FRANKLIN WIRELESS CO...
Display and export data
General & Ratios
Financial Statements
/
In the 'original' view, the statements are displayed just as they are being reported by the company.
In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).
Add data
Click on one of the orange fields in the profile to add new information
Edit or review data
Legend (for Financial Statements)
Passed value check (?)
Failed value check (?)
Click on a coloured field in the profile to review the data
Close sidebar
Loading: 100%
FRANKLIN WIRELESS CORP logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees (as per )no data available
Sector , , no data available
Ticker FKWLno data available
Financial year endsFY ends End of Juneno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 171,82,12,42,73,0
datesClosing price (adj.)
13.10.20172.40
11.10.20172.30
04.10.20172.40
27.09.20172.45
20.09.20172.38
13.09.20172.38
06.09.20172.30
30.08.20172.35
23.08.20172.35
16.08.20172.40
09.08.20172.44
02.08.20172.39
26.07.20172.48
19.07.20172.35
12.07.20172.30
05.07.20172.35
27.06.20172.10
20.06.20172.17
13.06.20172.04
06.06.20172.20
30.05.20171.95
23.05.20172.12
16.05.20172.10
09.05.20172.03
02.05.20172.15
25.04.20172.25
18.04.20172.15
11.04.20172.25
04.04.20172.25
28.03.20172.25
21.03.20172.26
14.03.20172.32
07.03.20172.70
28.02.20172.77
21.02.20172.68
14.02.20172.79
07.02.20172.80
31.01.20172.85
24.01.20172.92
17.01.20172.83
10.01.20172.80
03.01.20172.94
27.12.20162.82
19.12.20162.80
12.12.20162.80
05.12.20162.70
28.11.20162.45
21.11.20162.25
14.11.20162.42
07.11.20162.33
31.10.20162.38
24.10.20162.49
17.10.20162.54
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
 2.40n/a
Market Capitalisation
in million USD
 25n/a
Enterprise Value
in million USD
 13n/a
Common Shares Outstanding
as per Sep 28, 2016
 10,477,203n/a
Preferred Shares Outstanding
as per Sep 28, 2016
 n/a
Average Basic Shares Outstanding
TTM
 10,414,755n/a
Average Diluted Shares Outstanding
TTM
 10,653,897n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 60n/a
Gross Profit 10n/a
Operating Income 2n/a
EBITDA 3n/a
Net Profit 2n/a
Balance Sheet
Cash and Cash Equivalents 13n/a
Receivables 12n/a
Total Current Assets 28n/a
PP&E 0n/a
Total Assets 32n/a
Accounts Payable 13n/a
Current Debt 0n/a
Total Current Liabilities 14n/a
Long-Term Debt 0n/a
Total Liabilities 14n/a
Total Equity 18n/a
Cash Flow
Depreciation & Amortisation 1n/a
Change in Working Capital -1n/a
Operating Cash Flow 3n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow -1n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 1n/a
Free Cash Flow 2n/a
Profitability Ratios
Gross Margin 16.6%n/a
Operating Margin 3.5%n/a
Net Profit Margin 3.6%n/a
Return on Equity 11.9%n/a
Return on Assets 6.9%n/a
Per Share Figures
Basic EPS 0.15n/a
Diluted EPS 0.15n/a
Sales per Share 5.74n/a
Book Value per Share 1.64n/a
FCF per Share 0.21n/a
Dividends per Share 0.00n/a
Price Multiples
Price to Earnings Ratio 15.52n/a
Price to Sales Ratio 0.42n/a
Price to Book Value 1.37n/a
Price to Free Cash Flow 11.45n/a
Valuation Metrics
EV/EBITDA 4.24n/a
EV/Sales 0.22n/a
Book to Market Value 0.72n/a
Other Ratios
Current Ratio 208.3%n/a
Liabilities to Equity Ratio 74.2%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 64% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
47
24
33
31
46
60
Sales & Services Revenue
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
Cost of revenue
-32
-19
-26
-27
-38
-50
Cost of Goods & Services
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
Gross Profit
14
5
7
4
8
10
Other Operating Income
0
0
0
0
0
0
Operating Expenses
-9
-7
-7
-7
-8
-8
Selling, General & Administrative
-9
-6
-5
-5
-5
-5
Selling & Marketing
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
Research & Development
0
-2
-3
-3
-3
-3
Depreciation & Amortization
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
Operating Income (Loss)
6
-2
0
-3
1
2
Non-Operating Income (Loss)
0
0
0
1
0
0
Interest Expense, net
0
0
0
0
0
0
Interest Expense
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
1
0
0
Pretax Income (Loss), Adjusted
6
-2
0
-1
1
2
Abnormal Gains (Losses)
-2
0
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
Pretax Income (Loss)
4
-2
0
-1
1
2
Income Tax (Expense) Benefit, net
-3
1
0
1
0
0
Current Income Tax
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
Income (Loss) from Continuing Operations
1
-1
0
-1
1
2
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
Income (Loss) Including Minority Interest
1
-1
0
-1
1
2
Minority Interest
0
1
0
0
0
-1
Net Income
1
0
0
-1
1
2
Preferred Dividends
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Net Income Available to Common Shareholders
1
0
0
-1
1
2
Remarks
restated on Nov 5, 2012 n/a
calculated values,
restated on Sep 30, 2013 n/a
calculated values,
restated on Sep 29, 2014 n/a
calculated values,
restated on Sep 28, 2015 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
11
9
10
8
12
13
Cash & Cash Equivalents
