Loading: 100%
DYNATRONICS CORP logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 233 (as per FY 2016)no data available
Sector Medical Devices, HealthcareMedical Devices, Healthcareno data available
Ticker DYNTno data available
Financial year endsFY ends End of Juneno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 172,102,452,803,153,50
datesClosing price (adj.)
13.10.20172.40
11.10.20172.38
04.10.20172.50
27.09.20172.28
20.09.20172.45
13.09.20172.60
06.09.20172.50
30.08.20172.50
23.08.20172.55
16.08.20172.65
09.08.20172.59
02.08.20172.65
26.07.20172.50
19.07.20172.60
12.07.20172.65
05.07.20172.75
27.06.20172.70
20.06.20172.75
13.06.20172.90
06.06.20172.95
30.05.20173.00
23.05.20173.10
16.05.20173.11
09.05.20173.15
02.05.20173.15
25.04.20172.95
18.04.20172.86
11.04.20172.85
04.04.20172.80
28.03.20172.80
21.03.20172.90
14.03.20173.05
07.03.20173.00
28.02.20172.80
21.02.20172.60
14.02.20172.55
07.02.20172.66
31.01.20172.75
24.01.20172.65
17.01.20172.55
10.01.20172.50
03.01.20172.40
27.12.20162.38
19.12.20162.40
12.12.20162.50
05.12.20162.55
28.11.20162.65
21.11.20162.67
14.11.20162.65
07.11.20162.53
31.10.20162.65
24.10.20162.45
17.10.20162.45
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
2.40n/a
Market Capitalisation
in million USD
7n/a
Enterprise Value
in million USD
12n/a
Common Shares Outstanding
as per Sep 22, 2016
2,846,678n/a
Preferred Shares Outstanding
as per Sep 22, 2016
1,610,000n/a
Average Basic Shares Outstanding
TTM
2,706,424n/a
Average Diluted Shares Outstanding
TTM
n/a
Index Membership
n/a
Business Summary
Dynatronics Corp manufactures & distributes physical medicine products. It offers one-stop shop for medical equipment & supplies needs, including electrotherapy & ultrasound therapy, phototherapy, & medical supplies, treatment tables, & exercise products.
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 1n/a
Receivables 4n/a
Total Current Assets 10n/a
PP&E 5n/a
Total Assets 15n/a
Accounts Payable 2n/a
Current Debt 0n/a
Total Current Liabilities 4n/a
Long-Term Debt 6n/a
Total Liabilities 10n/a
Total Equity 6n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 1n/a
Operating Cash Flow -1n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow -2n/a
Total Change in Cash -3n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share 0.69n/a
FCF per Share n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value 1.16n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value 0.82n/a
Other Ratios
Current Ratio 247.9%n/a
Liabilities to Equity Ratio 173.3%n/a
Debt to Assets Ratio 40.2%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
33
32
30
27
29
30
Sales & Services Revenue
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
Cost of revenue
-20
-20
-18
-17
-20
-20
Cost of Goods & Services
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
Gross Profit
12
12
11
10
9
10
Other Operating Income
0
0
0
0
0
0
Operating Expenses
-12
-12
-11
-10
-10
-12
Selling, General & Administrative
-10
-11
-10
-9
-9
-11
Selling & Marketing
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
Research & Development
-1
-1
-1
-1
-1
-1
Depreciation & Amortization
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
Operating Income (Loss)
1
0
0
0
-1
-2
Non-Operating Income (Loss)
1
1
1
0
1
1
Interest Expense, net
0
0
0
0
0
0
Interest Expense
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
1
1
1
0
0
-1
Abnormal Gains (Losses)
0
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
Pretax Income (Loss)
1
1
1
0
0
-1
Income Tax (Expense) Benefit, net
0
0
0
0
-1
0
Current Income Tax
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
Income (Loss) from Continuing Operations
1
1
1
0
-1
-1
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
Income (Loss) Including Minority Interest
1
1
1
0
-1
-1
Minority Interest
0
0
0
0
0
0
Net Income
1
1
1
0
-1
-1
Preferred Dividends
0
0
0
0
-3
0
Other Adjustments
0
0
0
0
0
0
Net Income Available to Common Shareholders
1
1
1
0
-4
-1
Remarks
restated on Sep 28, 2012 n/a
calculated values,
restated on Sep 30, 2013 n/a
calculated values,
restated on Oct 28, 2014 n/a
calculated values,
restated on Sep 29, 2015 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
0
0
0
0
4
1
Cash & Cash Equivalents
0
0
0
0
4
1
Short Term Investments
0
0
0
0
0
0
Accounts & Notes Receivable
4
4
3
3
3
4
Accounts Receivable, Net
4
4
3
3
3
4
Notes Receivable, Net
0
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
0
Inventories
6
6
6
6
5
5
Raw Materials
0
0
0
0
0
0
Work In Process
0
0
0
0
0
0
Finished Goods
0
0
0
0
0
0
Other Inventory
0
0
0
0
0
0
Other Short Term Assets
1
1
1
1
1
0
Prepaid Expenses
0
0
1
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
0
Income Taxes Receivable
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
Miscellaneous Short Term Assets
0
0
0
0
0
0
Total Current Assets
10
11
11
10
13
10
Property, Plant & Equipment, Net
4
4
3
3
5
5
Property, Plant & Equipment
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
Long Term Investments & Receivables
0
0
0
0
0
0
Long Term Investments
0
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
0
Other Long Term Assets
1
1
1
1
1
1
Intangible Assets
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
Other Intangible Assets
0
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
Investments in Affiliates
0
0
0
0
0
0
Miscellaneous Long Term Assets
0
0
0
0
1
1
Total Noncurrent Assets
4
5
4
4
6
6
Total Assets
15
15
15
14
19
15
Liabilities and owners' equity
Payables & Accruals
3 2742763
3 3014648
3 3336750
3 3050096
3 3062966
3 3310712
Accounts Payable
2 2127163
2 2413201
3 2751894
2 2433534
3 2520327
2 1914342
Accrued Taxes
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
1 615600
1 601447
1 584856
1 616562
1 542639
1 1396370
Short Term Debt
0 368135
0 395055
0 322573
0 302274
0 445689
0 471033
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
3 2769182
4 3678597
4 3674538
4 3678962
2 2063104
0 152605
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
3 2769182
4 3678597
4 3674538
4 3678962
2 2063104
0 152605
Total Current Liabilities
6 5880080
7 7088300
7 7333861
7 7031332
6 5571759
4 3934350
Long Term Debt
2 2238417
2 1916315
2 1561776
1 1255133
6 6096865
6 5665187
Long Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
0 85525
0 0
0 0
0 0
0 177278
0 85151
Accrued Liabilities
0 0
0 0
0 0
0 0
0 41150
0 85151
Pension Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 85525
0 0
0 0
0 0
0 136128
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Total Noncurrent Liabilities
2 2323942
2 1916315
2 1561776
1 1255133
6 6274143
6 5750338
Total Liabilities
8 8204022
9 9004615
9 8895637
8 8286465
12 11845902
10 9684688
Preferred Equity
0 0
0 0
0 0
0 0
4 3728098
4 3708152
Share Capital & Additional Paid-In Capital
7 7417244
7 7091935
7 7078941
7 7149812
7 6969700
8 7545880
Common Stock
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
-1 -802085
-1 -825620
-1 -869991
-1 -1141133
-3 -3391470
-6 -5666022
Other Equity
0 0
0 0
0 0
0 0
0 0
0 0
Equity Before Minority Interest
7 6615159
6 6266315
6 6208950
6 6008679
7 7306328
6 5588010
Minority Interest
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
7 6615159
6 6266315
6 6208950
6 6008679
7 7306328
6 5588010
Total Liabilities & Equity
15 14819181
15 15270930
15 15104587
14 14295144
19 19152230
15 15272698
Remarks restated on Sep 28, 2012 n/a restated on Sep 30, 2013 n/a restated on Oct 28, 2014 n/a restated on Sep 29, 2015 n/a restated on Sep 28, 2016 n/a restated on Sep 28, 2016 n/a
Cash Flow StatementCF data quality: 96% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
0
0
0
0
-2
-2
Net Income
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Depreciation & Amortization
0
0
1
1
0
0
Non-Cash Items
0
0
0
0
1
0
Stock-Based Compensation
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
Change in Working Capital
0
-1
0
0
0
1
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
Cash from Operating Activities
2
0
1
1
-1
-1
Change in Fixed Assets & Intangibles
-1
0
0
0
4
0
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
Other Investing Activities
0
0
0
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
Cash from Investing Activities
-1
0
0
0
4
0
Dividends Paid
0
0
0
0
0
0
Cash From (Repayment of) Debt
-1
1
0
0
-3
-2
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-1
0
0
0
3
0
Increase in Capital Stock
0
0
0
0
3
0
Decrease in Capital Stock
-1
0
0
0
0
0
Other Financing Activities
0
0
0
0
0
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
Cash from Financing Activities
-1
0
-1
0
1
-2
Net Cash Before Disc. Operations and FX
0
0
0
0
4
-3
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
Net Cash Before FX
0
0
0
0
4
-3
Effect of Foreign Exchange Rates
0
0
0
0
0
0
Net Changes in Cash
0
0
0
0
4
-3
Remarks
restated on Sep 28, 2012 n/a
calculated values,
restated on Sep 30, 2013 n/a
calculated values,
restated on Oct 28, 2014 n/a
calculated values,
restated on Sep 29, 2015 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo