Loading: 100%
MURPHY OIL CORP /DE logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter El Dorado, United States of AmericaEl Dorado, United States of Americano data available
Employees 1,294 (as per Q1 2017)no data available
Sector Oil & Gas - E&P, EnergyOil & Gas - E&P, Energyno data available
Ticker MURno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Dez. 16Jan. 17Feb. 17März 17Apr. 17Mai 17Juni 17Juli 1721,024,528,031,535,0
datesClosing price (adj.)
25.07.201725.72
19.07.201726.33
12.07.201724.72
05.07.201725.29
27.06.201724.25
20.06.201724.85
13.06.201726.31
06.06.201724.82
30.05.201724.67
23.05.201726.46
16.05.201726.18
09.05.201726.39
02.05.201725.67
25.04.201727.11
18.04.201727.48
11.04.201728.12
04.04.201728.45
28.03.201727.01
21.03.201726.25
14.03.201726.03
07.03.201727.48
28.02.201728.03
21.02.201728.31
14.02.201728.18
07.02.201727.45
31.01.201728.39
24.01.201731.39
17.01.201730.59
10.01.201730.25
03.01.201731.06
27.12.201632.22
19.12.201632.28
12.12.201632.65
05.12.201632.66
28.11.201629.17
21.11.201631.09
14.11.201627.82
07.11.201626.06
31.10.201625.18
24.10.201628.67
17.10.201627.47
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Jul 25, 2017, in USD
25.72n/a
Market Capitalisation
in million USD
4,438n/a
Enterprise Value
in million USD
6,561n/a
Common Shares Outstanding
as per Mar 31, 2017
172,546,147n/a
Preferred Shares Outstanding
as per Mar 31, 2017
n/a
Average Basic Shares Outstanding
TTM
172,250,121n/a
Average Diluted Shares Outstanding
TTM
172,416,682n/a
Index Membership
n/a
Business Summary
Murphy Oil Corp is a petroleum exploration and production company. The company is engaged in the development of unconventional resources that are situated in the United States and Canada.
no data available
Key Financials & Ratios (all figures TTM as per Sep 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 2,026n/a
Gross Profit 1,100n/a
Operating Income -308n/a
EBITDA 791n/a
Net Profit -799n/a
Balance Sheet
Cash and Cash Equivalents 871n/a
Receivables 401n/a
Total Current Assets 1,605n/a
PP&E 8,440n/a
Total Assets 10,394n/a
Accounts Payable 877n/a
Current Debt 20n/a
Total Current Liabilities 914n/a
Long-Term Debt 2,974n/a
Total Liabilities 5,308n/a
Total Equity 5,086n/a
Cash Flow
Depreciation & Amortisation 1,099n/a
Change in Working Capital -215n/a
Operating Cash Flow 367n/a
Net Change in PP&E and Intangibles -202n/a
Investing Cash Flow 89n/a
Dividends Paid -224n/a
Financing Cash Flow -594n/a
Total Change in Cash -126n/a
Free Cash Flow 640n/a
Profitability Ratios
Gross Margin 54.3%n/a
Operating Margin -15.2%n/a
Net Profit Margin -39.4%n/a
Return on Equity -15.7%n/a
Return on Assets -7.7%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA 8.29n/a
EV/Sales 3.24n/a
Book to Market Value 1.15n/a
Other Ratios
Current Ratio 175.6%n/a
Liabilities to Equity Ratio 104.4%n/a
Debt to Assets Ratio 28.8%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
18,313
27,432
16,895
20,036
4,279
4,620
5,390
5,476
3,033
Sales & Services Revenue
18,298
27,361
16,801
20,093
4,223
4,609
5,313
5,289
2,787
Financing Revenue
16
-62
91
-58
33
11
77
48
92
Other Revenue
0
134
4
1
23
0
0
139
154
Cost of revenue
-16,363
-23,652
-14,437
-17,279
-1,499
-1,460
-1,755
-1,603
-1,303
Cost of Goods & Services
-16,363
-23,652
-14,437
-17,279
-1,499
-1,460
-1,755
-1,603
-1,303
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
1,950
3,781
2,458
2,757
2,779
3,160
3,635
3,873
1,730
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-645
-889
-1,081
-1,360
-1,192
-1,502
-1,929
-2,300
-1,968
Selling, General & Administrative
-228
-228
-212
-256
-209
-250
-379
-364
-307
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-451
-667
-871
-1,092
-965
-1,253
-1,553
-1,906
-1,620
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
34
7
2
-11
-19
1
4
-30
-41
Operating Income (Loss)
1,304
2,892
1,377
1,397
1,587
1,658
1,706
1,572
-238
Non-Operating Income (Loss)
-75
-74
-53
-53
-56
-54
-124
-161
-203
Interest Expense, net
-75
-74
-53
-53
-56
-54
-124
-136
-125
Interest Expense
-75
-74
-53
-53
-56
-54
-124
-136
-125
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
0
-25
-79
Pretax Income (Loss), Adjusted
1,230
2,818
1,324
1,344
1,531
1,604
1,582
1,411
-441
Abnormal Gains (Losses)
-41
0
-89
-19
-363
-236
-109
-159
-2,841
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
-41
0
-5
0
-369
-200
-22
-51
-2,493
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
-36
-87
-107
-66
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
-83
-19
5
0
0
0
-282
Pretax Income (Loss)
1,189
2,818
1,235
1,326
1,168
1,368
1,473
1,252
-3,282
Income Tax (Expense) Benefit, net
-450
-1,074
-522
-577
-629
-562
-585
-227
1,026
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
739
1,745
714
749
539
806
888
1,025
-2,256
Net Extraordinary Gains (Losses)
27
-5
124
49
334
164
235
-119
-15
Discontinued Operations
27
-5
124
49
334
164
235
-119
-15
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
767
1,740
838
798
873
971
1,123
906
-2,271
Minority Interest
0
0
0
0
0
0
0
0
0
Net Income
767
1,740
838
798
873
971
1,123
906
-2,271
Preferred Dividends
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
767
1,740
838
798
873
971
1,123
906
-2,271
Remarks
restated on Feb 26, 2010 n/a
calculated values,
restated on Feb 28, 2011 n/a
calculated values,
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 28, 2014 n/a
calculated values,
restated on Feb 27, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
1,086
1,080
1,152
1,046
1,063
1,125
1,655
456
Cash & Cash Equivalents
n/a
666
301
536
514
947
750
1,193
283
Short Term Investments
n/a
420
779
617
532
116
375
461
173
Accounts & Notes Receivable
n/a
1,034
1,463
1,467
1,554
1,853
1,000
873
523
Accounts Receivable, Net
n/a
1,034
1,463
1,467
1,554
1,853
1,000
873
523
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
604
734
762
667
752
294
243
167
Raw Materials
n/a
289
350
374
412
486
0
0
167
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
315
384
388
255
266
0
0
0
Other Inventory
n/a
0
0
0
0
0
294
243
0
Other Short Term Assets
n/a
122
98
169
181
440
1,090
509
302
Prepaid Expenses
n/a
93
83
88
93
336
84
77
213
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
15
944
376
38
Deferred Tax Assets
n/a
30
15
81
87
89
62
55
51
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
0
0
0
0
0
Total Current Assets
n/a
2,847
3,376
3,551
3,448
4,109
3,509
3,279
1,448
Property, Plant & Equipment, Net
n/a
7,728
9,065
10,368
10,475
13,012
13,481
13,331
9,818
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
574
316
315
215
402
520
114
227
Intangible Assets
n/a
0
0
0
0
0
0
0
0
Goodwill
n/a
37
41
43
42
43
40
0
0
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
537
275
272
173
359
480
114
227
Total Noncurrent Assets
n/a
8,302
9,381
10,683
10,690
13,414
14,001
13,445
