
0
0
Interest Income
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
Pretax Income (Loss), Adjusted
17
8
-30
-20
12
Abnormal Gains (Losses)
2
2
1
0
0
Acquired In-Process R&D
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
Sale of Business
0
0
0
0
0
Legal Settlement
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
Pretax Income (Loss)
19
10
-29
-20
12
Income Tax (Expense) Benefit, net
0
0
21
-21
-6
Current Income Tax
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
Income (Loss) from Continuing Operations
19
10
-8
-41
6
Net Extraordinary Gains (Losses)
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
Income (Loss) Including Minority Interest
19
10
-8
-41
6
Minority Interest
0
0
0
0
0
Net Income
19
10
-8
-41
6
Preferred Dividends
5
2
-1
0
0
Other Adjustments
0
0
0
0
0
Net Income Available to Common Shareholders
24
11
-10
-41
6
Remarks
restated on Mar 13, 2014 n/a
calculated values,
restated on Mar 9, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
19
138
149
210
Cash & Cash Equivalents
n/a
19
80
39
120
Short Term Investments
n/a
0
58
110
90
Accounts & Notes Receivable
n/a
21
25
29
48
Accounts Receivable, Net
n/a
21
25
29
48
Notes Receivable, Net
n/a
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
Inventories
n/a
4
1
7
4
Raw Materials
n/a
0
0
0
0
Work In Process
n/a
0
0
0
0
Finished Goods
n/a
0
0
0
0
Other Inventory
n/a
0
0
0
0
Other Short Term Assets
n/a
3
9
5
8
Prepaid Expenses
n/a
3
6
5
8
Derivative & Hedging Assets
n/a
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
Deferred Tax Assets
n/a
0
4
0
0
Income Taxes Receivable
n/a
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
0
Total Current Assets
n/a
46
173
190
270
Property, Plant & Equipment, Net
n/a
3
4
7
9
Property, Plant & Equipment
n/a
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
Long Term Investments
n/a
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
Other Long Term Assets
n/a
2
18
0
1
Intangible Assets
n/a
0
0
0
0
Goodwill
n/a
0
0
0
0
Other Intangible Assets
n/a
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
Deferred Tax Assets
n/a
0
17
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
Miscellaneous Long Term Assets
n/a
2
0
0
1
Total Noncurrent Assets
n/a
5
22
8
10
Total Assets
n/a
51
196
198
280
Liabilities and owners' equity
Payables & Accruals
n/a
17 17110000
24 23806000
25 25229000
41 41058000
Accounts Payable
n/a
3 3221000
1 1405000
2 2391000
4 3724000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
14 13889000
22 22401000
23 22838000
37 37334000
Short Term Debt
n/a
0 0
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
29 28738000
38 38068000
42 42183000
62 62248000
Deferred Revenue
n/a
24 23917000
38 37592000
42 42183000
62 62248000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
5 4821000
0 476000
0 0
0 0
Total Current Liabilities
n/a
46 45848000
62 61874000
67 67412000
103 103306000
Long Term Debt
n/a
0 0
0 0
0 0
0 0
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
37 37319000
10 10205000
15 15139000
21 21249000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
7 6903000
10 9884000
13 13322000
20 19883000
Deferred Tax Liabilities
n/a
0 0
0 0
0 150000
0 279000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
30 30416000
0 321000
2 1667000
1 1087000
Total Noncurrent Liabilities
n/a
37 37319000
10 10205000
15 15139000
21 21249000
Total Liabilities
n/a
83 83167000
72 72079000
83 82551000
125 124555000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
2 1522000
145 144813000
178 177717000
211 211405000
Common Stock
n/a
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-12 -12469000
-12 -12469000
-12 -12469000
-12 -12469000
Retained Earnings
n/a
-21 -20723000
-9 -8929000
-50 -49719000
-44 -43533000
Other Equity
n/a
0 0
0 23000
0 -94000
0 -47000
Equity Before Minority Interest
n/a
-32 -31670000
123 123438000
115 115435000
155 155356000
Minority Interest
n/a
0 0
0 0
0 0
0 0
Total Equity
n/a
-32 -31670000
123 123438000
115 115435000
155 155356000
Total Liabilities & Equity
n/a
51 51497000
196 195517000
198 197986000
280 279911000
Remarks restated on n/a restated on Mar 13, 2014 n/a restated on Mar 9, 2015 n/a restated on Feb 24, 2016 n/a restated on Aug 8, 2016 n/a
Cash Flow StatementCF data quality: 94% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
17
8
-10
-41
6
Net Income
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
Other Adjustments
0
0
0
0
0
Depreciation & Amortization
1
1
3
5
6
Non-Cash Items
3
6
13
49
27
Stock-Based Compensation
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
Change in Working Capital
1
13
17
-3
24
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
Cash from Operating Activities
22
28
23
11
63
Change in Fixed Assets & Intangibles
-2
-2
-4
-8
-6
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
33
80
Decrease in Long Term Investment
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
Other Investing Activities
0
0
-58
-85
-60
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
Cash from Investing Activities
-2
-2
-62
-60
14
Dividends Paid
0
0
0
0
0
Cash From (Repayment of) Debt
0
-2
106
0
0
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
Cash From (Repurchase of) Equity
0
0
2
11
10
Increase in Capital Stock
0
0
2
11
10
Decrease in Capital Stock
0
0
0
0
0
Other Financing Activities
-12
-18
-8
-4
-5
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
Cash from Financing Activities
-12
-20
100
8
4
Net Cash Before Disc. Operations and FX
7
6
61
-41
81
Change in Cash from Disc. Operations and Other
0
0
0
0
0
Net Cash Before FX
7
6
61
-41
81
Effect of Foreign Exchange Rates
0
0
0
0
0
Net Changes in Cash
7
6
61
-41
81
Remarks
restated on Mar 13, 2014 n/a
calculated values,
restated on Mar 9, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo