BROADCOM CORP
Display and export data
General & Ratios
Financial Statements
/
In the 'original' view, the statements are displayed just as they are being reported by the company.
In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).
Add data
Click on one of the orange fields in the profile to add new information
Edit or review data
Legend (for Financial Statements)
Passed value check (?)
Failed value check (?)
Click on a coloured field in the profile to review the data
Close sidebar
Loading: 100%
BROADCOM CORP logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker BRCMno data available
Financial year endsFY ends End of Octoberno data available
Stock Information (historical prices adjusted for splits and dividends)
Jan. 00Jan. 10Jan. 20Jan. 30Jan. 40Jan. 500,00,51,01,52,0
datesClosing price
01.01.20151.00
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Jan 29, 2016, in USD
 54.67n/a
Market Capitalisation
in million USD
 27,138n/a
Enterprise Value
in million USD
 25,268n/a
Common Shares Outstanding
as per Mar 31, 2010
 496,400,000n/a
Preferred Shares Outstanding
as per Mar 31, 2010
 n/a
Average Basic Shares Outstanding
TTM
 601,750,000n/a
Average Diluted Shares Outstanding
TTM
 617,000,000n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Jul 31, 2015, million USD, full statements further below)
Profit & Loss
Revenues 8,484n/a
Gross Profit 4,546n/a
Operating Income 1,675n/a
EBITDA 0n/a
Net Profit 1,414n/a
Balance Sheet
Cash and Cash Equivalents 3,464n/a
Receivables 966n/a
Total Current Assets 5,113n/a
PP&E 656n/a
Total Assets 13,235n/a
Accounts Payable 516n/a
Current Debt 0n/a
Total Current Liabilities 1,421n/a
Long-Term Debt 1,594n/a
Total Liabilities 3,246n/a
Total Equity 9,989n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 53.6%n/a
Operating Margin 19.7%n/a
Net Profit Margin 16.7%n/a
Return on Equity 14.2%n/a
Return on Assets 10.7%n/a
Per Share Figures
Basic EPS 2.35n/a
Diluted EPS 2.29n/a
Sales per Share 14.10n/a
Book Value per Share 16.60n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio 23.27n/a
Price to Sales Ratio 3.88n/a
Price to Book Value 3.29n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales 2.98n/a
Book to Market Value 0.37n/a
Other Ratios
Current Ratio 359.8%n/a
Liabilities to Equity Ratio 32.5%n/a
Debt to Assets Ratio 12.0%n/a
Profit & Loss StatementP&L data quality: 13% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14
Revenue
7,553
9,316
8,809
13,430
14,571
8,006
8,305
8,428
Sales & Services Revenue
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
-1,832
-2,213
-2,211
-3,284
-3,626
-4,027
-4,088
-4,098
Cost of Goods & Services
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
5,721
7,103
6,598
10,146
10,945
3,979
4,217
4,330
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
-1,842
-2,044
-2,029
-2,380
-2,695
-3,127
-3,249
-3,118
Selling, General & Administrative
-493
-543
-479
-589
-682
-696
-706
-716
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
-1,349
-1,498
-1,535
-1,763
-1,983
-2,318
-2,486
-2,373
Depreciation & Amortization
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
Other Operating Expense
-1
-3
-15
-28
-30
-113
-57
-29
Operating Income (Loss)
3,878
5,059
4,569
7,766
8,250
852
968
1,212
Non-Operating Income (Loss)
134
50
16
16
3
-20
-27
-27
Interest Expense, net
131
52
14
9
-5
-30
-30
-36
Interest Expense
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
3
-2
2
7
8
10
3
9
Pretax Income (Loss), Adjusted
4,013
5,109
4,585
7,782
8,253
832
941
1,185
Abnormal Gains (Losses)
-17
-229
-194
-72
-115
-176
-496
-518
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
3,996
4,880
4,391
7,710
8,138
656
445
667
Income Tax (Expense) Benefit, net
-6
-8
-7
-16
-29
63
-21
-15
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
3,990
4,873
4,384
7,694
8,109
719
424
652
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
3,990
4,873
4,384
7,694
8,109
719
424
652
Minority Interest
0
0
0
0
0
0
0
0
Net Income
3,990
4,873
4,384
7,694
8,109
719
424
652
Preferred Dividends
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
3,990
4,873
4,384
7,694
8,109
719
424
652
Remarks
restated on Feb 3, 2010 n/a
calculated values,
restated on Feb 2, 2011 n/a
calculated values,
restated on Feb 1, 2012 n/a
calculated values,
restated on Jan 30, 2013 n/a
calculated values,
restated on Jan 30, 2014 n/a
calculated values,
restated on Jan 29, 2015 n/a
calculated values,
restated on Jan 29, 2015 n/a
calculated values,
restated on Jan 29, 2015 n/a
calculated values,
Balance SheetBS data quality: 96% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
1,898
1,929
2,657
4,529
2,374
2,432
3,606
Cash & Cash Equivalents
n/a
1,191
1,397
1,622
4,146
1,617
1,657
2,545
Short Term Investments
n/a
707
532
1,035
383
757
775
1,061
Accounts & Notes Receivable
n/a
372
509
820
678
740
795
804
Accounts Receivable, Net
n/a
372
509
820
678
740
795
804
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
366
362
598
421
527
525
531
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
115
114
109
124
140
163
131
Prepaid Expenses
n/a
115
114
109
124
140
163
131
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
0
0
0
0
Total Current Assets
n/a
2,751
2,914
4,184
5,752
3,781
3,915
5,072
Property, Plant & Equipment, Net
n/a
235
229
266
368
485
593
516
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
439
1,401
676
1,348
1,939
2,383
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
Other Long Term Assets
n/a
1,407
1,545
2,093
2,244
5,594
5,048
4,500