10,045
Total Assets
n/a
11,149
12,756
14,233
14,138
17,523
17,509
16,724
11,494
Liabilities and owners' equity
Payables & Accruals
n/a
1,886 1885574000
2,182 2181570000
2,914 2913553000
2,452 2452351000
3,359 3358953000
2,559 2558642000
2,531 2530951000
1,648 1648451000
Accounts Payable
n/a
1,175 1174623000
1,540 1539523000
2,238 2237920000
1,941 1941008000
2,803 2803268000
2,158 2158485000
2,276 2275830000
1,644 1643632000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
711 710951000
642 642047000
676 675633000
511 511343000
556 555685000
400 400157000
255 255121000
5 4819000
Short Term Debt
n/a
3 2572000
0 38000
0 41000
350 350005000
0 46000
26 26249000
465 465388000
19 18881000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
3 2572000
0 38000
0 41000
350 350005000
0 46000
26 26249000
465 465388000
19 18881000
Other Short Term Liabilities
n/a
0 0
0 0
17 17316000
23 22572000
50 50082000
639 639140000
152 151548000
7 7297000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
17 17316000
23 22572000
3 2611000
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
47 47471000
639 639140000
152 151548000
7 7297000
Total Current Liabilities
n/a
1,888 1888146000
2,182 2181608000
2,931 2930910000
2,825 2824928000
3,409 3409081000
3,224 3224031000
3,148 3147887000
1,675 1674629000
Long Term Debt
n/a
1,026 1026222000
1,353 1353183000
939 939350000
250 249553000
2,245 2245201000
2,937 2936563000
2,518 2517669000
3,041 3040594000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
1,956 1955785000
1,876 1875542000
2,163 2163433000
2,285 2285260000
2,926 2926326000
2,753 2753160000
2,485 2484748000
1,472 1471861000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
878 878131000
1,019 1018767000
1,212 1212213000
1,230 1230111000
1,544 1544336000
1,466 1466100000
1,194 1193864000
240 239811000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
141 141177000
96 95544000
8 8310000
0 0
Miscellaneous Long Term Liabilities
n/a
1,078 1077654000
857 856775000
951 951220000
1,055 1055149000
1,241 1240813000
1,192 1191516000
1,283 1282574000
1,232 1232050000
Total Noncurrent Liabilities
n/a
2,982 2982007000
3,229 3228725000
3,103 3102783000
2,535 2534813000
5,172 5171527000
5,690 5689723000
5,002 5002417000
4,512 4512455000
Total Liabilities
n/a
4,870 4870153000
5,410 5410333000
6,034 6033693000
5,360 5359741000
8,581 8580608000
8,914 8913754000
8,150 8150304000
6,187 6187084000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
823 823108000
872 872307000
961 961056000
1,012 1011883000
1,069 1068550000
1,098 1097553000
1,102 1101781000
1,105 1105130000
Common Stock
n/a
191 191249000
192 191798000
193 193294000
194 193909000
195 194616000
195 194920000
195 195040000
195 195056000
Additional Paid in Capital
n/a
632 631859000
681 680509000
768 767762000
818 817974000
874 873934000
903 902633000
907 906741000
910 910074000
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-14 -13949000
-18 -17784000
-12 -11926000
-5 -4848000
-253 -252805000
-733 -732734000
-1,086 -1086124000
-1,306 -1306061000
Retained Earnings
n/a
5,557 5557483000
6,204 6204316000
6,801 6800992000
7,461 7460942000
7,717 7717389000
8,059 8058792000
8,728 8728032000
6,212 6212201000
Other Equity
n/a
-88 -87697000
287 287187000
449 449428000
310 310420000
409 408901000
172 172119000
-170 -170255000
-705 -704542000
Equity Before Minority Interest
n/a
6,279 6278945000
7,346 7346026000
