Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 26,400 (as per Q1 2017)no data available |
Sector | Consumer Packaged Goods, Consumer DefensiveConsumer Packaged Goods, Consumer Defensiveno data available |
Ticker | AVPno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Apr 25, 2017, in USD |
4.82n/a |
Market Capitalisation in million USD |
2,120n/a |
Enterprise Value in million USD |
3,581n/a |
Common Shares Outstanding as per Mar 31, 2017 |
439,847,678n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
437,675,000n/a |
Average Diluted Shares Outstanding TTM |
437,675,000n/a |
Index Membership |
n/a
|
Revenues | 5,784n/a |
Gross Profit | 3,478n/a |
Operating Income | 218n/a |
EBITDA | 333n/a |
Net Profit | -1,163n/a |
Cash and Cash Equivalents | 742n/a |
Receivables | 466n/a |
Total Current Assets | 2,194n/a |
PP&E | 743n/a |
Total Assets | 3,638n/a |
Accounts Payable | 724n/a |
Current Debt | 49n/a |
Total Current Liabilities | 1,492n/a |
Long-Term Debt | 2,140n/a |
Total Liabilities | 4,035n/a |
Total Equity | -397n/a |
Depreciation & Amortisation | 115n/a |
Change in Working Capital | -222n/a |
Operating Cash Flow | 68n/a |
Net Change in PP&E and Intangibles | -89n/a |
Investing Cash Flow | 146n/a |
Dividends Paid | -55n/a |
Financing Cash Flow | 41n/a |
Total Change in Cash | 39n/a |
Free Cash Flow | -732n/a |
Gross Margin | 60.1%n/a |
Operating Margin | 3.8%n/a |
Net Profit Margin | -20.1%n/a |
Return on Equity | 292.3%n/a |
Return on Assets | -31.9%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 10.74n/a |
EV/Sales | 0.62n/a |
Book to Market Value | -0.19n/a |
Current Ratio | 147.0%n/a |
Liabilities to Equity Ratio | -1,015.7%n/a |
Debt to Assets Ratio | 60.2%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
9,939
|
10,508
|
10,205
|
10,863
|
11,100
|
10,561
|
8,497
|
7,648
|
6,161
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,941
|
-3,884
|
-3,826
|
-4,041
|
-4,065
|
-4,103
|
-3,173
|
-3,007
|
-2,445
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,998
|
6,624
|
6,380
|
6,822
|
7,035
|
6,458
|
5,324
|
4,641
|
3,715
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,125
|
-5,299
|
-5,374
|
-5,748
|
-5,943
|
-5,889
|
-4,742
|
-4,207
|
-3,543
|
|
-5,125
|
-5,299
|
-5,374
|
-5,748
|
-5,943
|
-5,889
|
-4,742
|
-4,207
|
-3,543
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
873
|
1,325
|
1,006
|
1,073
|
1,092
|
569
|
582
|
434
|
172
|
|
-77
|
-102
|
-92
|
-128
|
-112
|
-96
|
-176
|
-234
|
-182
|
|
-70
|
-63
|
-85
|
-73
|
-77
|
-89
|
-92
|
-94
|
-108
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
-38
|
-7
|
-55
|
-35
|
-7
|
-84
|
-140
|
-74
|
|
796
|
1,223
|
914
|
945
|
980
|
473
|
406
|
201
|
-10
|
|
0
|
0
|
0
|
0
|
0
|
-44
|
-128
|
0
|
33
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
796
|
1,223
|
914
|
945
|
980
|
429
|
278
|
201
|
23
|
|
-263
|
-341
|
-295
|
-350
|
-305
|
-335
|
-210
|
-545
|
-819
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
533
|
883
|
619
|
595
|
676
|
93
|
68
|
-345
|
-797
|
|
0
|
-7
|
9
|
14
|
-158
|
-132
|
-119
|
-40
|
-349
|
|
0
|
-7
|
9
|
14
|
-158
|
-132
|
-119
|
-40
|
-349
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
533
|
876
|
628
|
609
|
518
|
-38
|
-52
|
-385
|
-1,146
|
|
-3
|
0
|
-2
|
-3
|
-4
|
-4
|
-5
|
-4
|
-3
|
|
531
|
875
|
626
|
606
|
514
|
-43
|
-56
|
-389
|
-1,149
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
531
|
875
|
626
|
606
|
514
|
-43
|
-56
|
-389
|
-1,149
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 5, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
1,105
|
1,298
|
1,180
