Last Closing Price as per Jan 29, 2016, in USD |
54.67n/a |
Market Capitalisation in million USD |
27,138n/a |
Enterprise Value in million USD |
25,268n/a |
Common Shares Outstanding as per Mar 31, 2010 |
496,400,000n/a |
Preferred Shares Outstanding as per Mar 31, 2010 |
n/a |
Average Basic Shares Outstanding TTM |
601,750,000n/a |
Average Diluted Shares Outstanding TTM |
617,000,000n/a |
Index Membership |
, US 500
n/a
|
Revenues | 8,484n/a |
Gross Profit | 4,546n/a |
Operating Income | 1,675n/a |
EBITDA | 0n/a |
Net Profit | 1,414n/a |
Cash and Cash Equivalents | 3,464n/a |
Receivables | 966n/a |
Total Current Assets | 5,113n/a |
PP&E | 656n/a |
Total Assets | 13,235n/a |
Accounts Payable | 516n/a |
Current Debt | 0n/a |
Total Current Liabilities | 1,421n/a |
Long-Term Debt | 1,594n/a |
Total Liabilities | 3,246n/a |
Total Equity | 9,989n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 53.6%n/a |
Operating Margin | 19.7%n/a |
Net Profit Margin | 16.7%n/a |
Return on Equity | 14.2%n/a |
Return on Assets | 10.7%n/a |
Basic EPS | 2.35n/a |
Diluted EPS | 2.29n/a |
Sales per Share | 14.10n/a |
Book Value per Share | 16.60n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | 23.27n/a |
Price to Sales Ratio | 3.88n/a |
Price to Book Value | 3.29n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 2.98n/a |
Book to Market Value | 0.37n/a |
Current Ratio | 359.8%n/a |
Liabilities to Equity Ratio | 32.5%n/a |
Debt to Assets Ratio | 12.0%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 |
---|---|---|---|---|---|---|---|---|
|
7,553
|
9,316
|
8,809
|
13,430
|
14,571
|
8,006
|
8,305
|
8,428
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,832
|
-2,213
|
-2,211
|
-3,284
|
-3,626
|
-4,027
|
-4,088
|
-4,098
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,721
|
7,103
|
6,598
|
10,146
|
10,945
|
3,979
|
4,217
|
4,330
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,842
|
-2,044
|
-2,029
|
-2,380
|
-2,695
|
-3,127
|
-3,249
|
-3,118
|
|
-493
|
-543
|
-479
|
-589
|
-682
|
-696
|
-706
|
-716
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,349
|
-1,498
|
-1,535
|
-1,763
|
-1,983
|
-2,318
|
-2,486
|
-2,373
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-3
|
-15
|
-28
|
-30
|
-113
|
-57
|
-29
|
|
3,878
|
5,059
|
4,569
|
7,766
|
8,250
|
852
|
968
|
1,212
|
|
134
|
50
|
16
|
16
|
3
|
-20
|
-27
|
-27
|
|
131
|
52
|
14
|
9
|
-5
|
-30
|
-30
|
-36
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
-2
|
2
|
7
|
8
|
10
|
3
|
9
|
|
4,013
|
5,109
|
4,585
|
7,782
|
8,253
|
832
|
941
|
1,185
|
|
-17
|
-229
|
-194
|
-72
|
-115
|
-176
|
-496
|
-518
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,996
|
4,880
|
4,391
|
7,710
|
8,138
|
656
|
445
|
667
|
|
-6
|
-8
|
-7
|
-16
|
-29
|
63
|
-21
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,990
|
4,873
|
4,384
|
7,694
|
8,109
|
719
|
424
|
652
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,990
|
4,873
|
4,384
|
7,694
|
8,109
|
719
|
424
|
652
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,990
|
4,873
|
4,384
|
7,694
|
8,109
|
719
|
424
|
652
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,990
|
4,873
|
4,384
|
7,694
|
8,109
|
719
|
424
|
652
|
Remarks |
restated on Feb 3, 2010
n/a
calculated values,
|
restated on Feb 2, 2011
n/a
calculated values,
|
restated on Feb 1, 2012
n/a
calculated values,
|
restated on Jan 30, 2013
n/a
calculated values,
|
restated on Jan 30, 2014
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
1,898
|
1,929
|
2,657
|
4,529
|
2,374
|
2,432
|
3,606
|
|
n/a
|
1,191
|
1,397
|
1,622
|
4,146
|
1,617
|
1,657
|
2,545
|
|
n/a
|
707
|
532
|
1,035
|
383
|
757
|
775
|
1,061
|
|
n/a
|
372
|
509
|
820
|
678
|
740
|
795
|
804
|
|
n/a
|
372
|
509
|
820
|
678
|
740
|
795
|
804
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
366
|
362
|
598
|
421
|
527
|
525
|
531
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
115
|
114
|
109
|
124
|
140
|
163
|
131
|
|
n/a
|
115
|
114
|
109
|
124
|
140
|
163
|
131
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,751
|
2,914
|
4,184
|
5,752
|
3,781
|
3,915
|
5,072
|
|
n/a
|
235
|
229
|
266
|
368
|
485
|
593
|
516
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
439
|
1,401
|
676
|
1,348
|
1,939
|
2,383
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,407
|
1,545
|
2,093
|
2,244
|
5,594
|
5,048
|
4,500
|
|
n/a
|
62
|
151
|
366
|
400
|
1,786
|
1,144
|
664
|
|
n/a
|
1,279
|
1,330
|
1,677
|
1,787
|
3,726
|
3,793
|
3,710
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
66
|
64
|
50
|
57
|
82
|
111
|
126
|
|
n/a
|
1,642
|
2,213
|
3,760
|
3,288
|
7,427
|
7,580
|
7,399
|
|
n/a
|
4,393
|
5,127
|
7,944
|
9,040
|
11,208
|
11,495
|
12,471
|
Liabilities and owners' equity | ||||||||
|
n/a
|
553
553214000
|
871
870647000
|
1,008
1008000000
|
903
903000000
|
1,119
1119000000
|
1,232
1232000000
|
1,294
1294000000
|
|
n/a
|
310
310487000
|
437
437353000
|
604
604000000
|
442
442000000
|
549
549000000
|
585
585000000
|
503
503000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
243
242727000
|
433
433294000
|
404
404000000
|
461
461000000
|
570
570000000
|
647
647000000
|
791
791000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
300
300000000
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
164
163889000
|
278
277703000
|
263
263000000
|
196
196000000
|
263
263000000
|
264
264000000
|
256
256000000
|
|
n/a
|
12
12338000
|
87
87388000
|
55
55000000
|
21
21000000
|
22
22000000
|
21
21000000
|
36
36000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
152
151551000
|
190
190315000
|
208
208000000
|
175
175000000
|
241
241000000
|
243
243000000
|
220
220000000
|
|
n/a
|
717
717103000
|
1,148
1148350000
|
1,271
1271000000
|
1,099
1099000000
|
1,682
1682000000
|
1,496
1496000000
|
1,550
1550000000
|
|
n/a
|
0
0
|
0
0
|
697
697000000
|
1,196
1196000000
|
1,393
1393000000
|
1,394
1394000000
|
1,593
1593000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
69
69095000
|
87
87046000
|
150
150000000
|
224
224000000
|
294
294000000
|
234
234000000
|
277
277000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4
3898000
|
1
608000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
65
65197000
|
86
86438000
|
150
150000000
|
224
224000000
|
294
294000000
|
234
234000000
|
277
277000000
|
|
n/a
|
69
69095000
|
87
87046000
|
847
847000000
|
1,420
1420000000
|
1,687
1687000000
|
1,628
1628000000
|
1,870
1870000000
|
|
n/a
|
786
786198000
|
1,235
1235396000
|
2,118
2118000000
|
2,519
2519000000
|
3,369
3369000000
|
3,124
3124000000