8,200 8199550000
8,778 8778397000
8,942 8942035000
8,596 8595730000
8,573 8573434000
5,307 5306728000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
6,279 6278945000
7,346 7346026000
8,200 8199550000
8,778 8778397000
8,942 8942035000
8,596 8595730000
8,573 8573434000
5,307 5306728000
Total Liabilities & Equity
n/a
11,149 11149098000
12,756 12756359000
14,233 14233243000
14,138 14138138000
17,523 17522643000
17,509 17509484000
16,724 16723738000
11,494 11493812000
Remarks restated on n/a restated on Feb 26, 2010 n/a restated on Feb 28, 2011 n/a restated on Feb 28, 2012 n/a restated on Feb 28, 2013 n/a restated on Feb 28, 2014 n/a restated on Feb 27, 2015 n/a restated on Feb 26, 2016 n/a restated on Aug 4, 2016 n/a
Cash Flow StatementCF data quality: 91% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
739
1,745
714
749
539
806
888
1,025
-2,256
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
451
667
871
1,092
965
1,253
1,553
1,906
1,620
Non-Cash Items
338
419
380
488
945
1,020
503
121
1,784
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
103
233
95
147
134
343
158
-171
-978
Other Non-Cash Adjustments
236
186
285
342
811
677
345
292
2,762
Change in Working Capital
145
94
-195
640
-760
-168
266
-4
35
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
1,674
2,924
1,770
2,969
1,689
2,911
3,211
3,049
1,183
Change in Fixed Assets & Intangibles
-1,887
-1,817
-1,874
-2,226
-2,406
-3,542
-3,589
-2,212
-2,126
Disposition of Fixed Assets & Intangibles
22
362
2
2
27
0
2
1,467
424
Disposition of Fixed Assets
22
362
2
2
27
0
2
1,467
424
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
-1,909
-2,179
-1,876
-2,229
-2,433
-3,542
-3,590
-3,679
-2,550
Purchase of Fixed Assets
-1,909
-2,179
-1,876
-2,229
-2,433
-3,542
-3,590
-3,679
-2,550
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
-420
-359
162
84
416
-259
-86
217
Decrease in Long Term Investment
0
623
2,173
2,551
1,774
2,036
664
900
1,129
Increase in Long Term Investment
0
-1,043
-2,532
-2,389
-1,689
-1,619
-923
-986
-912
Net Cash From Acquisitions & Divestitures
-348
0
0
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
-348
0
0
0
0
0
0
0
0
Other Investing Activities
-11
-79
-53
-100
3
0
0
-19
-14
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-2,246
-2,316
-2,286
-2,163
-2,318
-3,125
-3,848
-2,318
-1,922
Dividends Paid
-127
-167
-191
-201
-213
-714
-235
-236
-245
Cash From (Repayment of) Debt
680
-493
241
-414
-340
1,645
350
75
140
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
42
30
13
43
16
-238
-497
-375
-250
Increase in Capital Stock
42
30
13
43
16
12
3
0
0
Decrease in Capital Stock
0
0
0
0
0
-250
-500
-375
-250
Other Financing Activities
30
20
4
7
-11
-8
575
-8
-9
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
625
-609
67
-566
-548
686
194
-545
-365
Net Cash Before Disc. Operations and FX
52
-1
-449
240
-1,178
472
-443
186
-1,103
Change in Cash from Disc. Operations and Other
27
109
49
-6
1,160
-48
243
261
183
Net Cash Before FX
79
107
-400
234
-17
425
-200
447
-920
Effect of Foreign Exchange Rates
52
-115
35
1
-5
9
3
-4
10
Net Changes in Cash
130
-8
-365
235
-22
433
-197
443
-910
Remarks
restated on Feb 26, 2010 n/a
calculated values,
restated on Feb 28, 2011 n/a
calculated values,
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 28, 2014 n/a
calculated values,
restated on Feb 27, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo