Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Downers Grove, United States of AmericaDowners Grove, United States of Americano data available |
Employees | 29,000 (as per Q1 2017)no data available |
Sector | Industrial Products, IndustrialsIndustrial Products, Industrialsno data available |
Ticker | DOVno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
94.48n/a |
Market Capitalisation in million USD |
14,708n/a |
Enterprise Value in million USD |
17,321n/a |
Common Shares Outstanding as per Apr 13, 2017 |
155,669,697n/a |
Preferred Shares Outstanding as per Apr 13, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
155,350,000n/a |
Average Diluted Shares Outstanding TTM |
156,945,500n/a |
Index Membership |
n/a
|
Revenues | 6,711n/a |
Gross Profit | 2,466n/a |
Operating Income | 750n/a |
EBITDA | 1,105n/a |
Net Profit | 490n/a |
Cash and Cash Equivalents | 515n/a |
Receivables | 1,199n/a |
Total Current Assets | 2,739n/a |
PP&E | 839n/a |
Total Assets | 9,298n/a |
Accounts Payable | 749n/a |
Current Debt | 514n/a |
Total Current Liabilities | 1,891n/a |
Long-Term Debt | 2,614n/a |
Total Liabilities | 5,509n/a |
Total Equity | 3,789n/a |
Depreciation & Amortisation | 355n/a |
Change in Working Capital | 30n/a |
Operating Cash Flow | 890n/a |
Net Change in PP&E and Intangibles | -144n/a |
Investing Cash Flow | -1,177n/a |
Dividends Paid | -265n/a |
Financing Cash Flow | 168n/a |
Total Change in Cash | -148n/a |
Free Cash Flow | 832n/a |
Gross Margin | 36.8%n/a |
Operating Margin | 11.2%n/a |
Net Profit Margin | 7.3%n/a |
Return on Equity | 12.9%n/a |
Return on Assets | 5.3%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 15.68n/a |
EV/Sales | 2.58n/a |
Book to Market Value | 0.26n/a |
Current Ratio | 144.8%n/a |
Liabilities to Equity Ratio | 145.4%n/a |
Debt to Assets Ratio | 33.6%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
7,317
|
7,569
|
5,344
|
6,110
|
7,369
|
6,627
|
7,155
|
7,753
|
6,956
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,698
|
-4,839
|
-3,331
|
-3,687
|
-4,524
|
-4,047
|
-4,377
|
-4,778
|
-4,388
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,620
|
2,730
|
2,013
|
2,423
|
2,845
|
2,580
|
2,779
|
2,974
|
2,568
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,614
|
-1,701
|
-1,422
|
-1,500
|
-1,721
|
-1,521
|
-1,617
|
-1,759
|
-1,647
|
|
-1,614
|
-1,701
|
-1,422
|
-1,500
|
-1,721
|
-1,521
|
-1,617
|
-1,759
|
-1,647
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,005
|
1,029
|
591
|
923
|
1,124
|
1,059
|
1,162
|
1,215
|
921
|
|
-93
|
-83
|
-97
|
-110
|
-114
|
-128
|
-116
|
-121
|
-120
|
|
-90
|
-96
|
-100
|
-106
|
-116
|
-121
|
-121
|
-127
|
-127
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
13
|
4
|
-4
|
2
|
-7
|
5
|
6
|
7
|
|
912
|
946
|
494
|
813
|
1,010
|
931
|
1,046
|
1,094
|
801
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
912
|
946
|
494
|
813
|
1,010
|
931
|
1,046
|
1,094
|
801
|
|
-243
|
-251
|
-121
|
-194
|
-237
|
-281
|
-248
|
-316
|
-205
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
670
|
695
|
373
|
619
|
773
|
650
|
798
|
778
|
596
|
|
-9
|
-104
|
-17
|
81
|
122
|
161
|
206
|
-3
|
274
|
|
-9
|
-104
|
-17
|
81
|
122
|
161
|
206
|
-3
|
274
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
661
|
591
|
356
|
700
|
895
|
811
|
1,003
|
775
|
870
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
661
|
591
|
356
|
700
|
895
|
811
|
1,003
|
775
|
870
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
661
|
591
|
356
|
700
|
895
|
811
|
1,003
|
775
|
870
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 11, 2011
n/a
calculated values,
|
restated on Feb 10, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Feb 14, 2014
n/a
calculated values,
|
restated on Feb 13, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
827
|
938
|
1,311
|
1,207
|
800
|
804
|
682
|
362
|
|
n/a
|
547
|
714
|
1,189
|
1,207
|
800
|
804
|
682
|
362
|
|
n/a
|
279
|
224
|
122
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,013
|
879
|
1,023
|
1,119
|
1,226
|
1,077
|
1,187
|
1,120
|
|
n/a
|
1,013
|
879
|
1,023
|
1,119
|
1,226
|
1,077
|
1,187
|
1,120
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
636
|
571
|
658
|
734
|
873
|
715
|
864
|
803
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
154
|
135
|
140
|
189
|
129
|
122
|
102
|
133
|
|
n/a
|
80
|
65
|
57
|
148
|
79
|
62
|
102
|
133
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
74
|
70
|
83
|
40
|
50
|
60
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,630
|
2,523
|
3,132
|
3,248
|
3,028
|
2,718
|
2,834
|
2,419
|
|
n/a
|
872
|
829
|
786
|
971
|
1,167
|
788
|
837
|
854
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,381
|
4,531
|
4,641
|
5,282
|
6,249
|
7,349
|
5,359
|
5,333
|
|
n/a
|
952
|
951
|
799
|
1,185
|
1,625
|
1,259
|
1,370
|
1,413
|
|
n/a
|
3,256
|
3,350
|
3,107
|
3,507
|
4,115
|
3,109
|
3,492
|
3,737
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
69
|
117
|
627
|
487
|
398
|
2,779
|
327
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
104
|
113
|
108
|
103
|
111
|
203
|
171
|
182
|
|
n/a
|
5,253
|
5,360
|
5,427
|
6,252
|
7,416
|
8,137
|
6,196
|
6,187
|
|
n/a
|
7,883
|
7,882
|
8,559
|
9,501
|
10,444
|
10,855
|
9,030
|
8,606
|
Liabilities and owners' equity | |||||||||
|
n/a
|
819
818951000
|
714
714257000
|
900
900454000
|
920
920025000
|
1,120
1120230000
|
893
893361000
|
995
994616000
|
980
980089000
|
|
n/a
|
373
373436000
|
357
357004000
|
438
438288000
|
516
515847000
|
651
651358000
|
523
522713000
|
615
615332000
|
651
650880000
|
|
n/a
|
35
35005000
|
39
38994000
|
87
87372000
|
30
30399000
|
31
30920000
|
10
10469000
|
11
10566000
|
7
6528000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
411
410510000
|
318
318259000
|
375
374794000
|
374
373779000
|
438
437952000
|
360
360179000
|
369
368718000
|
323
322681000
|
|
n/a
|
225
224944000
|
36
35624000
|
17
16590000
|
1
1022000
|
611
610766000
|
229
229278000
|
778
777956000
|
151
151122000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
210
209619000
|
219
219295000
|
228
228004000
|
219
218957000
|
256
255632000
|
220
219609000
|
266
266277000
|
236
235971000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
210
209619000
|
219
219295000
|
228
228004000
|
219
218957000
|
256
255632000
|
220
219609000
|
266
266277000
|
236
235971000
|
|
n/a
|
1,254
1253514000
|
969
969176000
|
1,145
1145048000
|
1,140
1140004000
|
1,987
1986628000
|
1,342
1342248000
|
2,039
2038849000
|
1,367
1367182000
|
|
n/a
|
1,861
1860729000
|
1,825
1825260000
|
1,791
1790886000
|
2,186
2186230000
|
2,189
2189350000
|
2,599
2599201000
|
2,253
2253041000
|
2,604
2603655000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
976
976129000
|
1,004
1004359000
|
1,096
1096247000
|
1,244
1243763000
|
1,349
1348735000
|
1,536
1536336000
|
1,038
1037676000
|
991
990664000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
314
314405000
|
292
292344000
|
305
304711000
|
349
348522000
|
462
462244000
|
492
491851000
|
505
504618000
|
576
575709000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
79
79123000
|
139
138878000
|
230
229527000
|
276
275904000
|
209
208958000
|
536
535621000
|
51
50718000
|
0
0
|
|
n/a
|
583
582601000
|
573
573137000
|
562
562009000
|
619
619337000
|
678
677533000
|
509
508864000
|
482
482340000
|
415