|
3,420
3420000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
10,930
10930315000
|
11,153
11153060000
|
11,994
11994000000
|
11,821
11821000000
|
12,403
12403000000
|
12,475
12475000000
|
12,595
12595000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-7,324
-7324330000
|
-7,259
-7259069000
|
-6,177
-6177000000
|
-5,250
-5250000000
|
-4,531
-4531000000
|
-4,107
-4107000000
|
-3,455
-3455000000
|
|
n/a
|
1
1033000
|
-2
-2195000
|
9
9000000
|
-50
-50000000
|
-33
-33000000
|
3
3000000
|
-89
-89000000
|
|
n/a
|
3,607
3607018000
|
3,892
3891796000
|
5,826
5826000000
|
6,521
6521000000
|
7,839
7839000000
|
8,371
8371000000
|
9,051
9051000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,607
3607018000
|
3,892
3891796000
|
5,826
5826000000
|
6,521
6521000000
|
7,839
7839000000
|
8,371
8371000000
|
9,051
9051000000
|
|
n/a
|
4,393
4393216000
|
5,127
5127192000
|
7,944
7944000000
|
9,040
9040000000
|
11,208
11208000000
|
11,495
11495000000
|
12,471
12471000000
|
Remarks | restated on n/a | restated on Feb 3, 2010 n/a | restated on Feb 2, 2011 n/a | restated on Feb 1, 2012 n/a | restated on Jan 30, 2013 n/a | restated on Jan 30, 2014 n/a | restated on Jan 29, 2015 n/a | restated on Oct 26, 2015 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 |
---|---|---|---|---|---|---|---|---|
|
213
|
215
|
65
|
1,082
|
927
|
719
|
424
|
652
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
79
|
97
|
105
|
138
|
192
|
445
|
401
|
392
|
|
536
|
726
|
684
|
378
|
611
|
615
|
1,027
|
800
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-119
|
133
|
-227
|
108
|
152
|
-67
|
81
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
825
|
920
|
987
|
1,371
|
1,838
|
1,931
|
1,785
|
1,925
|
|
-150
|
-83
|
-67
|
-109
|
-163
|
-244
|
-228
|
-262
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
424
|
-492
|
-268
|
-1,467
|
1,375
|
-997
|
-611
|
-730
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-219
|
-171
|
-165
|
-599
|
-347
|
-3,582
|
-142
|
-14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-2
|
-4
|
-2
|
27
|
-15
|
92
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
54
|
-745
|
-502
|
-2,179
|
863
|
-4,796
|
-996
|
-914
|
|
0
|
0
|
0
|
-164
|
-194
|
-224
|
-254
|
-283
|
|
0
|
0
|
0
|
691
|
494
|
492
|
-300
|
192
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-782
|
-1,112
|
-195
|
656
|
-322
|
278
|
-65
|
95
|
|
359
|
172
|
227
|
936
|
348
|
311
|
532
|
617
|
|
-1,140
|
-1,284
|
-422
|
-280
|
-670
|
-33
|
-597
|
-522
|
|
-70
|
-58
|
-84
|
-150
|
-155
|
-210
|
-130
|
-127
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-851
|
-1,170
|
-279
|
1,033
|
-177
|
336
|
-749
|
-123
|
|
28
|
-996
|
206
|
225
|
2,524
|
-2,529
|
40
|
888
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
28
|
-996
|
206
|
225
|
2,524
|
-2,529
|
40
|
888
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
28
|
-996
|
206
|
225
|
2,524
|
-2,529
|
40
|
888
|
Remarks |
restated on Feb 3, 2010
n/a
calculated values,
|
restated on Feb 2, 2011
n/a
calculated values,
|
restated on Feb 1, 2012
n/a
calculated values,
|
restated on Jan 30, 2013
n/a
calculated values,
|
restated on Jan 30, 2014
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|
restated on Jan 29, 2015
n/a
calculated values,
|