Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 103,501 (as per Q2 2017)no data available |
Sector | Industrial Products, IndustrialsIndustrial Products, Industrialsno data available |
Ticker | EMRno data available |
Financial year endsFY ends | End of Septemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
63.97n/a |
Market Capitalisation in million USD |
41,227n/a |
Enterprise Value in million USD |
44,741n/a |
Common Shares Outstanding as per Apr 30, 2017 |
644,480,132n/a |
Preferred Shares Outstanding as per Apr 30, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
642,600,000n/a |
Average Diluted Shares Outstanding TTM |
644,750,000n/a |
Index Membership |
n/a
|
Revenues | 14,522n/a |
Gross Profit | 6,262n/a |
Operating Income | 2,798n/a |
EBITDA | 3,366n/a |
Net Profit | 1,635n/a |
Cash and Cash Equivalents | 3,182n/a |
Receivables | 2,701n/a |
Total Current Assets | 9,960n/a |
PP&E | 2,931n/a |
Total Assets | 21,743n/a |
Accounts Payable | 1,517n/a |
Current Debt | 2,584n/a |
Total Current Liabilities | 8,008n/a |
Long-Term Debt | 4,062n/a |
Total Liabilities | 14,125n/a |
Total Equity | 7,618n/a |
Depreciation & Amortisation | 568n/a |
Change in Working Capital | 93n/a |
Operating Cash Flow | 2,881n/a |
Net Change in PP&E and Intangibles | -447n/a |
Investing Cash Flow | -626n/a |
Dividends Paid | -1,227n/a |
Financing Cash Flow | -2,045n/a |
Total Change in Cash | 128n/a |
Free Cash Flow | 2,315n/a |
Gross Margin | 43.1%n/a |
Operating Margin | 19.3%n/a |
Net Profit Margin | 11.5%n/a |
Return on Equity | 21.8%n/a |
Return on Assets | 7.6%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 13.29n/a |
EV/Sales | 3.08n/a |
Book to Market Value | 0.18n/a |
Current Ratio | 124.4%n/a |
Liabilities to Equity Ratio | 185.4%n/a |
Debt to Assets Ratio | 30.6%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
22,131
|
23,751
|
20,102
|
21,039
|
24,222
|
24,412
|
24,669
|
17,733
|
16,249
|
14,522
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-14,066
|
-14,813
|
-12,542
|
-12,713
|
-14,665
|
-14,644
|
-14,717
|
-9,971
|
-9,241
|
-8,260
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8,065
|
8,938
|
7,560
|
8,326
|
9,557
|
9,768
|
9,952
|
7,762
|
7,008
|
6,262
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,569
|
-4,915
|
-4,416
|
-4,817
|
-5,328
|
-5,436
|
-5,648
|
-4,164
|
-3,735
|
-3,464
|
|
-4,569
|
-4,915
|
-4,416
|
-4,817
|
-5,328
|
-5,436
|
-5,648
|
-4,164
|
-3,735
|
-3,464
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,496
|
4,023
|
3,144
|
3,509
|
4,229
|
4,332
|
4,304
|
3,598
|
3,273
|
2,798
|
|
-228
|
-188
|
-220
|
-261
|
-223
|
-224
|
-218
|
-196
|
-175
|
-188
|
|
-228
|
-188
|
-220
|
-261
|
-223
|
-224
|
-218
|
-196
|
-175
|
-188
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,268
|
3,835
|
2,924
|
3,248
|
4,006
|
4,108
|
4,086
|
3,402
|
3,098
|
2,610
|
|
-175
|
-190
|
-474
|
-369
|
-375
|
-993
|
-890
|
-211
|
709
|
-294
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,093
|
3,645
|
2,450
|
2,879
|
3,631
|
3,115
|
3,196
|
3,191
|
3,807
|
2,316
|
|
-964
|
-1,125
|
-688
|
-848
|
-1,127
|
-1,091
|
-1,130
|
-953
|
-1,267
|
-697
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,129
|
2,520
|
1,762
|
2,031
|
2,504
|
2,024
|
2,066
|
2,238
|
2,540
|
1,619
|
|
7
|
-34
|
9
|
186
|
26
|
0
|
0
|
-54
|
193
|
45
|
|
7
|
-34
|
9
|
186
|
26
|
0
|
0
|
-54
|
193
|
45
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,136
|
2,486
|
1,771
|
2,217
|
2,530
|
2,024
|
2,066
|
2,184
|
2,733
|
1,664
|
|
0
|
-74
|
-47
|
-53
|
-50
|
-56
|
-62
|
-37
|
-23
|
-29
|
|
2,136
|
2,412
|
1,724
|
2,164
|
2,480
|
1,968
|
2,004
|
2,147
|
2,710
|
1,635
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,136
|
2,412
|
1,724
|
2,164
|
2,480
|
1,968
|
2,004
|
2,147
|
2,710
|
1,635
|
Remarks |
restated on Nov 23, 2009
n/a
calculated values,
|
restated on Nov 23, 2010
n/a
calculated values,
|
restated on Nov 22, 2011
n/a
calculated values,
|
restated on Nov 20, 2012
n/a
calculated values,
|
restated on Nov 19, 2013
n/a
calculated values,
|
restated on Nov 19, 2014
n/a
calculated values,
|
restated on Nov 18, 2015
n/a
calculated values,
|
restated on Nov 16, 2016
n/a
calculated values,
|
restated on Nov 16, 2016
n/a
calculated values,
|
restated on Nov 16, 2016
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,777
|
1,560
|
1,592
|
2,052
|
2,367
|
3,275
|
3,149
|
3,054
|
3,182
|
|
n/a
|
1,777
|
1,560
|
1,592
|
2,052
|
2,367
|
3,275
|
3,149
|
3,054
|
3,182
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,618
|
3,623
|
3,989
|
4,502
|
4,983
|
4,808
|
5,019
|
2,870
|
2,701
|
|
n/a
|
4,618
|
3,623
|
3,989
|
4,502
|
4,983
|
4,808
|
5,019
|
2,870
|
2,701
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,348
|
1,855
|
2,105
|
2,100
|
2,125
|
1,895
|
2,057
|
1,265
|
1,208
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
588
|
615
|
677
|
691
|
651
|
1,021
|
642
|
2,860
|
2,869
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2,136
|
2,200
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
588
|
615
|
677
|
691
|
651
|
1,021
|
642
|
724
|
669
|
|
n/a
|
9,331
|
7,653
|
8,363
|
9,345
|
10,126
|
10,999
|
10,867
|
10,049
|
9,960
|
|
n/a
|
3,507
|
3,500
|
3,287
|
3,437
|
3,509
|
3,605
|
3,802
|
2,929
|
2,931
|
|
n/a
|
8,691
|
8,894
|
8,307
|
8,731
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
-5,184
|
-5,394
|
-5,020
|
-5,294
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
8,202
|
8,610
|
11,193
|
11,079
|
10,183
|
10,107
|
9,508
|
9,110
|
8,852
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
6,562
|
7,078
|
8,656
|
8,771
|
8,026
|
7,509
|
7,182
|
3,847
|
3,909
|
|
n/a
|
0
|
1,144
|
2,150
|
1,969
|
1,838
|
1,672
|
1,689
|
938
|
902
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,640
|
388
|
387
|
339
|
319
|
926
|
637
|
4,325
|
4,041
|
|
n/a
|
11,709
|
12,110
|
14,480
|
14,516
|
13,692
|
13,712
|
13,310
|
12,039
|
11,783
|
|
n/a
|
21,040
|
19,763
|
22,843
|
23,861
|
23,818
|
24,711
|
24,177
|
22,088
|
21,743
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
5,352
5352000000
|
4,379
4379000000
|
5,369
5369000000
|
5,588
5588000000
|
5,627
5627000000
|
6,038
6038000000
|
5,989
5989000000
|
3,682
3682000000
|
3,823
3823000000
|
|
n/a
|
2,699
2699000000
|
1,949
1949000000
|
2,409
2409000000
|
2,677
2677000000
|
2,767
2767000000
|
2,725
2725000000
|
2,951
2951000000
|
1,537
1537000000
|
1,517
1517000000
|
|
n/a
|
173
173000000
|
52
52000000
|
96
96000000
|
139
139000000
|
128
128000000
|
129
129000000
|
162
162000000
|
87
87000000
|
180
180000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,480
2480000000
|
2,378
2378000000
|
2,864
2864000000
|
2,772
2772000000
|
2,732
2732000000
|
3,184
3184000000
|
2,876
2876000000
|
2,058
2058000000
|
2,126
2126000000
|
|
n/a
|
1,221
1221000000
|
577
577000000
|
480
480000000
|
877
877000000
|
1,506
1506000000
|
1,587
1587000000
|
2,465
2465000000
|
2,552
2552000000
|
2,584
2584000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
1,566
1566000000
|
1,601
1601000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
1,566
1566000000
|
1,601
1601000000
|
|
n/a
|
6,573
6573000000
|
4,956
4956000000
|
5,849
5849000000
|
6,465
6465000000
|
7,133
7133000000
|
7,625
7625000000
|
8,454
8454000000
|
7,800
7800000000
|
8,008
8008000000
|
|
n/a
|
3,297
3297000000
|
3,998
3998000000
|
4,586
4586000000
|
4,324
4324000000
|
3,787
3787000000
|
4,055
4055000000
|
3,559
3559000000
|
4,289
4289000000
|
4,062
4062000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,057
2057000000
|
2,103
2103000000
|
2,456
2456000000
|
2,521
2521000000
|
2,456
2456000000
|
2,313
2313000000
|
1,997
1997000000
|
1,871
1871000000
|
2,055
2055000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,057
2057000000
|
2,103
2103000000
|
2,456
2456000000
|
2,521
2521000000
|
2,456
2456000000
|
2,313
2313000000
|
1,997
1997000000
|
1,871
1871000000
|
2,055
2055000000
|
|
n/a
|
5,354
5354000000
|
6,101
6101000000
|
7,042
7042000000
|
6,845
6845000000
|
6,243
6243000000
|
6,368
6368000000
|
5,556
5556000000
|
6,160
6160000000
|
6,117
6117000000
|
|
n/a
|
11,927
11927000000
|
11,057
11057000000
|
12,891
12891000000
|
13,310
13310000000
|
13,376
13376000000
|
13,993
13993000000
|
14,010
14010000000
|
13,960
13960000000
|
14,125
14125000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
623
623000000
|
634
634000000
|
669
669000000
|
794
794000000
|
801
801000000
|
829
829000000
|
638
638000000
|
647
647000000
|
682
682000000
|
|
n/a
|
477
477000000
|
477
477000000
|
477
477000000
|
477
477000000
|
477
477000000
|
477
477000000
|
477
477000000
|
477
477000000
|
477
477000000
|
|
n/a
|
146
146000000
|
157
157000000
|
192
192000000
|
317
317000000
|
324
324000000
|
352
352000000
|
161
161000000
|
170
170000000
|
205
205000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-5,653
-5653000000
|
-6,297
-6297000000
|
-6,320
-6320000000
|
-7,143
-7143000000
|
-7,882
-7882000000
|
-8,985
-8985000000
|
-9,811
-9811000000
|
-12,257
-12257000000
|
-12,831
-12831000000
|
|
n/a
|
14,002
14002000000
|
14,714
14714000000
|
15,869
15869000000
|
17,310
17310000000
|
18,107
18107000000
|
18,930
18930000000
|
19,867
19867000000
|
21,308
21308000000
|
21,716
21716000000
|
|
n/a
|
141
141000000
|
-496
-496000000
|
-426
-426000000
|
-562
-562000000
|
-731
-731000000
|
-189
-189000000
|
-575
-575000000
|
-1,617
-1617000000
|
-1,999
-1999000000
|
|
n/a
|
9,113
9113000000
|
8,555
8555000000
|
9,792
9792000000
|
10,399
10399000000
|
10,295
10295000000
|
10,585
10585000000
|
10,119
10119000000
|
8,081
8081000000
|
7,568
7568000000
|
|
n/a
|
0
0
|
151
151000000
|
160
160000000
|
152
152000000
|
147
147000000
|
133
133000000
|
48
48000000
|
47
47000000
|
50
50000000
|
|
n/a
|
9,113
9113000000
|
8,706
8706000000
|
9,952
9952000000
|
10,551
10551000000
|
10,442
10442000000
|
10,718
10718000000
|
10,167
10167000000
|
8,128
8128000000
|
7,618
7618000000
|
|
n/a
|
21,040
21040000000
|
19,763
19763000000
|
22,843
22843000000
|
23,861
23861000000
|
23,818
23818000000
|
24,711
24711000000
|
24,177
24177000000
|
22,088
22088000000
|
21,743
21743000000
|
Remarks | restated on n/a | restated on Nov 23, 2009 n/a | restated on Nov 23, 2010 n/a | restated on Nov 22, 2011 n/a | restated on Nov 20, 2012 n/a | restated on Nov 19, 2013 n/a | restated on Nov 19, 2014 n/a | restated on Nov 18, 2015 n/a | restated on Nov 16, 2016 n/a | restated on Nov 30, -1 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
2,136
|
2,486
|
1,771
|
2,217
|
2,530
|
2,024
|
2,066
|
2,238
|
2,540
|
1,619
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
656
|
707
|
727
|
816
|
867
|
823
|
819
|
569
|
573
|
568
|
|
87
|
122
|
-32
|
-50
|
137
|
546
|
722
|
33
|
-892
|
219
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
137
|
-22
|
620
|
309
|
-301
|
-340
|
42
|
159
|
-181
|
93
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
693
|
489
|
382
|
|
3,016
|
3,293
|
3,086
|
3,292
|
3,233
|
3,053
|
3,649
|
3,692
|
2,529
|
2,881
|
|
-681
|
-714
|
-531
|
-524
|
-647
|
-665
|
-678
|
-651
|
-588
|
-447
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-295
|
-360
|
-772
|
-1,997
|
-129
|
-62
|
-16
|
-247
|
1,488
|
-132
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
106
|
2
|
-6
|
4
|
-72
|
-79
|
-95
|
-155
|
-221
|
30
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-106
|
-88
|
-77
|
|
-870
|
-1,072
|
-1,309
|
-2,517
|
-848
|
-806
|
-789
|
-1,159
|
591
|
-626
|
|
-837
|
-940
|
-998
|
-1,009
|
-1,039
|
-1,171
|
-1,181
|
-1,210
|
-1,269
|
-1,227
|
|
-309
|
660
|
-116
|
316
|
129
|
90
|
349
|
294
|
841
|
-198
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-853
|
-1,120
|
-718
|
-100
|
-935
|
-797
|
-1,110
|
-1,048
|
-2,501
|
-601
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
-54
|
-116
|
67
|
-42
|
-21
|
9
|
-595
|
-19
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,994
|
-1,454
|
-1,948
|
-726
|
-1,887
|
-1,899
|
-1,933
|
-2,559
|
-2,948
|
-2,045
|
|
152
|
767
|
-171
|
49
|
498
|
348
|
927
|
-26
|
172
|
210
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
152
|
767
|
-171
|
49
|
498
|
348
|
927
|
-26
|
172
|
210
|
|
46
|
2
|
-46
|
-17
|
-38
|
-33
|
-19
|
-100
|
-267
|
-82
|
|
198
|
769
|
-217
|
32
|
460
|
315
|
908
|
-126
|
-95
|
128
|
Remarks |
restated on Nov 23, 2009
n/a
calculated values,
|
restated on Nov 23, 2010
n/a
calculated values,
|
restated on Nov 22, 2011
n/a
calculated values,
|
restated on Nov 20, 2012
n/a
calculated values,
|
restated on Nov 19, 2013
n/a
calculated values,
|
restated on Nov 19, 2014
n/a
calculated values,
|
restated on Nov 18, 2015
n/a
calculated values,
|
restated on Nov 16, 2016
n/a
calculated values,
|
restated on Nov 16, 2016
n/a
calculated values,
|
restated on Nov 16, 2016
n/a
calculated values,
|