Loading: 100%
TABLE TRAC INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker TBTCno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 170,00,61,21,82,4
datesClosing price (adj.)
13.10.20172.15
11.10.20172.15
04.10.20172.15
27.09.20172.20
20.09.20172.15
13.09.20172.15
06.09.20172.05
30.08.20171.60
23.08.20171.45
16.08.20171.90
09.08.20171.50
02.08.20171.50
26.07.20171.50
19.07.20171.56
12.07.20171.50
05.07.20171.50
27.06.20171.83
20.06.20171.57
13.06.20171.31
06.06.20171.31
30.05.20171.31
23.05.20171.47
16.05.20171.49
09.05.20171.25
02.05.20170.51
25.04.20171.24
18.04.20171.30
11.04.20171.45
04.04.20171.53
28.03.20171.53
21.03.20171.53
14.03.20171.48
07.03.20171.20
28.02.20171.60
21.02.20171.45
14.02.20171.45
07.02.20171.30
31.01.20171.30
24.01.20171.30
17.01.20171.35
10.01.20171.35
03.01.20171.35
27.12.20161.40
19.12.20161.35
12.12.20161.37
05.12.20161.45
28.11.20161.33
21.11.20161.33
14.11.20161.40
07.11.20161.35
31.10.20161.35
24.10.20161.50
17.10.20161.35
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
2.15n/a
Market Capitalisation
in million USD
10n/a
Enterprise Value
in million USD
10n/a
Common Shares Outstanding
as per Jun 30, 2016
4,520,265n/a
Preferred Shares Outstanding
as per Jun 30, 2016
n/a
Average Basic Shares Outstanding
TTM
4,536,073n/a
Average Diluted Shares Outstanding
TTM
4,591,937n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 5n/a
Gross Profit 3n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 0n/a
Receivables 3n/a
Total Current Assets 4n/a
PP&E 0n/a
Total Assets 8n/a
Accounts Payable 1n/a
Current Debt 0n/a
Total Current Liabilities 2n/a
Long-Term Debt 0n/a
Total Liabilities 6n/a
Total Equity 3n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash -1n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 73.9%n/a
Operating Margin -9.3%n/a
Net Profit Margin -4.7%n/a
Return on Equity -7.9%n/a
Return on Assets -2.6%n/a
Per Share Figures
Basic EPS -0.05n/a
Diluted EPS n/a
Sales per Share 1.00n/a
Book Value per Share 0.60n/a
FCF per Share -0.10n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio -45.71n/a
Price to Sales Ratio 2.14n/a
Price to Book Value 3.60n/a
Price to Free Cash Flow -22.17n/a
Valuation Metrics
EV/EBITDA -24.05n/a
EV/Sales 2.13n/a
Book to Market Value 0.28n/a
Other Ratios
Current Ratio 242.1%n/a
Liabilities to Equity Ratio 205.9%n/a
Debt to Assets Ratio 0.4%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
3
3
5
5
3
4
Sales & Services Revenue
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
Cost of revenue
-1
-1
-1
-2
-1
-1
Cost of Goods & Services
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
Gross Profit
2
2
4
4
3
3
Other Operating Income
0
0
0
0
0
0
Operating Expenses
-2
-3
-4
-3
-3
-3
Selling, General & Administrative
-2
-3
-4
-3
-3
-3
Selling & Marketing
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
Operating Income (Loss)
0
-1
0
1
0
-1
Non-Operating Income (Loss)
0
0
0
0
0
0
Interest Expense, net
0
0
0
0
0
0
Interest Expense
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
0
-1
0
1
0
-1
Abnormal Gains (Losses)
0
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
Pretax Income (Loss)
0
-1
0
1
0
-1
Income Tax (Expense) Benefit, net
0
0
0
0
0
0
Current Income Tax
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
Income (Loss) from Continuing Operations
0
0
0
1
0
0
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
Income (Loss) Including Minority Interest
0
0
0
1
0
0
Minority Interest
0
0
0
0
0
0
Net Income
0
0
0
1
0
0
Preferred Dividends
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Net Income Available to Common Shareholders
0
0
0
1
0
0
Remarks
restated on Mar 29, 2012 n/a
calculated values,
restated on Mar 28, 2013 n/a
calculated values,
restated on Mar 26, 2014 n/a
calculated values,
restated on Mar 30, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
1
1
1
1
1
0
Cash & Cash Equivalents
1
1
1
1
1
0
Short Term Investments
0
0
0
0
0
0
Accounts & Notes Receivable
2
2
3
3
2
2
Accounts Receivable, Net
2
2
3
3
2
2
Notes Receivable, Net
0
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
0
Inventories
0
0
0
0
1
1
Raw Materials
0
0
0
0
0
0
Work In Process
0
0
0
0
0
0
Finished Goods
0
0
0
0
0
0
Other Inventory
0
0
0
0
0
0
Other Short Term Assets
0
0
0
0
0
0
Prepaid Expenses
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
0
Income Taxes Receivable
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
Miscellaneous Short Term Assets
0
0
0
0
0
0
Total Current Assets
3
3
4
5
4
4
Property, Plant & Equipment, Net
0
0
0
0
0
0
Property, Plant & Equipment
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
Long Term Investments & Receivables
0
1
1
1
1
2
Long Term Investments
0
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
0
Other Long Term Assets
0
0
0
0
0
2
Intangible Assets
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
Other Intangible Assets
0
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
Investments in Affiliates
0
0
0
0
0
0
Miscellaneous Long Term Assets
0
0
0
0
0
1
Total Noncurrent Assets
0
1
1
1
1
3
Total Assets
4
5
5
6
5
7
Liabilities and owners' equity
Payables & Accruals
0 93648
0 135456
0 359018
1 567051
0 327319
0 413235
Accounts Payable
0 93648
0 135456
0 359018
1 567051
0 217352
0 413235
Accrued Taxes
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
0 0
0 0
0 0
0 0
0 109967
0 0
Short Term Debt
0 0
0 10907
0 10907
0 8180
0 0
0 7096
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
1 664541
1 652906
1 692471
1 1037996
1 866648
1 864254
Deferred Revenue
0 25000
0 45600
0 22409
0 44950
0 38975
0 37810
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
1 639541
1 579947
1 638947
1 957747
1 766947
1 797000
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
0 0
0 27359
0 31115
0 35299
0 60726
0 29444
Total Current Liabilities
1 758189
1 799269
1 1062396
2 1613227
1 1193967
1 1284585
Long Term Debt
0 0
0 19087
0 8180
0 0
0 0
0 26215
Long Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
0 0
1 1228629
1 1457793
2 1536862
1 1090746
3 2890467
Accrued Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
1 1228629
1 1457793
2 1536862
1 1090746
3 2890467
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Total Noncurrent Liabilities
0 0
1 1247716
1 1465973
2 1536862
1 1090746
3 2916682
Total Liabilities
1 758189
2 2046985
3 2528369
3 3150089
2 2284713
4 4201267
Preferred Equity
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
2 1686817
2 1823317
2 1879617
2 1890192
2 1849904
2 1811060
Common Stock
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
0 -1422
0 -1422
0 -1422
0 -1422
0 -1422
0 -123542
Retained Earnings
1 1137812
1 714855
1 739529
1 1319892
1 1353182
1 953911
Other Equity
0 0
0 0
0 0
0 0
0 0
0 0
Equity Before Minority Interest
3 2823207
3 2536750
3 2617724
3 3208662
3 3201664
3 2641429
Minority Interest
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
3 2823207
3 2536750
3 2617724
3 3208662
3 3201664
3 2641429
Total Liabilities & Equity
4 3581396
5 4583735
5 5146093
6 6358751
5 5486377
7 6842696
Remarks restated on Mar 29, 2012 n/a restated on Mar 28, 2013 n/a restated on Mar 26, 2014 n/a restated on Mar 30, 2015 n/a restated on Mar 30, 2016 n/a restated on Aug 11, 2016 n/a
Cash Flow StatementCF data quality: 84% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
0
0
0
1
0
0
Net Income
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
Non-Cash Items
0
0
1
1
0
0
Stock-Based Compensation
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
Change in Working Capital
-1
0
-1
-1
0
0
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
Cash from Operating Activities
0
0
0
0
0
-1
Change in Fixed Assets & Intangibles
0
0
0
0
0
0
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
Other Investing Activities
0
0
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
Cash from Investing Activities
0
0
0
0
0
0
Dividends Paid
0
0
0
0
0
0
Cash From (Repayment of) Debt
0
0
0
0
0
0
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
Cash From (Repurchase of) Equity
0
0
0
0
0
0
Increase in Capital Stock
0
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
0
Other Financing Activities
0
0
0
0
0
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
Cash from Financing Activities
0
0
0
0
0
0
Net Cash Before Disc. Operations and FX
0
0
0
0
0
-1
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
Net Cash Before FX
0
0
0
0
0
-1
Effect of Foreign Exchange Rates
0
0
0
0
0
0
Net Changes in Cash
0
0
0
0
0
-1
Remarks
restated on Mar 29, 2012 n/a
calculated values,
restated on Mar 28, 2013 n/a
calculated values,
restated on Mar 26, 2014 n/a
calculated values,
restated on Mar 30, 2015 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
restated on Mar 30, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo