Investor relations pageIR page | pplweb.com/investors/pplweb.com/investors...pplweb.com/investors/pplweb.com/investors/no data available |
Founding year | 1920no data available |
Headquarter | Allentown, United States of AmericaAllentown, United States of Americano data available |
Employees | 17,000 (as per FY 2014)no data available |
Sector | Utilities - Regulated, UtilitiesUtilities - Regulated, Utilitiesno data available |
Ticker | PPLno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
37.56n/a |
Market Capitalisation in million USD |
25,660n/a |
Enterprise Value in million USD |
44,392n/a |
Common Shares Outstanding as per Apr 27, 2017 |
683,174,778n/a |
Preferred Shares Outstanding as per Apr 27, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
678,952,250n/a |
Average Diluted Shares Outstanding TTM |
681,512,750n/a |
Index Membership |
n/a
|
Revenues | 7,465n/a |
Gross Profit | 5,980n/a |
Operating Income | 2,951n/a |
EBITDA | 0n/a |
Net Profit | 1,836n/a |
Cash and Cash Equivalents | 416n/a |
Receivables | 687n/a |
Total Current Assets | 2,099n/a |
PP&E | 29,969n/a |
Total Assets | 38,038n/a |
Accounts Payable | 741n/a |
Current Debt | 1,079n/a |
Total Current Liabilities | 3,412n/a |
Long-Term Debt | 18,069n/a |
Total Liabilities | 28,063n/a |
Total Equity | 9,975n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 80.1%n/a |
Operating Margin | 39.5%n/a |
Net Profit Margin | 24.6%n/a |
Return on Equity | 18.4%n/a |
Return on Assets | 4.8%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 5.95n/a |
Book to Market Value | 0.39n/a |
Current Ratio | 61.5%n/a |
Liabilities to Equity Ratio | 281.3%n/a |
Debt to Assets Ratio | 50.3%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
6,462
|
7,857
|
7,449
|
8,521
|
12,737
|
12,132
|
7,263
|
7,852
|
7,669
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,626
|
-3,234
|
-3,700
|
-3,722
|
-5,199
|
-4,392
|
-1,751
|
-1,889
|
-1,718
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,836
|
4,623
|
3,749
|
4,799
|
7,538
|
7,740
|
5,512
|
5,963
|
5,951
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,867
|
-2,627
|
-2,549
|
-2,933
|
-4,437
|
-4,714
|
-2,951
|
-3,096
|
-3,120
|
|
-1,365
|
-1,414
|
-1,418
|
-1,756
|
-2,667
|
-2,791
|
-1,810
|
-1,856
|
-1,938
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-442
|
-444
|
-455
|
-556
|
-960
|
-1,087
|
-843
|
-923
|
-883
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,060
|
-769
|
-676
|
-621
|
-810
|
-836
|
-298
|
-317
|
-299
|
|
1,969
|
1,996
|
1,200
|
1,866
|
3,101
|
3,026
|
2,561
|
2,867
|
2,831
|
|
-375
|
-394
|
-340
|
-624
|
-894
|
-990
|
-833
|
-738
|
-763
|
|
-472
|
-447
|
-387
|
-593
|
-898
|
-951
|
-778
|
-843
|
-871
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
97
|
53
|
47
|
-31
|
4
|
-39
|
-55
|
105
|
108
|
|
1,594
|
1,602
|
860
|
1,242
|
2,207
|
2,036
|
1,728
|
2,129
|
2,068
|
|
-313
|
-329
|
-322
|
-3
|
-6
|
-27
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,281
|
1,273
|
538
|
1,239
|
2,201
|
2,009
|
1,728
|
2,129
|
2,068
|
|
-259
|
-396
|
-105
|
-263
|
-691
|
-518
|
-360
|
-692
|
-465
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,022
|
877
|
433
|
976
|
1,510
|
1,491
|
1,368
|
1,437
|
1,603
|
|
293
|
73
|
-7
|
-17
|
2
|
40
|
-238
|
300
|
-921
|
|
293
|
73
|
-7
|
-17
|
2
|
40
|
-238
|
300
|
-921
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,315
|
950
|
426
|
959
|
1,512
|
1,531
|
1,130
|
1,737
|
682
|
|
-27
|
-20
|
-19
|
-21
|
-17
|
-5
|
0
|
0
|
0
|
|
1,288
|
930
|
407
|
938
|
1,495
|
1,526
|
1,130
|
1,737
|
682
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,288
|
930
|
407
|
938
|
1,495
|
1,526
|
1,130
|
1,737
|
682
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 23, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
1,250
|
801
|
1,088
|
1,218
|
901
|
1,102
|
1,519
|
836
|
|
n/a
|
1,100
|
801
|
925
|
1,202
|
901
|
1,102
|
1,399
|
836
|
|
n/a
|
150
|
0
|
163
|
16
|
0
|
0
|
120
|
0
|
|
n/a
|
456
|
409
|
652
|
732
|
745
|
923
|
737
|
673
|
|
n/a
