Last Closing Price as per Oct 13, 2017, in USD |
3.05n/a |
Market Capitalisation in million USD |
5n/a |
Enterprise Value in million USD |
3n/a |
Common Shares Outstanding as per Jun 30, 2016 |
1,508,914n/a |
Preferred Shares Outstanding as per Jun 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
1,489,112n/a |
Average Diluted Shares Outstanding TTM |
1,489,387n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 2n/a |
Receivables | 1n/a |
Total Current Assets | 5n/a |
PP&E | 0n/a |
Total Assets | 8n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 1n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 2n/a |
Total Equity | 6n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 1n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 1n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 3.98n/a |
FCF per Share | n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 0.77n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 1.29n/a |
Current Ratio | 402.0%n/a |
Liabilities to Equity Ratio | 27.3%n/a |
Debt to Assets Ratio | 0.2%n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
|
6
|
6
|
7
|
7
|
8
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-4
|
-4
|
-4
|
-5
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
3
|
3
|
3
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-2
|
-2
|
-3
|
-3
|
-3
|
|
-2
|
-2
|
-2
|
-2
|
-3
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
Remarks |
restated on Sep 27, 2012
n/a
calculated values,
|
restated on Sep 27, 2013
n/a
calculated values,
|
restated on Sep 26, 2014
n/a
calculated values,
|
restated on Sep 28, 2015
n/a
calculated values,
|
restated on Oct 11, 2016
n/a
calculated values,
|
restated on Oct 11, 2016
n/a
calculated values,
|
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
Assets | ||||||
|
2
|
1
|
2
|
1
|
1
|
2
|
|
1
|
1
|
1
|
0
|
0
|
1
|
|
1
|
1
|
1
|
0
|
0
|
0
|
|
1
|
1
|
1
|
1
|
1
|
1
|
|
1
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
2
|
2
|
2
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
4
|
5
|
4
|
5
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
1
|
3
|
2
|
2
|
|
0
|
1
|
1
|
2
|
1
|
1
|
|
0
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
2
|
3
|
3
|
2
|
|
5
|
6
|
6
|
7
|
7
|
8
|
Liabilities and owners' equity | ||||||
|
0
412400
|
0
428100
|
1
642800
|
1
843200
|
1
947500
|
1
1198500
|
|
0
128100
|
0
114800
|
0
156800
|
0
373700
|
0
227600
|
0
342400
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
284300
|
0
313300
|
0
486000
|
0
469500
|
1
719900
|
1
856100
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
117500
|
0
34900
|
0
198500
|
0
183200
|
0
136500
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
117500
|
0
34900
|
0
198500
|
0
183200
|
0
136500
|
|
0
412400
|
1
545600
|
1
677700
|
1
1041700
|
1
1130700
|
1
1335000
|
|
0
0
|
0
105000
|
0
26700
|
0
0
|
0
0
|
0
12500
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
88400
|
0
51600
|
0
391000
|
0
260300
|
0
269800
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
88400
|
0
51600
|
0
391000
|
0
260300
|
0
269800
|
|
0
0
|
0
193400
|
0
78300
|
0
391000
|
0
260300
|
0
282300
|
|
0
412400
|
1
739000
|
1
756000
|
1
1432700
|
1
1391000
|
2
1617300
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
2
1619300
|
2
2036500
|
2
2045000
|
2
2495100
|
3
2562100
|
3
2573900
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
-52400
|
0
-52400
|
0
-52400
|
0
-52400
|
0
-52400
|
0
-52400
|
|
3
3055400
|
3
3061700
|
3
3418000
|
3
3235300
|
3
3244000
|
3
3409600
|
|
0
-21500
|
0
-12600
|
0
-13600
|
0
1100
|
0
-3300
|
0
900
|
|
5
4600800
|
5
5033200
|
5
5397000
|
6
5679100
|
6
5750400
|
6
5932000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
5
4600800
|
5
5033200
|
5
5397000
|
6
5679100
|
6
5750400
|
6
5932000
|
|
5
5013200
|
6
5772200
|
6
6153000
|
7
7111800
|
7
7141400
|
8
7549300
|
Remarks | restated on Sep 27, 2012 n/a | restated on Sep 27, 2013 n/a | restated on Sep 26, 2014 n/a | restated on Sep 28, 2015 n/a | restated on Oct 11, 2016 n/a | restated on Oct 11, 2016 n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
0
|
1
|
0
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
1
|
Remarks |
restated on Sep 27, 2012
n/a
calculated values,
|
restated on Sep 27, 2013
n/a
calculated values,
|
restated on Sep 26, 2014
n/a
calculated values,
|
restated on Sep 28, 2015
n/a
calculated values,
|
restated on Oct 11, 2016
n/a
calculated values,
|
restated on Oct 11, 2016
n/a
calculated values,
|