|
1,245
|
1,207
|
1,108
|
936
|
687
|
|
n/a
|
1,105
|
1,298
|
1,180
|
1,245
|
1,207
|
1,108
|
936
|
687
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
688
|
766
|
826
|
762
|
752
|
676
|
516
|
443
|
|
n/a
|
688
|
766
|
826
|
762
|
752
|
676
|
516
|
443
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,008
|
1,050
|
1,153
|
1,161
|
1,101
|
968
|
708
|
624
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
757
|
1,093
|
1,025
|
931
|
869
|
689
|
905
|
587
|
|
n/a
|
757
|
1,042
|
1,025
|
931
|
827
|
689
|
591
|
296
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
50
|
0
|
0
|
42
|
0
|
314
|
291
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,557
|
4,206
|
4,184
|
4,099
|
3,929
|
3,441
|
3,065
|
2,341
|
|
n/a
|
1,344
|
1,469
|
1,627
|
1,572
|
1,526
|
1,393
|
1,037
|
767
|
|
n/a
|
2,440
|
2,506
|
2,751
|
2,709
|
2,685
|
2,485
|
1,868
|
1,496
|
|
n/a
|
-1,096
|
-1,037
|
-1,124
|
-1,137
|
-1,159
|
-1,091
|
-831
|
-729
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,173
|
1,148
|
2,062
|
2,065
|
1,928
|
1,658
|
1,496
|
762
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
216
|
675
|
473
|
330
|
283
|
249
|
92
|
|
n/a
|
0
|
14
|
368
|
280
|
41
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
73
|
0
|
0
|
149
|
0
|
212
|
180
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,173
|
846
|
1,019
|
1,312
|
1,408
|
1,375
|
1,034
|
490
|
|
n/a
|
2,517
|
2,617
|
3,689
|
3,636
|
3,454
|
3,051
|
2,532
|
1,529
|
|
n/a
|
6,074
|
6,823
|
7,874
|
7,735
|
7,383
|
6,492
|
5,597
|
3,870
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,881
1880800000
|
2,117
2116500000
|
2,229
2228700000
|
2,042
2041700000
|
2,109
2108500000
|
2,053
2052500000
|
1,718
1717900000
|
1,550
1550200000
|
|
n/a
|
724
724300000
|
739
739000000
|
810
809800000
|
850
850200000
|
914
914300000
|
897
896500000
|
806
806300000
|
774
774200000
|
|
n/a
|
128
128000000
|
135
134500000
|
147
146500000
|
98
98400000
|
74
73600000
|
45
45400000
|
37
36800000
|
24
23900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,029
1028500000
|
1,243
1243000000
|
1,272
1272400000
|
1,093
1093100000
|
1,121
1120600000
|
1,111
1110600000
|
875
874800000
|
752
752100000
|
|
n/a
|
1,031
1031400000
|
138
137800000
|
728
727600000
|
849
849300000
|
572
572000000
|
188
188000000
|
122
121700000
|
55
55200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
37
37400000
|
0
0
|
0
0
|
24
24100000
|
0
0
|
308
307600000
|
590
589700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
37
37400000
|
0
0
|
0
0
|
24
24100000
|
0
0
|
208
207600000
|
490
489700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
100
100000000
|
100
100000000
|
|
n/a
|
2,912
2912200000
|
2,292
2291700000
|
2,956
2956300000
|
2,891
2891000000
|
2,705
2704600000
|
2,241
2240500000
|
2,147
2147200000
|
2,195
2195100000
|
|
n/a
|
1,456
1456200000
|
2,307
2307200000
|
2,409
2408600000
|
2,459
2459100000
|
2,624
2623800000
|
2,533
2532700000
|
2,429
2428700000
|
2,151
2150500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
993
993300000
|
912
911900000
|
836
836200000
|
800
799700000
|
821
820800000
|
592
591600000
|
716
715600000
|
581
581200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
665
665400000
|
578
577800000
|
561
561300000
|
603
603000000
|
638
637600000
|
398
398000000
|
250
249600000
|
178
177500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
12
12100000
|
0
0
|
0
0
|
0
100000
|
0
0
|
297
297000000
|
260
260200000
|
|
n/a
|
328
327900000
|
322
322000000
|
275
274900000
|
197
196700000
|
183
183100000
|
194
193600000
|
169
169000000
|
144
143500000
|
|
n/a
|
2,450
2449500000
|
3,219
3219100000
|
3,245
3244800000
|
3,259
3258800000
|
3,445
3444600000
|
3,124
3124300000
|
3,144
3144300000
|
2,732
2731700000
|
|
n/a
|
5,362
5361700000
|
5,511
5510800000
|
6,201
6201100000
|
6,150
6149800000
|
6,149
6149200000
|
5,365
5364800000
|
5,292
5291500000
|
4,927
4926800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,060
2059700000
|
2,127
2127100000
|
2,211
2210800000
|
2,265
2265000000
|
2,308
2307900000
|
2,365
2365000000
|
2,396
2395500000
|
2,442
2441900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-4,538
-4537800000
|
-4,546
-4545800000
|
-4,559
-4559300000
|
-4,566
-4566300000
|
-4,572
-4571900000
|
-4,581
-4581200000
|
-4,591
-4591000000
|
-4,594
-4594100000
|
|
n/a
|
4,119
4118900000
|
4,384
4383900000
|
4,611
4610800000
|
4,726
4726100000
|
4,358
4357800000
|
4,197
4196700000
|
3,703
3702900000
|
2,448
2448100000
|
|
n/a
|
-966
-965900000
|
-693
-692600000
|
-606
-605800000
|
-854
-854400000
|
-877
-876700000
|
-870
-870400000
|
-1,218
-1217600000
|
-1,366
-1366200000
|
|
n/a
|
675
674900000
|
1,273
1272600000
|
1,657
1656500000
|
1,570
1570400000
|
1,217
1217100000
|
1,110
1110100000
|
290
289800000
|
-1,070
-1070300000
|
|
n/a
|
37
37400000
|
40
40000000
|
16
16100000
|
15
14800000
|
16
16200000
|
17
17400000
|
16
15500000
|
14
13900000
|
|
n/a
|
712
712300000
|
1,313
1312600000
|
1,673
1672600000
|
1,585
1585200000
|
1,233
1233300000
|
1,128
1127500000
|
305
305300000
|
-1,056
-1056400000
|
|
n/a
|
6,074
6074000000
|
6,823
6823400000
|
7,874
7873700000
|
7,735
7735000000
|
7,383
7382500000
|
6,492
6492300000
|
5,597
5596800000
|
3,870
3870400000
|
Remarks | restated on n/a | restated on Feb 25, 2010 n/a | restated on Feb 24, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Mar 5, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 23, 2016 n/a | restated on Aug 2, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
533
|
883
|
619
|
595
|
676
|
93
|
68
|
-345
|
-797
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
172
|
182
|
175
|
195
|
221
|
213
|
188
|
169
|
126
|
|
431
|
315
|
286
|
365
|
371
|
518
|
347
|
746
|
1,001
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-547
|
-645
|
-326
|
-466
|
-640
|
-280
|
-132
|
-282
|
-239
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
590
|
734
|
755
|
689
|
628
|
544
|
471
|
289
|
91
|
|
-267
|
-364
|
-285
|
-319
|
-259
|
-213
|
-177
|
-111
|
-84
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
41
|
61
|
9
|
5
|
0
|
-14
|
10
|
18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-19
|
-78
|
6
|
-786
|
13
|
0
|
0
|
0
|
208
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-287
|
-400
|
-218
|
-1,096
|
-241
|
-213
|
-191
|
-101
|
143
|
|
-326
|
-347
|
-365
|
-384
|
-403
|
-329
|
-107
|
-110
|
-109
|
|
290
|
282
|
0
|
605
|
110
|
-113
|
-457
|
-89
|
-313
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-581
|
-91
|
5
|
10
|
9
|
-3
|
7
|
-10
|
-3
|
|
86
|
81
|
13
|
24
|
17
|
6
|
16
|
0
|
0
|
|
-667
|
-172
|
-9
|
-14
|
-8
|
-9
|
-9
|
-10
|
-3
|
|
20
|
15
|
-1
|
4
|
0
|
44
|
88
|
0
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-597
|
-141
|
-361
|
235
|
-285
|
-401
|
-469
|
-209
|
-431
|
|
-295
|
193
|
175
|
-172
|
102
|
-71
|
-190
|
-20
|
-197
|
|
0
|
10
|
26
|
74
|
26
|
12
|
169
|
56
|
2
|
|
-295
|
203
|
201
|
-98
|
128
|
-59
|
-21
|
36
|
-195
|
|
59
|
-62
|
6
|
-34
|
-37
|
23
|
-81
|
-183
|
-81
|
|
-236
|
141
|
207
|
-132
|
91
|
-36
|
-102
|
-147
|
-276
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 5, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|