414955000
|
|
n/a
|
2,837
2836858000
|
2,830
2829619000
|
2,887
2887133000
|
3,430
3429993000
|
3,538
3538085000
|
4,136
4135537000
|
3,291
3290717000
|
3,594
3594319000
|
|
n/a
|
4,090
4090372000
|
3,799
3798795000
|
4,032
4032181000
|
4,570
4569997000
|
5,525
5524713000
|
5,478
5477785000
|
5,330
5329566000
|
4,962
4961501000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
702
701843000
|
745
744633000
|
846
845818000
|
914
913881000
|
1,089
1088796000
|
1,127
1126895000
|
1,157
1156726000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-2,206
-2206251000
|
-2,199
-2198889000
|
-2,322
-2322444000
|
-2,565
-2564932000
|
-3,314
-3313887000
|
-3,772
-3771758000
|
-4,372
-4371852000
|
0
0
|
|
n/a
|
5,286
5286458000
|
5,453
5453022000
|
5,953
5953027000
|
6,629
6629116000
|
7,199
7199227000
|
7,955
7954536000
|
7,075
7074782000
|
0
0
|
|
n/a
|
11
10816000
|
85
84842000
|
50
50161000
|
-48
-47510000
|
-55
-54906000
|
68
67723000
|
-159
-158931000
|
0
0
|
|
n/a
|
3,793
3792866000
|
4,084
4083608000
|
4,527
4526562000
|
4,931
4930555000
|
4,919
4919230000
|
5,377
5377396000
|
3,701
3700725000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,793
3792866000
|
4,084
4083608000
|
4,527
4526562000
|
4,931
4930555000
|
4,919
4919230000
|
5,377
5377396000
|
3,701
3700725000
|
3,645
3644575000
|
|
n/a
|
7,883
7883238000
|
7,882
7882403000
|
8,559
8558743000
|
9,501
9500552000
|
10,444
10443943000
|
10,855
10855181000
|
9,030
9030291000
|
8,606
8606076000
|
Remarks | restated on n/a | restated on Feb 19, 2010 n/a | restated on Feb 11, 2011 n/a | restated on Feb 10, 2012 n/a | restated on Feb 15, 2013 n/a | restated on Feb 14, 2014 n/a | restated on Feb 13, 2015 n/a | restated on Feb 12, 2016 n/a | restated on Oct 19, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
670
|
695
|
373
|
619
|
773
|
650
|
798
|
778
|
596
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
244
|
261
|
231
|
229
|
290
|
230
|
278
|
307
|
327
|
|
30
|
44
|
-24
|
63
|
11
|
26
|
49
|
13
|
43
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-16
|
10
|
163
|
-82
|
-125
|
62
|
-145
|
-148
|
-17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
928
|
1,010
|
743
|
830
|
949
|
968
|
980
|
950
|
949
|
|
-149
|
-163
|
-91
|
-153
|
-253
|
-137
|
-118
|
-152
|
-140
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-183
|
-11
|
-218
|
-100
|
-865
|
-1,080
|
-246
|
-611
|
121
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-279
|
58
|
87
|
106
|
-8
|
3
|
-20
|
-16
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-332
|
-453
|
-252
|
-166
|
-1,012
|
-1,225
|
-362
|
-783
|
-35
|
|
-154
|
-169
|
-190
|
-200
|
-219
|
-241
|
-248
|
-258
|
-258
|
|
318
|
-5
|
-225
|
-61
|
371
|
604
|
20
|
245
|
-233
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-509
|
-387
|
27
|
-44
|
-203
|
-683
|
-419
|
-581
|
-596
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
-23
|
-31
|
339
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-346
|
-561
|
-388
|
-305
|
-51
|
-343
|
-679
|
-255
|
-1,092
|
|
250
|
-3
|
103
|
359
|
-114
|
-600
|
-61
|
-88
|
-177
|
|
-51
|
-9
|
43
|
100
|
117
|
171
|
66
|
6
|
-116
|
|
199
|
-13
|
146
|
459
|
3
|
-429
|
5
|
-82
|
-293
|
|
34
|
-46
|
21
|
10
|
16
|
22
|
-1
|
-40
|
-26
|
|
233
|
-59
|
167
|
469
|
19
|
-407
|
4
|
-122
|
-319
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 11, 2011
n/a
calculated values,
|
restated on Feb 10, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Feb 14, 2014
n/a
calculated values,
|
restated on Feb 13, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 10, 2017
n/a
calculated values,
|
restated on Feb 10, 2017
n/a
calculated values,
|