Loading: 100%
Digital Realty Trust, Inc. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter San Francisco, United States of AmericaSan Francisco, United States of Americano data available
Employees 1,345 (as per Q1 2017)no data available
Sector REITs, Real EstateREITs, Real Estateno data available
Ticker DLRno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 178595105115125
datesClosing price (adj.)
13.10.2017121.78
11.10.2017120.62
04.10.2017117.05
27.09.2017115.25
20.09.2017114.95
13.09.2017120.61
06.09.2017118.78
30.08.2017117.16
23.08.2017117.24
16.08.2017115.60
09.08.2017113.54
02.08.2017116.24
26.07.2017112.46
19.07.2017111.49
12.07.2017111.15
05.07.2017110.15
27.06.2017115.75
20.06.2017116.74
13.06.2017114.48
06.06.2017116.98
30.05.2017116.16
23.05.2017114.38
16.05.2017113.43
09.05.2017112.23
02.05.2017111.01
25.04.2017110.35
18.04.2017110.26
11.04.2017107.72
04.04.2017104.23
28.03.2017101.89
21.03.2017101.85
14.03.2017100.81
07.03.2017104.86
28.02.2017105.37
21.02.2017102.17
14.02.2017102.73
07.02.2017104.53
31.01.2017105.01
24.01.2017104.73
17.01.2017100.82
10.01.201799.87
03.01.201796.94
27.12.201694.07
19.12.201694.25
12.12.201693.27
05.12.201686.86
28.11.201688.49
21.11.201686.34
14.11.201686.99
07.11.201690.22
31.10.201690.33
24.10.201692.80
17.10.201691.79
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
121.78n/a
Market Capitalisation
in million USD
19,429n/a
Enterprise Value
in million USD
28,419n/a
Common Shares Outstanding
as per Mar 31, 2017
159,539,892n/a
Preferred Shares Outstanding
as per Mar 31, 2017
23,603,269n/a
Average Basic Shares Outstanding
TTM
153,136,528n/a
Average Diluted Shares Outstanding
TTM
153,926,803n/a
Index Membership
n/a
Business Summary
Digital Realty Trust Inc is a real estate investment trust. It owns and operates IT-related properties includes datacenter infrastructure that supports the applications and day-to-day operations of social networking and mobile communications.
no data available
Key Financials & Ratios (all figures TTM as per Sep 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 2,066n/a
Gross Profit 1,420n/a
Operating Income 402n/a
EBITDA 908n/a
Net Profit 214n/a
Balance Sheet
Cash and Cash Equivalents 36n/a
Receivables 0n/a
Total Current Assets 245n/a
PP&E 8,946n/a
Total Assets 12,299n/a
Accounts Payable 824n/a
Current Debt 0n/a
Total Current Liabilities 824n/a
Long-Term Debt 6,115n/a
Total Liabilities 7,102n/a
Total Equity 5,197n/a
Cash Flow
Depreciation & Amortisation 506n/a
Change in Working Capital -13n/a
Operating Cash Flow 891n/a
Net Change in PP&E and Intangibles -565n/a
Investing Cash Flow -3,173n/a
Dividends Paid -521n/a
Financing Cash Flow 2,295n/a
Total Change in Cash 13n/a
Free Cash Flow 322n/a
Profitability Ratios
Gross Margin 68.7%n/a
Operating Margin 19.5%n/a
Net Profit Margin 15.5%n/a
Return on Equity 6.1%n/a
Return on Assets 2.6%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA 31.30n/a
EV/Sales 13.76n/a
Book to Market Value 0.27n/a
Other Ratios
Current Ratio 29.7%n/a
Liabilities to Equity Ratio 136.7%n/a
Debt to Assets Ratio 49.7%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
637
865
1,063
1,279
1,482
1,616
1,763
Sales & Services Revenue
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
Cost of revenue
-174
-250
-308
-381
-457
-503
-550
Cost of Goods & Services
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
Gross Profit
463
615
755
898
1,026
1,113
1,213
Other Operating Income
0
0
0
0
0
0
0
Operating Expenses
-283
-365
-445
-522
-641
-735
-838
Selling, General & Administrative
-40
-47
-54
-57
-66
-93
-106
Selling & Marketing
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
Depreciation & Amortization
-198
-264
-310
-383
-475
-539
-571
Provision For Doubtful Accounts
0
0
0
0
0
0
0
Other Operating Expense
-45
-54
-81
-82
-100
-103
-162
Operating Income (Loss)
180
250
310
376
385
378
375
Non-Operating Income (Loss)
-86
-132
-141
-147
-179
-175
-188
Interest Expense, net
-88
-137
-149
-157
-189
-191
-201
Interest Expense
-88
-137
-149
-157
-189
-191
-201
Interest Income
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
Income (Loss) from Affiliates
2
5
5
8
10
13
15
Other Non-Operating Income (Loss)
1
1
3
2
0
3
-2
Pretax Income (Loss), Adjusted
94
118
169
229
205
203
187
Abnormal Gains (Losses)
-2
-11
-7
-10
117
5
121
Acquired In-Process R&D
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
Pretax Income (Loss)
92
107
162
219
322
209
308
Income Tax (Expense) Benefit, net
-1
-2
0
-3
-1
-5
-6
Current Income Tax
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
91
105
162
216
320
203
302
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
91
105
162
216
320
203
302
Minority Interest
-4
-3
-6
-6
-6
-3
-5
Net Income
88
102
156
210
314
200
297
Preferred Dividends
-40
-44
-25
-39
-43
-67
-79
Other Adjustments
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
47
58
131
172
272
133
217
Remarks
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
restated on Mar 1, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
72
12
41
56
57
35
57
Cash & Cash Equivalents
72
12
41
56
57
35
57
Short Term Investments
0
0
0
0
0
0
0
Accounts & Notes Receivable
46
70
91
168
122
136
177
Accounts Receivable, Net
0
0
0
0
0
0
0
Notes Receivable, Net
0
0
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
Raw Materials
0
0
0
0
0
0
0
Work In Process
0
0
0
0
0
0
0
Finished Goods
0
0
0
0
0
0
0
Other Inventory
0
0
0
0
0
0
0
Other Short Term Assets
0
0
0
0
0
0
0
Prepaid Expenses
0
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
0
0
Income Taxes Receivable
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
0
0
0
0
0
0
0
Total Current Assets
118
82
131
225
179
171
234
Property, Plant & Equipment, Net
3,151
4,567
5,219
7,537
8,314
8,109
8,664
Property, Plant & Equipment
3,610
5,228
6,119
8,743
9,880
9,983
10,915
Accumulated Depreciation
-460
-661
-900
-1,206
-1,566
-1,874
-2,251
Long Term Investments & Receivables
0
0
0
0
0
0
0
Long Term Investments
0
0
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
0
0
Other Long Term Assets
476
681
749
1,058
1,134
1,247
2,518
Intangible Assets
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
331
Other Intangible Assets
0
0
0
0
0
0
0
Prepaid Expense
146
190
247
322
394
448
403
Deferred Tax Assets
0
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
Investments in Affiliates
6
18
24
67
71
95
106
Miscellaneous Long Term Assets
324
473
478
670
670
705
1,677
Total Noncurrent Assets
3,627
5,247
5,967
8,595
9,448
9,356
11,182
Total Assets
3,745
5,329
6,099
8,819
9,627
9,527
11,416
Liabilities and owners' equity
Payables & Accruals
188 188233000
289 288841000
391 390588000
740 739861000
765 765196000
721 720942000
735 735268000
Accounts Payable
151 151229000
238 237631000
315 315133000
646 646427000
663 662687000
606 605923000
608 608343000
Accrued Taxes
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
37 37004000
51 51210000
75 75455000
93 93434000
103 102509000
115 115019000
127 126925000
Other Payables & Accruals
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
188 188233000
289 288841000
391 390588000
740 739861000
765 765196000
721 720942000
735 735268000
Long Term Debt
1,854 1853755000
2,900 2900204000
3,026 3026029000
4,427 4426798000
5,092 5092161000
4,783 4783126000
6,006 6005946000
Long Term Borrowings
1,784 1784444000
2,807 2806954000
2,940 2940210000
4,279 4278565000
4,962 4961892000
4,679 4678891000
5,905 5904832000
Long Term Capital Leases
69 69311000
93 93250000
86 85819000
148 148233000
130 130269000
104 104235000
101 101114000
Other Long Term Liabilities
68 68270000
86 85775000
102 101538000
154 154171000
123 122961000
108 108478000
138 138347000
Accrued Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
68 68270000
86 85775000
102 101538000
154 154171000
123 122961000
108 108478000
138 138347000
Total Noncurrent Liabilities
1,922 1922025000
2,986 2985979000
3,128 3127567000
4,581 4580969000
5,215 5215122000
4,892 4891604000
6,144 6144293000
Total Liabilities
2,110 2110258000
3,275 3274820000
3,518 3518155000
5,321 5320830000
5,980 5980318000
5,613 5612546000
6,880 6879561000
Preferred Equity
662 662338000
502 502341000
570 569781000
573 572711000
695 694831000
1,048 1048121000
1,290 1290135000