11
9
10
8
12
13
Short Term Investments
0
0
0
0
0
0
Accounts & Notes Receivable
7
13
5
6
5
12
Accounts Receivable, Net
7
13
5
6
5
12
Notes Receivable, Net
0
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
0
Inventories
1
2
0
2
2
2
Raw Materials
0
0
0
0
0
0
Work In Process
0
0
0
0
0
0
Finished Goods
0
0
0
0
0
0
Other Inventory
0
0
0
0
0
0
Other Short Term Assets
0
2
2
1
2
0
Prepaid Expenses
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
0
Income Taxes Receivable
0
1
1
1
1
0
Discontinued Operations
0
0
0
0
0
0
Miscellaneous Short Term Assets
0
0
0
0
0
0
Total Current Assets
20
26
18
17
21
28
Property, Plant & Equipment, Net
0
0
1
0
0
0
Property, Plant & Equipment
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
Long Term Investments & Receivables
0
0
0
0
0
0
Long Term Investments
0
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
0
Other Long Term Assets
4
5
5
4
3
3
Intangible Assets
2
4
3
2
1
1
Goodwill
0
0
0
0
0
0
Other Intangible Assets
0
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
0
Deferred Tax Assets
1
1
1
2
2
2
Derivative & Hedging Assets
0
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
Investments in Affiliates
0
0
0
0
0
0
Miscellaneous Long Term Assets
0
0
0
0
0
0
Total Noncurrent Assets
5
6
6
5
4
4
Total Assets
24
32
23
22
25
32
Liabilities and owners' equity
Payables & Accruals
5 4856234
13 12651908
6 6432601
6 6226074
8 7600694
14 13523427
Accounts Payable
3 2781651
10 10076221
4 4214348
6 5534168
7 7362075
13 13276125
Accrued Taxes
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
2 2074583
3 2575687
2 2218253
1 691906
0 238619
0 247302
Short Term Debt
0 139134
0 139134
0 139134
0 148295
0 148295
0 0
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
0 15507
0 1061
0 75369
0 319888
1 693317
0 1901
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
0 15507
0 1061
0 75369
0 319888
1 693317
0 1901
Total Current Liabilities
5 5010875
13 12792103
7 6647104
7 6694257
8 8442306
14 13525328
Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
0 188104
0 185980
0 0
0 0
0 0
0 0
Accrued Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
0 188104
0 185980
0 0
0 0
0 0
0 0
Total Noncurrent Liabilities
0 188104
0 185980
0 0
0 0
0 0
0 0
Total Liabilities
5 5198979
13 12978083
7 6647104
7 6694257
8 8442306
14 13525328
Preferred Equity
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
6 6434218
7 6694994
7 7003598
7 7259089
7 7319573
7 7309424
Common Stock
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
-2 -1873065
-2 -1873065
-4 -4279479
-4 -4279479
-4 -4279479
-5 -4513479
Retained Earnings
14 13527435
13 13398461
14 13573119
13 12601083
13 13361091
15 14972062
Other Equity
0 -17182
0 20333
0 -21275
0 -243100
-1 -664722
-1 -648127
Equity Before Minority Interest
18 18071406
18 18240723
16 16275963
15 15337593
16 15736463
17 17119880
Minority Interest
1 900874
1 652545
0 236500
0 244808
1 538698
1 1103921
Total Equity
19 18972280
19 18893268
17 16512463
16 15582401
16 16275161
18 18223801
Total Liabilities & Equity
24 24171259
32 31871351
23 23159567
22 22276658
25 24717467
32 31749129
Remarks restated on Nov 5, 2012 n/a restated on Sep 30, 2013 n/a restated on Sep 29, 2014 n/a restated on Sep 28, 2015 n/a restated on Sep 28, 2016 n/a restated on Sep 28, 2016 n/a
Cash Flow StatementCF data quality: 92% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
4
-1
0
-1
1
2
Net Income
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Depreciation & Amortization
1
1
2
2
1
1
Non-Cash Items
1
1
1
-2
0
0
Stock-Based Compensation
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
Change in Working Capital
-9
-1
3
-1
2
-1
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
Cash from Operating Activities
-3
0
5
-2
4
3
Change in Fixed Assets & Intangibles
0
-1
-1
0
0
0
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
Other Investing Activities
0
-1
0
0
0
-1
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
Cash from Investing Activities
0
-2
-1
0
0
-1
Dividends Paid
0
0
0
0
0
0
Cash From (Repayment of) Debt
0
0
0
0
0
0
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-2
0
-2
0
0
0
Increase in Capital Stock
0
0
0
0
0
0
Decrease in Capital Stock
-2
0
-2
0
0
0
Other Financing Activities
0
1
0
0
0
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
Cash from Financing Activities
-2
1
-2
0
0
0
Net Cash Before Disc. Operations and FX
-5
-2
1
-2
4
1
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
Net Cash Before FX
-5
-2
1
-2
4
1
Effect of Foreign Exchange Rates
0
0
0
0
0
0
Net Changes in Cash
-5
-2
1
-2
4
1
Remarks
restated on Nov 5, 2012 n/a
calculated values,
restated on Sep 30, 2013 n/a
calculated values,
restated on Sep 29, 2014 n/a
calculated values,
restated on Sep 28, 2015 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
restated on Sep 28, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
About | Contact Forum | Legal
SimFin UG 2017 - Beta v. 1.42
Facebook | Twitter | Medium
Sumo