|
456
|
409
|
652
|
732
|
745
|
923
|
737
|
673
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
337
|
357
|
643
|
654
|
673
|
702
|
381
|
357
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,340
|
3,185
|
3,805
|
3,822
|
2,749
|
2,426
|
3,389
|
780
|
|
n/a
|
84
|
102
|
435
|
160
|
166
|
153
|
75
|
66
|
|
n/a
|
1,224
|
2,157
|
1,918
|
2,548
|
1,525
|
942
|
79
|
139
|
|
n/a
|
0
|
127
|
374
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
30
|
246
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
2,592
|
0
|
|
n/a
|
1,032
|
799
|
1,078
|
1,114
|
1,028
|
1,085
|
643
|
575
|
|
n/a
|
4,383
|
4,752
|
6,188
|
6,426
|
5,068
|
5,153
|
6,026
|
2,646
|
|
n/a
|
12,375
|
13,174
|
20,823
|
27,266
|
30,032
|
33,087
|
28,169
|
30,382
|
|
n/a
|
20,257
|
21,385
|
29,300
|
36,476
|
40,138
|
44,132
|
33,692
|
36,230
|
|
n/a
|
-7,882
|
-8,211
|
-8,477
|
-9,210
|
-10,106
|
-11,045
|
-5,523
|
-5,848
|
|
n/a
|
522
|
613
|
693
|
718
|
759
|
907
|
0
|
0
|
|
n/a
|
522
|
613
|
693
|
718
|
759
|
907
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,125
|
3,626
|
5,133
|
8,238
|
7,775
|
7,112
|
14,411
|
6,273
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
763
|
806
|
1,761
|
4,114
|
4,158
|
4,225
|
3,667
|
3,550
|
|
n/a
|
637
|
615
|
966
|
1,065
|
925
|
947
|
668
|
679
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
8,311
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,725
|
2,205
|
2,406
|
3,059
|
2,692
|
1,940
|
1,765
|
2,044
|
|
n/a
|
17,022
|
17,413
|
26,649
|
36,222
|
38,566
|
41,106
|
42,580
|
36,655
|
|
n/a
|
21,405
|
22,165
|
32,837
|
42,648
|
43,634
|
46,259
|
48,606
|
39,301
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,104
1104000000
|
958
958000000
|
1,502
1502000000
|
1,709
1709000000
|
1,877
1877000000
|
1,979
1979000000
|
1,805
1805000000
|
1,455
1455000000
|
|
n/a
|
766
766000000
|
619
619000000
|
1,028
1028000000
|
1,150
1150000000
|
1,252
1252000000
|
1,308
1308000000
|
995
995000000
|
812
812000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
261
261000000
|
247
247000000
|
340
340000000
|
494
494000000
|
535
535000000
|
557
557000000
|
547
547000000
|
558
558000000
|
|
n/a
|
77
77000000
|
92
92000000
|
134
134000000
|
65
65000000
|
90
90000000
|
114
114000000
|
263
263000000
|
85
85000000
|
|
n/a
|
1,375
1375000000
|
639
639000000
|
1,196
1196000000
|
578
578000000
|
1,403
1403000000
|
1,016
1016000000
|
1,836
1836000000
|
1,401
1401000000
|
|
n/a
|
679
679000000
|
639
639000000
|
694
694000000
|
578
578000000
|
652
652000000
|
701
701000000
|
836
836000000
|
916
916000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
696
696000000
|
0
0
|
502
502000000
|
0
0
|
751
751000000
|
315
315000000
|
1,000
1000000000
|
485
485000000
|
|
n/a
|
1,845
1845000000
|
2,585
2585000000
|
2,516
2516000000
|
2,968
2968000000
|
2,345
2345000000
|
1,917
1917000000
|
3,798
3798000000
|
1,020
1020000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
2,771
2771000000
|
0
0
|
|
n/a
|
1,845
1845000000
|
2,585
2585000000
|
2,516
2516000000
|
2,968
2968000000
|
2,345
2345000000
|
1,917
1917000000
|
1,027
1027000000
|
1,020
1020000000
|
|
n/a
|
4,324
4324000000
|
4,182
4182000000
|
5,214
5214000000
|
5,255
5255000000
|
5,625
5625000000
|
4,912
4912000000
|
7,439
7439000000
|
3,876
3876000000
|
|
n/a
|
7,142
7142000000
|
7,143
7143000000
|
12,161
12161000000
|
17,993
17993000000
|
18,725
18725000000
|
20,592
20592000000
|
17,054
17054000000
|
18,563
18563000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,543
4543000000
|
5,025
5025000000
|
6,984
6984000000
|
8,304
8304000000
|
8,786
8786000000
|
8,289
8289000000
|
10,485
10485000000
|
6,943
6943000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
899
899000000
|
1,283
1283000000
|
1,496
1496000000
|
1,313
1313000000
|
2,076
2076000000
|
1,286
1286000000
|
1,457
1457000000
|
1,405
1405000000
|
|
n/a
|
899
899000000
|
1,283
1283000000
|
1,496
1496000000
|
1,313
1313000000
|
2,076
2076000000
|
1,286
1286000000
|
1,457
1457000000
|
1,405
1405000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,761
1761000000
|
2,115
2115000000
|
2,563
2563000000
|
3,326
3326000000
|
3,387
3387000000
|
3,928
3928000000
|
3,102
3102000000
|
3,440
3440000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
3,953
3953000000
|
0
0
|
|
n/a
|
1,883
1883000000
|
1,627
1627000000
|
2,925
2925000000
|
3,665
3665000000
|
3,323
3323000000
|
3,075
3075000000
|
1,973
1973000000
|
2,098
2098000000
|
|
n/a
|
11,685
11685000000
|
12,168
12168000000
|
19,145
19145000000
|
26,297
26297000000
|
27,511
27511000000
|
28,881
28881000000
|
27,539
27539000000
|
25,506
25506000000
|
|
n/a
|
16,009
16009000000
|
16,350
16350000000
|
24,359
24359000000
|
31,552
31552000000
|
33,136
33136000000
|
33,793
33793000000
|
34,978
34978000000
|
29,382
29382000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,200
2200000000
|
2,284
2284000000
|
4,607
4607000000
|
6,819
6819000000
|
6,942
6942000000
|
8,322
8322000000
|
9,440
9440000000
|
9,694
9694000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,862
3862000000
|
3,749
3749000000
|
4,082
4082000000
|
4,797
4797000000
|
5,478
5478000000
|
5,709
5709000000
|
6,462
6462000000
|
2,953
2953000000
|
|
n/a
|
-985
-985000000
|
-537
-537000000
|
-479
-479000000
|
-788
-788000000
|
-1,940
-1940000000
|
-1,565
-1565000000
|
-2,274
-2274000000
|
-2,728
-2728000000
|
|
n/a
|
5,077
5077000000
|
5,496
5496000000
|
8,210
8210000000
|
10,828
10828000000
|
10,480
10480000000
|
12,466
12466000000
|
13,628
13628000000
|
9,919
9919000000
|
|
n/a
|
319
319000000
|
319
319000000
|
268
268000000
|
268
268000000
|
18
18000000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5,396
5396000000
|
5,815
5815000000
|
8,478
8478000000
|
11,096
11096000000
|
10,498
10498000000
|
12,466
12466000000
|
13,628
13628000000
|
9,919
9919000000
|
|
n/a
|
21,405
21405000000
|
22,165
22165000000
|
32,837
32837000000
|
42,648
42648000000
|
43,634
43634000000
|
46,259
46259000000
|
48,606
48606000000
|
39,301
39301000000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 24, 2014 n/a | restated on Feb 23, 2015 n/a | restated on Feb 19, 2016 n/a | restated on Nov 1, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
1,315
|
950
|
426
|
959
|
1,512
|
1,531
|
1,368
|
1,437
|
1,603
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
891
|
844
|
860
|
780
|
1,215
|
1,286
|
909
|
988
|
942
|
|
-510
|
-328
|
203
|
608
|
-155
|
-19
|
211
|
296
|
-122
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-125
|
123
|
363
|
-314
|
-65
|
-34
|
-41
|
220
|
-151
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,571
|
1,589
|
1,852
|
2,033
|
2,507
|
2,764
|
2,447
|
2,941
|
2,272
|
|
-1,611
|
-1,750
|
-1,225
|
-1,597
|
-2,589
|
-3,176
|
-3,682
|
-3,723
|
-3,570
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-616
|
-317
|
-26
|
-14
|
-13
|
-15
|
0
|
-120
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
303
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,613
|
137
|
371
|
194
|
413
|
152
|
18
|
17
|
131
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-614
|
-1,627
|
-880
|
-1,417
|
-2,189
|
-3,039
|
-3,664
|
-3,826
|
-3,439
|
|
-459
|
-491
|
-517
|
-566
|
-746
|
-833
|
-878
|
-967
|
-1,004
|
|
-170
|
1,255
|
-770
|
4,692
|
4,410
|
1,189
|
2,443
|
206
|
1,330
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-680
|
-19
|
60
|
2,441
|
2,297
|
72
|
1,337
|
1,074
|
203
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-17
|
-24
|
-44
|
-7,072
|
-5,957
|
-464
|
-149
|
-51
|
-47
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,326
|
721
|
-1,271
|
-505
|
4
|
-36
|
2,753
|
262
|
482
|
|
-369
|
683
|
-299
|
111
|
322
|
-311
|
1,536
|
-623
|
-685
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-1,169
|
1,167
|
132
|
|
-369
|
683
|
-299
|
111
|
322
|
-311
|
367
|
544
|
-553
|
|
5
|
-13
|
0
|
13
|
-45
|
10
|
8
|
-8
|
-10
|
|
-364
|
670
|
-299
|
124
|
277
|
-301
|
375
|
536
|
-563
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 23, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|