Last Closing Price as per Sep 7, 2016, in USD |
13.98n/a |
Market Capitalisation in million USD |
486n/a |
Enterprise Value in million USD |
866n/a |
Common Shares Outstanding as per Jun 30, 2016 |
34,791,000n/a |
Preferred Shares Outstanding as per Jun 30, 2016 |
50,000n/a |
Average Basic Shares Outstanding TTM |
29,884,000n/a |
Average Diluted Shares Outstanding TTM |
29,884,000n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 45n/a |
Receivables | 116n/a |
Total Current Assets | 429n/a |
PP&E | 88n/a |
Total Assets | 800n/a |
Accounts Payable | 203n/a |
Current Debt | 67n/a |
Total Current Liabilities | 270n/a |
Long-Term Debt | 355n/a |
Total Liabilities | 687n/a |
Total Equity | 112n/a |
Depreciation & Amortisation | 43n/a |
Change in Working Capital | -10n/a |
Operating Cash Flow | -34n/a |
Net Change in PP&E and Intangibles | -22n/a |
Investing Cash Flow | -22n/a |
Dividends Paid | -1n/a |
Financing Cash Flow | 56n/a |
Total Change in Cash | -1n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 1.99n/a |
FCF per Share | n/a |
Dividends per Share | 0.04n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 3.72n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.23n/a |
Current Ratio | 158.7%n/a |
Liabilities to Equity Ratio | 612.5%n/a |
Debt to Assets Ratio | 52.8%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
1,104
|
1,176
|
1,238
|
1,345
|
1,164
|
971
|
967
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,216
|
-1,238
|
-1,258
|
-1,431
|
-1,389
|
-1,245
|
-1,074
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-112
|
-63
|
-20
|
-87
|
-225
|
-274
|
-107
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-451
|
-479
|
-514
|
-557
|
-534
|
-538
|
-471
|
|
-428
|
-454
|
-485
|
-517
|
-490
|
-497
|
-434
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-23
|
-25
|
-29
|
-40
|
-44
|
-41
|
-37
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-563
|
-542
|
-534
|
-644
|
-759
|
-812
|
-578
|
|
-44
|
-49
|
-22
|
-49
|
-52
|
-59
|
-60
|
|
-22
|
-21
|
-22
|
-24
|
-26
|
-30
|
-30
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
-28
|
0
|
-24
|
-26
|
-30
|
-30
|
|
-607
|
-591
|
-556
|
-692
|
-811
|
-871
|
-638
|
|
0
|
-6
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-607
|
-598
|
-556
|
-692
|
-811
|
-871
|
-638
|
|
-3
|
-9
|
-16
|
-7
|
-57
|
-6
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-610
|
-606
|
-572
|
-699
|
-868
|
-878
|
-640
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-610
|
-606
|
-572
|
-699
|
-868
|
-878
|
-640
|
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
-610
|
-606
|
-572
|
-699
|
-866
|
-876
|
-639
|
|
0
|
0
|
0
|
0
|
0
|
-22
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-610
|
-606
|
-572
|
-699
|
-866
|
-899
|
-641
|
Remarks |
restated on Aug 10, 2012
n/a
calculated values,
|
restated on Aug 12, 2013
n/a
calculated values,
|
restated on Aug 25, 2014
n/a
calculated values,
|
restated on Aug 10, 2015
n/a
calculated values,
|
restated on Aug 15, 2016
n/a
calculated values,
|
restated on Aug 15, 2016
n/a
calculated values,
|
restated on Aug 15, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
59
|
59
|
62
|
56
|
46
|
45
|
|
n/a
|
59
|
59
|
62
|
56
|
46
|
45
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
166
|
188
|
212
|
161
|
105
|
116
|
|
n/a
|
166
|
188
|
212
|
161
|
105
|
116
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
247
|
292
|
311
|
339
|
241
|
241
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
83
|
85
|
73
|
52
|
32
|
27
|
|
n/a
|
46
|
45
|
37
|
48
|
29
|
25
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
38
|
41
|
36
|
4
|
2
|
2
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
554
|
624
|
658
|
608
|
424
|
429
|
|
n/a
|
83
|
89
|
107
|
117
|
106
|
88
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
218
|
353
|
339
|
337
|
284
|
282
|
|
n/a
|
185
|
315
|
296
|
275
|
225
|
225
|
|
n/a
|
21
|
21
|
21
|
32
|
32
|
32
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3
|
2
|
1
|
5
|
3
|
3
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
15
|
21
|
25
|
24
|
22
|
|
n/a
|
300
|
442
|
446
|
454
|
389
|
370
|
|
n/a
|
855
|
1,067
|
1,104
|
1,062
|
813
|
800
|
Liabilities and owners' equity | |||||||
|
n/a
|
165
165497000
|
189
189479000
|
205
205359000
|
194
193613000
|
208
207677000
|
203
203487000
|
|
n/a
|
165
165497000
|
189
189479000
|
205
205359000
|
194
193613000
|
208
207677000
|
203
203487000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
89
89200000
|
88
88000000
|
80
80418000
|
8
8300000
|
67
67000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
165
165497000
|
279
278679000
|
293
293359000
|
274
274031000
|
216
215977000
|
270
270487000
|
|
n/a
|
250
250000000
|
250
250000000
|
250
250000000
|
356
356432000
|
356
355634000
|
355
354785000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
22
21575000
|
56
56348000
|
45
45091000
|
55
54648000
|
55
54901000
|
62
62046000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
22
21575000
|
56
56348000
|
45
45091000
|
55
54648000
|
55
54901000
|
62
62046000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
272
271575000
|
306
306348000
|
295
295091000
|
411
411080000
|
411
410535000
|
417
416831000
|
|
n/a
|
437
437072000
|
585
585027000
|
588
588450000
|
685
685111000
|
627
626512000
|
687
687318000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
50
50000000
|
50
50000000
|
|
n/a
|
328
327560000
|
338
338078000
|
349
349403000
|
357
356606000
|
376
376143000
|
382
381884000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-75
-74871000
|
-75
-74871000
|
-88
-87776000
|
-93
-93169000
|
-93
-93169000
|
-93
-93169000
|
|
n/a
|
160
159935000
|
217
217354000
|
258
258065000
|
112
112337000
|
-134
-133989000
|
-208
-208360000
|
|
n/a
|
5
5141000
|
1
1166000
|
-4
-4410000
|
-5
-4785000
|
-17
-16586000
|
-21
-20788000
|
|
n/a
|
418
417765000
|
482
481727000
|
515
515282000
|
371
370989000
|
182
182399000
|
110
109567000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
6
5553000
|
4
4313000
|
3
2654000
|
|
n/a
|
418
417765000
|
482
481727000
|
515
515282000
|
377
376542000
|
187
186712000
|
112
112221000
|
|
n/a
|
855
854837000
|
1,067
1066754000
|
1,104
1103732000
|
1,062
1061653000
|
813
813224000
|
800
799539000
|
Remarks | restated on n/a | restated on Aug 10, 2012 n/a | restated on Aug 12, 2013 n/a | restated on Aug 25, 2014 n/a | restated on Aug 10, 2015 n/a | restated on Aug 15, 2016 n/a | restated on Aug 15, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
20
|
41
|
57
|
41
|
-147
|
-225
|
-74
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
28
|
30
|
34
|
46
|
52
|
48
|
43
|
|
4
|
15
|
15
|
6
|
68
|
54
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
62
|
12
|
-48
|
-31
|
-11
|
177
|
-10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
114
|
98
|
59
|
62
|
-38
|
54
|
-34
|
|
-36
|
-39
|
-153
|
-49
|
-52
|
-30
|
-22
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-36
|
-39
|
-153
|
-49
|
-51
|
-30
|
-22
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
-1
|
|
-63
|
-38
|
89
|
-1
|
97
|
-28
|
59
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-11
|
8
|
8
|
-3
|
-1
|
0
|
0
|
|
3
|
22
|
8
|
10
|
4
|
0
|
0
|
|
-14
|
-14
|
0
|
-13
|
-5
|
0
|
0
|
|
0
|
1
|
0
|
-5
|
-12
|
-2
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-74
|
-29
|
97
|
-9
|
84
|
-31
|
56
|
|
4
|
30
|
2
|
4
|
-5
|
-7
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
30
|
2
|
4
|
-5
|
-7
|
0
|
|
0
|
2
|
-2
|
-2
|
0
|
-3
|
-1
|
|
4
|
32
|
0
|
3
|
-5
|
-10
|
-1
|
Remarks |
restated on Aug 10, 2012
n/a
calculated values,
|
restated on Aug 12, 2013
n/a
calculated values,
|
restated on Aug 25, 2014
n/a
calculated values,
|
restated on Aug 10, 2015
n/a
calculated values,
|
restated on Aug 15, 2016
n/a
calculated values,
|
restated on Aug 15, 2016
n/a
calculated values,
|
restated on Aug 15, 2016
n/a
calculated values,
|