Intangible Assets
n/a
62
151
366
400
1,786
1,144
664
Goodwill
n/a
1,279
1,330
1,677
1,787
3,726
3,793
3,710
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
66
64
50
57
82
111
126
Total Noncurrent Assets
n/a
1,642
2,213
3,760
3,288
7,427
7,580
7,399
Total Assets
n/a
4,393
5,127
7,944
9,040
11,208
11,495
12,471
Liabilities and owners' equity
Payables & Accruals
n/a
553 553214000
871 870647000
1,008 1008000000
903 903000000
1,119 1119000000
1,232 1232000000
1,294 1294000000
Accounts Payable
n/a
310 310487000
437 437353000
604 604000000
442 442000000
549 549000000
585 585000000
503 503000000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
243 242727000
433 433294000
404 404000000
461 461000000
570 570000000
647 647000000
791 791000000
Short Term Debt
n/a
0 0
0 0
0 0
0 0
300 300000000
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
164 163889000
278 277703000
263 263000000
196 196000000
263 263000000
264 264000000
256 256000000
Deferred Revenue
n/a
12 12338000
87 87388000
55 55000000
21 21000000
22 22000000
21 21000000
36 36000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
152 151551000
190 190315000
208 208000000
175 175000000
241 241000000
243 243000000
220 220000000
Total Current Liabilities
n/a
717 717103000
1,148 1148350000
1,271 1271000000
1,099 1099000000
1,682 1682000000
1,496 1496000000
1,550 1550000000
Long Term Debt
n/a
0 0
0 0
697 697000000
1,196 1196000000
1,393 1393000000
1,394 1394000000
1,593 1593000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
69 69095000
87 87046000
150 150000000
224 224000000
294 294000000
234 234000000
277 277000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
4 3898000
1 608000
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
65 65197000
86 86438000
150 150000000
224 224000000
294 294000000
234 234000000
277 277000000
Total Noncurrent Liabilities
n/a
69 69095000
87 87046000
847 847000000
1,420 1420000000
1,687 1687000000
1,628 1628000000
1,870 1870000000
Total Liabilities
n/a
786 786198000
1,235 1235396000
2,118 2118000000
2,519 2519000000
3,369 3369000000
3,124 3124000000
3,420 3420000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
10,930 10930315000
11,153 11153060000
11,994 11994000000
11,821 11821000000
12,403 12403000000
12,475 12475000000
12,595 12595000000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-7,324 -7324330000
-7,259 -7259069000
-6,177 -6177000000
-5,250 -5250000000
-4,531 -4531000000
-4,107 -4107000000
-3,455 -3455000000
Other Equity
n/a
1 1033000
-2 -2195000
9 9000000
-50 -50000000
-33 -33000000
3 3000000
-89 -89000000
Equity Before Minority Interest
n/a
3,607 3607018000
3,892 3891796000
5,826 5826000000
6,521 6521000000
7,839 7839000000
8,371 8371000000
9,051 9051000000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
3,607 3607018000
3,892 3891796000
5,826 5826000000
6,521 6521000000
7,839 7839000000
8,371 8371000000
9,051 9051000000
Total Liabilities & Equity
n/a
4,393 4393216000
5,127 5127192000
7,944 7944000000
9,040 9040000000
11,208 11208000000
11,495 11495000000
12,471 12471000000
Remarks restated on n/a restated on Feb 3, 2010 n/a restated on Feb 2, 2011 n/a restated on Feb 1, 2012 n/a restated on Jan 30, 2013 n/a restated on Jan 30, 2014 n/a restated on Jan 29, 2015 n/a restated on Oct 26, 2015 n/a
Cash Flow StatementCF data quality: 90% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14
Net Income/Starting Line
213
215
65
1,082
927
719
424
652
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
79
97
105
138
192
445
401
392
Non-Cash Items
536
726
684
378
611
615
1,027
800
Stock-Based Compensation
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
Change in Working Capital
-3
-119
133
-227
108
152
-67
81
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
825
920
987
1,371
1,838
1,931
1,785
1,925
Change in Fixed Assets & Intangibles
-150
-83
-67
-109
-163
-244
-228
-262
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
424
-492
-268
-1,467
1,375
-997
-611
-730
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-219
-171
-165
-599
-347
-3,582
-142
-14
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
0
0
-2
-4
-2
27
-15
92
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
54
-745
-502
-2,179
863
-4,796
-996
-914
Dividends Paid
0
0
0
-164
-194
-224
-254
-283
Cash From (Repayment of) Debt
0
0
0
691
494
492
-300
192
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-782
-1,112
-195
656
-322
278
-65
95
Increase in Capital Stock
359
172
227
936
348
311
532
617
Decrease in Capital Stock
-1,140
-1,284
-422
-280
-670
-33
-597
-522
Other Financing Activities
-70
-58
-84
-150
-155
-210
-130
-127
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
-851
-1,170
-279
1,033
-177
336
-749
-123
Net Cash Before Disc. Operations and FX
28
-996
206
225
2,524
-2,529
40
888
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
28
-996
206
225
2,524
-2,529
40
888
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
Net Changes in Cash
28
-996
206
225
2,524
-2,529
40
888
Remarks
restated on Feb 3, 2010 n/a
calculated values,
restated on Feb 2, 2011 n/a
calculated values,
restated on Feb 1, 2012 n/a
calculated values,
restated on Jan 30, 2013 n/a
calculated values,
restated on Jan 30, 2014 n/a
calculated values,
restated on Jan 29, 2015 n/a
calculated values,
restated on Jan 29, 2015 n/a
calculated values,
restated on Jan 29, 2015 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
About | Contact Forum | Legal
SimFin UG 2017 - Beta v. 1.42
Facebook | Twitter | Medium
Sumo