Share Capital & Additional Paid-In Capital
1,156 1156475000
1,850 1850406000
2,498 2497708000
3,564 3563889000
3,690 3690216000
3,972 3971788000
4,657 4656676000
Common Stock
1 766000
1 909000
1 1057000
1 1247000
1 1279000
1 1349000
1 1456000
Additional Paid in Capital
1,156 1155709000
1,849 1849497000
2,497 2496651000
3,563 3562642000
3,689 3688937000
3,970 3970439000
4,655 4655220000
Other Share Capital
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Equity
-260 -259818000
-390 -390229000
-545 -544572000
-668 -668295000
-775 -774531000
-1,142 -1141653000
-1,447 -1446679000
Equity Before Minority Interest
1,559 1558995000
1,963 1962518000
2,523 2522917000
3,468 3468305000
3,611 3610516000
3,878 3878256000
4,500 4500132000
Minority Interest
76 75806000
92 92145000
57 57494000
30 30079000
36 35996000
36 35982000
36 36370000
Total Equity
1,635 1634801000
2,055 2054663000
2,580 2580411000
3,498 3498384000
3,647 3646512000
3,914 3914238000
4,537 4536502000
Total Liabilities & Equity
3,745 3745059000
5,329 5329483000
6,099 6098566000
8,819 8819214000
9,627 9626830000
9,527 9526784000
11,416 11416063000
Remarks restated on Aug 12, 2010 n/a restated on Feb 28, 2012 n/a restated on Feb 28, 2013 n/a restated on Mar 3, 2014 n/a restated on Mar 2, 2015 n/a restated on Sep 28, 2016 n/a restated on Nov 9, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
91
105
162
216
320
203
302
Net Income
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
Depreciation & Amortization
157
207
247
316
398
456
465
Non-Cash Items
20
29
20
22
-88
30
-11
Stock-Based Compensation
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
Other Non-Cash Adjustments
20
29
20
22
-88
30
-11
Change in Working Capital
15
18
-28
-11
26
-34
44
(Increase) Decrease in Accounts Receivable
-16
-24
-21
-60
-1
-11
-10
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
Increase (Decrease) in Other
32
42
-7
49
27
-23
55
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
Cash from Operating Activities
284
359
401
543
656
656
799
Change in Fixed Assets & Intangibles
-138
-1,319
-195
-1,560
-159
14
86
Disposition of Fixed Assets & Intangibles
0
0
0
0
11
38
186
Disposition of Fixed Assets
0
0
0
0
11
38
186
Disposition of Intangible Assets
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
-138
-1,319
-195
-1,560
-170
-24
-99
Purchase of Fixed Assets
-138
-1,319
-195
-1,560
-170
-24
-99
Acquisition of Intangible Assets
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
32
0
Decrease in Long Term Investment
0
0
0
0
0
32
0
Increase in Long Term Investment
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
-11
-6
-55
-24
-21
-1,861
Net Cash from Divestitures
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
Cash for Joint Ventures
0
-11
-6
-55
-24
-21
-11
Net Cash from Other Acquisitions
0
0
0
0
0
0
-1,850
Other Investing Activities
-382
-408
-629
-861
-877
-669
-751
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
Cash from Investing Activities
-520
-1,738
-831
-2,476
-1,061
-644
-2,526
Dividends Paid
-110
-172
-261
-334
-401
-442
-469
Cash From (Repayment of) Debt
318
1,091
179
1,298
650
145
1,406
Cash From (Repayment of) Short Term Debt, net
68
-668
0
0
290
-173
478
Cash From (Repayment of) Long Term Debt, net
250
1,760
179
1,298
360
318
928
Repayments of Long Term Debt
-16
-18
-1,249
-1,494
360
318
928
Cash From Long Term Debt
266
1,778
1,428
2,792
0
0
0
Cash From (Repurchase of) Equity
90
453
755
1,081
250
366
926
Increase in Capital Stock
90
619
755
1,081
250
366
926
Decrease in Capital Stock
0
-167
0
0
0
0
0
Other Financing Activities
-63
-54
-214
-95
-98
-96
-115
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
Cash from Financing Activities
235
1,318
459
1,949
402
-27
1,749
Net Cash Before Disc. Operations and FX
-1
-61
29
16
-2
-15
22
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
Net Cash Before FX
-1
-61
29
16
-2
-15
22
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
Net Changes in Cash
-1
-61
29
16
-2
-15
22
Remarks
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Mar 2, 2015 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo